(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Oct 7, 2023 | (Q2)Jun 17, 2023 | (Q1)Mar 25, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 8, 2022 | (Q2)Jun 18, 2022 | (Q1)Mar 26, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 18.91%5.65B | 22.39%1.41B | 36.42%2.05B | 3.53%1.29B | 6.03%915M | 4.76B | 1.15B | 13.91%1.5B | -23.85%1.25B | 1.29%863M |
Net income from continuing operations | 9.68%2.19B | 8.11%560M | 12.87%649M | 26.40%541M | -7.61%437M | --1.99B | --518M | 17.83%575M | -1.38%428M | 41.19%473M |
Operating gains losses | 250.00%9M | 50.00%-2M | 500.00%4M | ---- | --3M | ---6M | ---4M | ---1M | ---- | ---- |
Depreciation and amortization | 3.97%2.91B | 1.95%680M | 1.85%880M | 6.00%671M | 6.97%675M | --2.8B | --667M | 5.75%864M | 3.09%633M | 3.44%631M |
Deferred tax | 7.37%714M | 3.87%188M | -8.54%182M | 19.14%193M | 22.76%151M | --665M | --181M | 15.70%199M | 3.18%162M | 0.82%123M |
Other non cash items | 29.52%882M | 45.09%251M | 9.21%261M | 75.57%230M | 5.11%144M | --681M | --173M | 8.64%239M | -25.57%131M | -15.43%137M |
Change In working capital | 83.32%-168M | 43.02%-151M | 303.77%324M | 52.47%-77M | 37.29%-264M | ---1.01B | ---265M | 9.66%-159M | -148.36%-162M | -114.80%-421M |
-Change in receivables | 46.14%-391M | 18.48%-269M | 64.00%-27M | 49.25%-237M | -2.74%142M | ---726M | ---330M | 38.02%-75M | -292.44%-467M | -35.68%146M |
-Change in inventory | 105.08%35M | 154.35%50M | 22.28%-314M | 352.11%179M | 198.36%120M | ---689M | ---92M | ---404M | ---71M | ---122M |
-Change in prepaid assets | 120.21%19M | 188.78%87M | -188.24%-15M | -141.86%-18M | 37.50%-35M | ---94M | ---98M | --17M | --43M | ---56M |
-Change in payables and accrued expense | -77.12%116M | -100.46%-1M | 67.18%647M | -103.54%-7M | -77.89%-523M | --507M | --216M | --387M | --198M | ---294M |
-Change in other working capital | 1,160.00%53M | -146.15%-18M | 139.29%33M | -95.56%6M | 133.68%32M | ---5M | --39M | -52.73%-84M | -70.26%135M | 77.54%-95M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 18.91%5.65B | 22.39%1.41B | 36.42%2.05B | 3.53%1.29B | 6.03%915M | --4.76B | --1.15B | 13.91%1.5B | -23.85%1.25B | 1.29%863M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 22.09%-1.85B | 20.67%-330M | 53.20%-431M | -1.45%-630M | -10.73%-454M | -2.37B | -416M | -46.66%-921M | -157.68%-621M | -167.97%-410M |
Net PPE purchase and sale | -44.53%-1.67B | -1.48%-548M | -85.81%-563M | -62.25%-331M | -112.38%-223M | ---1.15B | ---540M | -35.27%-303M | -18.60%-204M | 13.22%-105M |
Net intangibles purchase and sale | 2.86%-407M | 18.02%-91M | -2.33%-132M | 6.12%-92M | -13.58%-92M | ---419M | ---111M | -21.70%-129M | -13.95%-98M | 0.00%-81M |
Net business purchase and sale | --0 | --0 | --0 | --0 | ---- | ---813M | --0 | --0 | ---813M | ---- |
Net investment purchase and sale | -121.43%-93M | -32.43%100M | 160.51%262M | -150.32%-233M | -21.31%-222M | ---42M | --148M | -28.11%-433M | 23,050.00%463M | -525.58%-183M |
Net other investing changes | 451.72%320M | 140.23%209M | 103.57%2M | -16.13%26M | 70.73%-24M | --58M | --87M | -240.00%-56M | 106.67%31M | -1,466.67%-82M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 22.09%-1.85B | 20.67%-330M | 53.20%-431M | -1.45%-630M | -10.73%-454M | ---2.37B | ---416M | -46.66%-921M | -157.68%-621M | -167.97%-410M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -42.93%-3.93B | -51.95%-819M | -150.31%-1.59B | 49.59%-615M | -154.49%-906M | -2.75B | -539M | 20.10%-636M | -15.53%-1.22B | 56.53%-356M |
Net issuance payments of debt | -296.71%-845M | 127.27%15M | -408.92%-658M | 156.93%193M | -1,134.38%-395M | ---213M | ---55M | 278.99%213M | 24.50%-339M | 89.30%-32M |
Net common stock issuance | -33.03%-1.74B | -152.41%-472M | -5.76%-404M | 21.14%-496M | -234.55%-368M | ---1.31B | ---187M | -40.96%-382M | -86.65%-629M | 64.97%-110M |
Cash dividends paid | -6.24%-562M | -5.97%-142M | -6.30%-287M | -6.40%-133M | --0 | ---529M | ---134M | -12.03%-270M | -5.93%-125M | --0 |
Net other financing activities | 125.00%6M | -1,100.00%-30M | ---7M | -110.00%-3M | 180.70%46M | ---24M | --3M | ---- | 130.77%30M | -46.15%-57M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -42.93%-3.93B | -51.95%-819M | -150.31%-1.59B | 49.59%-615M | -154.49%-906M | ---2.75B | ---539M | 20.10%-636M | -15.53%-1.22B | 56.53%-356M |
Net cash flow | ||||||||||
Beginning cash position | -18.62%1.61B | -13.15%1.23B | -18.14%1.21B | -43.97%1.16B | -18.62%1.61B | --1.98B | --1.41B | -21.77%1.48B | 33.89%2.07B | 18.47%1.98B |
Current changes in cash | 66.21%-123M | 32.64%256M | 137.93%22M | 107.38%44M | -558.76%-445M | ---364M | --193M | 46.30%-58M | -276.33%-596M | 180.83%97M |
Effect of exchange rate changes | 175.00%3M | 300.00%4M | 40.00%-3M | 400.00%3M | -200.00%-1M | ---4M | --1M | ---5M | -200.00%-1M | 0.00%1M |
End cash Position | -7.46%1.49B | -7.46%1.49B | -13.15%1.23B | -18.14%1.21B | -43.97%1.16B | --1.61B | --1.61B | -20.56%1.41B | -21.77%1.48B | 33.89%2.07B |
Free cash flow | 12.50%3.58B | 54.12%766M | 26.52%1.35B | -8.17%866M | -11.37%600M | --3.18B | --497M | 8.22%1.07B | -31.52%943M | 4.15%677M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data