(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Oct 7, 2023 | (Q2)Jun 17, 2023 | (Q1)Mar 25, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 8, 2022 | (Q2)Jun 18, 2022 | (Q1)Mar 26, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.93%1.95B | 0.93%1.95B | 6.73%1.82B | 4.76%1.74B | -37.16%1.71B | --1.93B | --1.93B | -28.02%1.71B | -21.35%1.66B | 53.30%2.72B |
-Cash and cash equivalents | -7.46%1.49B | -7.46%1.49B | -13.15%1.23B | -18.14%1.21B | -43.97%1.16B | --1.61B | --1.61B | -20.56%1.41B | -21.77%1.48B | 33.89%2.07B |
-Short-term investments | 42.33%464M | 42.33%464M | 102.38%595M | 188.59%531M | -15.30%548M | --326M | --326M | -50.42%294M | -17.86%184M | 186.28%647M |
Receivables | 5.38%5.43B | 5.38%5.43B | 7.62%5.21B | 9.13%5.21B | 14.27%5B | --5.15B | --5.15B | 19.64%4.84B | 22.29%4.77B | 15.51%4.37B |
-Accounts receivable | 5.38%5.43B | 5.38%5.43B | 7.62%5.21B | 9.13%5.21B | 17.72%5B | --5.15B | --5.15B | 19.64%4.84B | 22.29%4.77B | 12.13%4.24B |
-Taxes receivable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 | --0 | --128M |
Inventory | -0.60%5.82B | -0.60%5.82B | 1.86%5.87B | 3.66%5.56B | 8.45%5.74B | --5.86B | --5.86B | 10.53%5.76B | 5.93%5.36B | 1.07%5.29B |
Prepaid assets | ---- | ---- | --0 | -22.60%250M | ---- | ---- | ---- | 106.55%599M | 57.56%323M | 80.98%371M |
Other current assets | -8.22%324M | -8.22%324M | --372M | --402M | --360M | --353M | --353M | ---- | ---- | ---- |
Total current assets | 1.51%13.58B | 1.51%13.58B | 2.64%13.36B | 8.18%13.23B | 0.17%12.88B | --13.38B | --13.38B | 8.36%13.01B | 7.48%12.23B | 15.83%12.85B |
Non current assets | ||||||||||
Net PPE | 6.89%14.01B | 6.89%14.01B | 6.07%13.62B | 5.23%13.28B | 5.41%13.14B | --13.11B | --13.11B | 1.80%12.84B | 0.62%12.62B | -1.48%12.47B |
-Gross PPE | 9.18%30.96B | 9.18%30.96B | 6.07%13.62B | 5.23%13.28B | 5.41%13.14B | --28.36B | --28.36B | 1.80%12.84B | 0.62%12.62B | -1.48%12.47B |
-Accumulated depreciation | -11.15%-16.95B | -11.15%-16.95B | ---- | ---- | ---- | ---15.25B | ---15.25B | ---- | ---- | ---- |
Goodwill and other intangible assets | -4.48%10.34B | -4.48%10.34B | -4.11%10.47B | -4.16%10.61B | 4.68%10.71B | --10.83B | --10.83B | 4.52%10.92B | 4.37%11.07B | -4.44%10.23B |
-Goodwill | 0.60%4.35B | 0.60%4.35B | 0.81%4.35B | 0.28%4.34B | 9.54%4.33B | --4.32B | --4.32B | 9.34%4.32B | 9.47%4.32B | 0.10%3.95B |
-Other intangible assets | -7.86%5.99B | -7.86%5.99B | -7.33%6.12B | -7.00%6.27B | 1.62%6.38B | --6.51B | --6.51B | 1.58%6.61B | 1.34%6.74B | -7.08%6.28B |
Investments and advances | -0.75%396M | -0.75%396M | ---- | ---- | ---- | --399M | --399M | 73.96%167M | 16.00%116M | 34.65%136M |
Non current accounts receivable | -11.69%68M | -11.69%68M | ---- | ---- | ---- | --77M | --77M | -3.70%78M | -4.65%82M | -5.56%85M |
Non current deferred assets | 45.35%125M | 45.35%125M | 37.93%120M | 16.05%94M | -6.82%82M | --86M | --86M | -12.12%87M | -23.58%81M | -19.27%88M |
Defined pension benefit | 471.15%297M | 471.15%297M | ---- | ---- | ---- | --52M | --52M | -53.87%173M | -46.24%200M | 103.70%440M |
Other non current assets | -32.32%111M | -32.32%111M | 76.47%630M | 230.12%822M | 315.94%861M | --164M | --164M | 197.50%357M | 61.69%249M | 44.76%207M |
Total non current assets | 2.54%25.4B | 2.54%25.4B | 0.87%24.9B | 1.56%24.86B | 4.63%24.86B | --24.77B | --24.77B | 3.06%24.68B | 1.64%24.48B | -1.62%23.76B |
Total assets | 2.18%38.98B | 2.18%38.98B | 1.48%38.25B | 3.76%38.1B | 3.06%37.73B | --38.15B | --38.15B | 4.83%37.7B | 3.51%36.71B | 3.87%36.61B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 1.27%6.93B | 1.27%6.93B | 5.64%6.78B | 3.09%6.35B | 7.43%6.28B | --6.85B | --6.85B | 8.88%6.41B | 6.50%6.16B | 8.46%5.84B |
-accounts payable | 1.70%6.32B | 1.70%6.32B | 6.95%6.19B | 2.88%5.75B | 5.29%5.68B | --6.22B | --6.22B | 8.72%5.79B | 6.38%5.58B | 8.12%5.39B |
-Total tax payable | 23.08%240M | 23.08%240M | -5.24%181M | 35.71%190M | 465.71%198M | --195M | --195M | 4.37%191M | -24.73%140M | -44.44%35M |
-Due to related parties current | -14.75%370M | -14.75%370M | -6.85%408M | -4.84%413M | -3.35%404M | --434M | --434M | 13.18%438M | 25.07%434M | 23.30%418M |
Current provisions | 4.55%115M | 4.55%115M | -16.55%121M | -29.08%139M | 9.78%101M | --110M | --110M | 21.85%145M | 79.82%196M | 16.46%92M |
Current debt and capital lease obligation | 23.73%3.51B | 23.73%3.51B | 20.78%3.39B | 22.17%2.93B | -9.74%2.74B | --2.84B | --2.84B | 3.39%2.81B | -13.44%2.4B | 21.57%3.04B |
-Current debt | 43.14%2.05B | 43.14%2.05B | 37.62%1.95B | 48.91%1.5B | -20.51%1.33B | --1.44B | --1.44B | 4.97%1.41B | -29.11%1.01B | 44.82%1.68B |
-Current capital lease obligation | 3.85%1.46B | 3.85%1.46B | 3.67%1.44B | 2.74%1.43B | 3.53%1.41B | --1.4B | --1.4B | 1.83%1.39B | 3.12%1.39B | 1.49%1.36B |
Current deferred liabilities | -5.25%289M | -5.25%289M | -0.87%342M | 0.00%323M | 5.57%322M | --305M | --305M | 23.66%345M | 22.81%323M | 24.49%305M |
Current liabilities | 7.42%10.85B | 7.42%10.85B | 9.46%10.63B | 7.32%9.74B | 1.77%9.44B | --10.1B | --10.1B | 7.85%9.71B | 1.69%9.07B | 13.01%9.28B |
Non current liabilities | ||||||||||
Long term provisions | 12.84%123M | 12.84%123M | 1.85%110M | -0.89%111M | -0.88%112M | --109M | --109M | -3.57%108M | 0.90%112M | -16.91%113M |
Long term debt and capital lease obligation | -0.72%14.66B | -0.72%14.66B | -2.40%14.3B | 5.21%15.1B | 8.24%14.81B | --14.77B | --14.77B | 6.36%14.66B | 6.79%14.35B | -2.44%13.69B |
-Long term debt | -5.60%6.66B | -5.60%6.66B | -5.62%6.59B | 7.40%7.33B | 13.11%7.03B | --7.06B | --7.06B | 10.94%6.98B | 13.78%6.82B | -3.58%6.22B |
-Long term capital lease obligation | 3.75%8B | 3.75%8B | 0.52%7.72B | 3.21%7.77B | 4.19%7.78B | --7.71B | --7.71B | 2.51%7.68B | 1.17%7.53B | -1.46%7.47B |
Non current deferred liabilities | -11.49%1.13B | -11.49%1.13B | -15.16%1.09B | -14.86%1.16B | -7.29%1.22B | --1.28B | --1.28B | -2.50%1.29B | -0.29%1.36B | -3.94%1.32B |
Employee benefits | 7.80%373M | 7.80%373M | ---- | ---- | ---- | --346M | --346M | -7.73%370M | -4.80%397M | -7.47%384M |
Other non current liabilities | 148.31%221M | 148.31%221M | 546.99%537M | 525.58%538M | 717.46%515M | --89M | --89M | 62.75%83M | 59.26%86M | 14.55%63M |
Total non current liabilities | -0.48%16.51B | -0.48%16.51B | -2.79%16.04B | 3.67%16.9B | 7.06%16.66B | --16.59B | --16.59B | 5.36%16.5B | 5.99%16.3B | -2.76%15.56B |
Total liabilities | 2.51%27.36B | 2.51%27.36B | 1.74%26.67B | 4.98%26.64B | 5.08%26.1B | --26.69B | --26.69B | 6.27%26.21B | 4.42%25.38B | 2.59%24.84B |
Shareholders'equity | ||||||||||
Share capital | -3.13%6.48B | -3.13%6.48B | -2.76%6.54B | -2.48%6.59B | -2.64%6.67B | --6.69B | --6.69B | -2.14%6.73B | -2.14%6.76B | -1.50%6.85B |
-common stock | -3.23%6.26B | -3.23%6.26B | -2.86%6.32B | -2.57%6.37B | -5.87%6.45B | --6.47B | --6.47B | -2.21%6.51B | -2.21%6.54B | 1.74%6.85B |
-Preferred stock | 0.00%221M | 0.00%221M | 0.00%221M | 0.00%221M | --221M | --221M | --221M | 0.00%221M | 0.00%221M | ---- |
Retained earnings | 7.96%4.82B | 7.96%4.82B | 6.35%4.73B | 6.74%4.57B | -0.02%4.67B | --4.46B | --4.46B | 8.42%4.44B | 7.64%4.29B | 21.42%4.67B |
Paid-in capital | 11.48%136M | 11.48%136M | 9.48%127M | 11.11%110M | 4.21%99M | --122M | --122M | 5.45%116M | 1.02%99M | -5.94%95M |
Gains losses not affecting retained earnings | 16.67%35M | 16.67%35M | 117.65%37M | 71.43%36M | 120.00%33M | --30M | --30M | 21.43%17M | -12.50%21M | -34.78%15M |
Total stockholders'equity | 1.46%11.46B | 1.46%11.46B | 1.12%11.43B | 1.32%11.31B | -1.38%11.47B | --11.3B | --11.3B | 1.87%11.3B | 1.40%11.17B | 6.46%11.63B |
Noncontrolling interests | -1.27%155M | -1.27%155M | -15.08%152M | -16.37%143M | 12.86%158M | --157M | --157M | -8.67%179M | 11.76%171M | 30.84%140M |
Total equity | 1.42%11.62B | 1.42%11.62B | 0.87%11.58B | 1.05%11.46B | -1.21%11.63B | --11.46B | --11.46B | 1.68%11.48B | 1.54%11.34B | 6.70%11.77B |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data