(Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | (FY)Jan 31, 2022 | (Q4)Jan 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1,322.65%721.74K | 3,256.16%82.06K | -94.99%6.11K | -68.25%32.62K | -68.25%32.62K | 101.77%50.73K | -96.60%2.45K | -3.96%121.86K | 1,429.34%102.74K | 1,429.34%102.74K |
-Cash and cash equivalents | 1,322.65%721.74K | 3,256.16%82.06K | -94.99%6.11K | -68.25%32.62K | -68.25%32.62K | 101.77%50.73K | -96.60%2.45K | -3.96%121.86K | 1,429.34%102.74K | 1,429.34%102.74K |
Receivables | ---- | ---- | ---- | ---- | ---- | ---- | --187.03K | ---- | ---- | ---- |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | --187.03K | ---- | ---- | ---- |
Other current assets | 60.93%22.85K | 9.84%24.46K | 3.19%31.59K | -49.95%6.54K | -49.95%6.54K | -3.69%14.2K | 200.74%22.27K | 395.58%30.62K | 171.36%13.07K | 171.36%13.07K |
Total current assets | 1,046.78%744.58K | -49.70%106.52K | -75.27%37.7K | -66.19%39.16K | -66.19%39.16K | 62.79%64.93K | 166.96%211.74K | 14.59%152.47K | 904.14%115.81K | 904.14%115.81K |
Non current assets | ||||||||||
Net PPE | -17.50%19.26K | -23.52%18.97K | -22.21%20.43K | -21.04%21.89K | -21.04%21.89K | -19.99%23.35K | -19.04%24.81K | -18.17%26.26K | -17.39%27.72K | -17.39%27.72K |
-Gross PPE | ---- | ---- | ---- | -70.33%129.15K | -70.33%129.15K | ---- | ---- | ---- | 0.00%435.23K | 0.00%435.23K |
-Accumulated depreciation | ---- | ---- | ---- | 73.68%-107.26K | 73.68%-107.26K | ---- | ---- | ---- | -1.45%-407.51K | -1.45%-407.51K |
Total non current assets | -17.50%19.26K | -23.52%18.97K | -22.21%20.43K | -21.04%21.89K | -21.04%21.89K | -19.99%23.35K | -19.04%24.81K | -18.17%26.26K | -17.39%27.72K | -17.39%27.72K |
Total assets | 765.30%763.85K | -46.95%125.49K | -67.48%58.13K | -57.47%61.04K | -57.47%61.04K | 27.81%88.28K | 115.13%236.55K | 8.22%178.74K | 218.32%143.53K | 218.32%143.53K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -11.05%209.11K | -18.69%211.27K | -18.49%216.57K | -55.67%238.4K | -55.67%238.4K | -73.12%235.08K | -69.13%259.82K | -49.05%265.7K | -34.43%537.75K | -34.43%537.75K |
-accounts payable | -11.05%209.11K | -18.69%211.27K | -20.37%211.57K | -56.60%233.4K | -56.60%233.4K | -56.96%235.08K | -45.39%259.82K | -43.51%265.7K | 14.91%537.75K | 14.91%537.75K |
-Due to related parties current | ---- | ---- | --5K | --5K | --5K | ---- | --0 | --0 | --0 | --0 |
Current accrued expenses | 57.81%81.69K | 27.90%66.21K | 27.90%66.21K | -93.62%51.76K | -93.62%51.76K | -93.62%51.76K | -93.62%51.76K | -93.62%51.76K | 0.00%811.71K | 0.00%811.71K |
Current debt and capital lease obligation | -27.32%87.42K | 0.37%192.59K | -32.34%193.14K | -24.24%147.16K | -24.24%147.16K | -72.98%120.28K | -54.11%191.87K | -25.32%285.47K | -47.68%194.24K | -47.68%194.24K |
-Current debt | -27.32%87.42K | 0.37%192.59K | -32.34%193.14K | -24.24%147.16K | -24.24%147.16K | -72.98%120.28K | -54.11%191.87K | -25.32%285.47K | -47.68%194.24K | -47.68%194.24K |
Current deferred liabilities | --26.61K | -73.47%5K | ---- | ---- | ---- | ---- | --18.85K | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | -87.85%99.08K | --172.39K | --172.39K | -9.29%293.19K | --458.8K | 180.91%815.45K | ---- | ---- |
Current liabilities | -42.19%404.83K | -51.58%475.06K | -59.46%574.99K | -60.50%609.71K | -60.50%609.71K | -71.47%700.31K | -52.64%981.09K | -38.88%1.42M | -22.93%1.54M | -22.93%1.54M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -6.30%30.36K | -6.83%30.19K | -5.87%30.5K | -52.82%30.62K | -52.82%30.62K | -51.49%32.4K | -51.21%32.4K | -50.92%32.4K | 95.70%64.9K | 95.70%64.9K |
-Long term debt | -6.30%30.36K | -6.83%30.19K | -5.87%30.5K | -52.82%30.62K | -52.82%30.62K | -51.49%32.4K | -51.21%32.4K | -50.92%32.4K | 95.70%64.9K | 95.70%64.9K |
Total non current liabilities | -6.30%30.36K | -6.83%30.19K | -5.87%30.5K | -52.82%30.62K | -52.82%30.62K | -51.49%32.4K | -55.44%32.4K | -59.41%32.4K | 21.39%64.9K | 21.39%64.9K |
Total liabilities | -40.61%435.19K | -50.15%505.25K | -58.26%605.49K | -60.19%640.33K | -60.19%640.33K | -70.94%732.71K | -52.73%1.01M | -39.56%1.45M | -21.78%1.61M | -21.78%1.61M |
Shareholders'equity | ||||||||||
Share capital | 187.93%501 | 67.72%265 | 48.18%203 | 37.50%187 | 37.50%187 | 59.63%174 | 53.40%158 | 34.31%137 | 36.00%136 | 36.00%136 |
-common stock | 187.93%501 | 67.72%265 | 48.18%203 | 37.50%187 | 37.50%187 | 59.63%174 | 53.40%158 | 34.31%137 | 36.00%136 | 36.00%136 |
Retained earnings | -1.11%-57.98M | -0.90%-57.73M | -0.64%-57.52M | 0.98%-57.4M | 0.98%-57.4M | 0.89%-57.34M | 0.92%-57.21M | 0.79%-57.16M | -0.76%-57.97M | -0.76%-57.97M |
Paid-in capital | 2.86%58.42M | 1.82%57.46M | 2.16%57.09M | 0.77%56.94M | 0.77%56.94M | 2.27%56.8M | 1.30%56.43M | 0.92%55.88M | 1.80%56.5M | 1.80%56.5M |
Other equity interest | -16.57%-117.85K | ---117.85K | ---117.85K | ---117.47K | ---117.47K | 23.63%-101.1K | ---- | ---- | ---- | ---- |
Total stockholders'equity | 151.00%328.66K | 51.12%-379.76K | 56.97%-547.36K | 60.46%-579.29K | 60.46%-579.29K | 73.72%-644.44K | 61.81%-776.95K | 43.09%-1.27M | 27.16%-1.47M | 27.16%-1.47M |
Total equity | 151.00%328.66K | 51.12%-379.76K | 56.97%-547.36K | 60.46%-579.29K | 60.46%-579.29K | 73.72%-644.44K | 61.81%-776.95K | 43.09%-1.27M | 27.16%-1.47M | 27.16%-1.47M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data