(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -33.05%24.61M | -7.29%115.61M | -2.87%25.25M | -16.09%26.33M | -28.22%27.26M | 25.29%36.76M | 31.12%124.7M | 5.18%26M | 29.41%31.38M | 135.39%37.98M |
Net income from continuing operations | -0.05%19.8M | -21.08%84.74M | -40.23%20.07M | -22.64%22.24M | -22.29%22.63M | 24.33%19.81M | 12.97%107.37M | 51.45%33.58M | 28.97%28.75M | 6.24%29.12M |
Operating gains losses | 74.12%-139K | 24.46%-1.43M | 19.83%-744K | -149.11%-55K | 32.37%-94K | 42.75%-537K | -63.05%-1.89M | -246.27%-928K | -62.91%112K | 77.97%-139K |
Depreciation and amortization | 15.04%2.94M | -30.03%11.76M | -56.12%3.45M | 27.11%3.02M | -16.80%2.73M | -22.03%2.56M | 103.46%16.81M | 405.07%7.87M | -22.91%2.37M | 95.77%3.29M |
Deferred tax | ---- | -137.02%-1.02M | ---- | ---- | ---- | ---- | -49.34%2.75M | ---- | ---- | ---- |
Other non cashItems | -367.74%-498K | -144.47%-2.13M | 183.61%204K | -37.98%-1.16M | -316.38%-1.36M | -96.45%186K | 555.32%4.79M | 83.31%-244K | -531.58%-840K | 72.80%629K |
Change in working capital | -27.88%2.67M | 101.02%277K | 94.86%-1M | 64.48%-1.16M | -13.99%-1.27M | 214.39%3.71M | -3,281.25%-27.05M | -375.05%-19.44M | -314.98%-3.26M | 82.86%-1.12M |
-Change in other current assets | -124.24%-5.54M | 108.63%5.94M | 5,888.60%35.02M | 43.74%-28.16M | -45.47%-23.78M | 1,329.09%22.86M | -288.21%-68.86M | -110.72%-605K | -2,275.10%-50.05M | -1,077.23%-16.35M |
-Change in other current liabilities | 142.88%8.21M | -113.55%-5.67M | -91.26%-36.02M | -42.30%27M | 47.77%22.51M | -1,289.12%-19.16M | 211.83%41.81M | -93.45%-18.83M | 6,053.18%46.79M | 286.23%15.23M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -33.05%24.61M | -7.29%115.61M | -2.87%25.25M | -16.09%26.33M | -28.22%27.26M | 25.29%36.76M | 31.12%124.7M | 5.18%26M | 29.41%31.38M | 135.39%37.98M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 258.24%64.62M | 55.42%-290.57M | 95.44%-13.05M | -5.88%-130.42M | 62.97%-106.26M | -191.92%-40.84M | -5.94%-651.86M | 39.55%-286.18M | -310.38%-123.18M | -384.20%-286.93M |
Net investment purchase and sale | -13.72%41.12M | 223.44%195.22M | 3.99%35.65M | 109.03%62.68M | 3,261.91%49.23M | 121.58%47.67M | 76.46%-158.15M | 109.02%34.28M | 121.17%29.98M | 93.16%-1.56M |
Net proceeds payment for loan | 128.01%23.83M | 39.58%-473.34M | 83.44%-48.99M | -21.11%-191.84M | 45.18%-147.43M | -41.55%-85.09M | -1,457.40%-783.35M | -220.46%-295.91M | -241.41%-158.4M | -318.76%-268.94M |
Net PPE purchase and sale | 59.00%-825K | 21.19%-5.07M | 76.39%-780K | 25.52%-791K | -19.36%-1.49M | -145.07%-2.01M | -40.65%-6.43M | -80.84%-3.3M | -344.35%-1.06M | -57.00%-1.25M |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | --326.24M | --0 | --0 | --0 |
Net other investing changes | 134.97%491K | 75.51%-7.39M | 105.02%1.07M | -107.50%-472K | 56.71%-6.58M | -8,675.00%-1.4M | -978.76%-30.16M | -2,838.53%-21.25M | 5,304.13%6.3M | -1,067.45%-15.19M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 258.24%64.62M | 55.42%-290.57M | 95.44%-13.05M | -5.88%-130.42M | 62.97%-106.26M | -191.92%-40.84M | -5.94%-651.86M | 39.55%-286.18M | -310.38%-123.18M | -384.20%-286.93M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -569.66%-202.27M | -51.43%259.67M | -118.12%-45.37M | 158.84%238.37M | -67.56%23.6M | -63.92%43.07M | 11.69%534.59M | 1,620.38%250.37M | -68.57%92.09M | 29.48%72.75M |
Change in federal funds and securities sold for repurchase | -231.54%-111.2M | -102.35%-14.65M | -103.94%-14.62M | -182.12%-209.95M | -61.92%125.39M | 2,486.53%84.53M | 1,086.17%622.34M | 6,902.53%371.01M | -735.14%-74.42M | 2,888.51%329.3M |
Increase decrease in deposit | -165.08%-80.77M | 128.76%13.94M | 80.74%-21.23M | -10.36%157.86M | 62.66%-92.22M | -122.97%-30.47M | -109.50%-48.47M | -415.78%-110.26M | -18.43%176.1M | -409.41%-246.97M |
Net issuance payments of debt | ---- | --300M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Cash dividends paid | -0.21%-9.52M | -1.97%-38.07M | -0.18%-9.52M | -0.15%-9.52M | -0.16%-9.53M | -7.84%-9.5M | -37.67%-37.33M | -37.32%-9.51M | -35.80%-9.51M | -39.34%-9.51M |
Proceeds from stock option exercised by employees | 47.76%-780K | 20.76%-1.55M | --0 | 81.01%-15K | 33.33%-42K | -60.02%-1.49M | -209.49%-1.96M | -2,741.94%-881K | -319.44%-79K | -1,150.00%-63K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -569.66%-202.27M | -51.43%259.67M | -118.12%-45.37M | 158.84%238.37M | -67.56%23.6M | -63.92%43.07M | 11.69%534.59M | 1,620.38%250.37M | -68.57%92.09M | 29.48%72.75M |
Net cash flow | ||||||||||
Beginning cash position | 35.90%320.66M | 3.25%235.95M | 43.97%353.83M | -10.56%219.54M | -34.80%274.94M | 3.25%235.95M | -15.39%228.53M | -62.91%245.76M | -34.61%245.47M | 108.63%421.67M |
Current changes in cash | -389.90%-113.04M | 1,041.58%84.71M | -238.02%-33.17M | 45,113.13%134.28M | 68.56%-55.4M | -79.81%38.99M | 117.85%7.42M | 97.74%-9.81M | -99.90%297K | -201.69%-176.2M |
End cash position | -24.49%207.62M | 35.90%320.66M | 35.90%320.66M | 43.97%353.83M | -10.56%219.54M | -34.80%274.94M | 3.25%235.95M | 3.25%235.95M | -62.91%245.76M | -34.61%245.47M |
Free cash flow | -31.55%23.79M | -6.53%110.54M | 5.06%24.47M | -15.76%25.54M | -28.91%25.77M | 22.37%34.75M | 31.04%118.26M | 0.01%23.29M | 29.25%30.32M | 138.25%36.26M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data