(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -18.76%-247.3M | 29.32%-52.78M | -16.92%-56.54M | -40.01%-73.31M | -96.95%-64.67M | -40.30%-208.23M | -37.86%-74.67M | -34.06%-48.36M | -73.56%-52.36M | -17.22%-32.84M |
Net income from continuing operations | -28.10%-571.27M | -2.47%-148.4M | -14.28%-134.34M | -48.84%-141.76M | -66.16%-146.77M | -87.38%-445.94M | -95.98%-144.82M | -128.96%-117.55M | -158.59%-95.24M | -16.35%-88.33M |
Operating gains losses | 241.85%9.56M | 1,133.33%992K | 361.66%5.68M | 89.77%-1.2M | 5.96%4.09M | -122.95%-6.74M | -101.43%-96K | 107.21%1.23M | -69.36%-11.73M | -91.73%3.86M |
Depreciation and amortization | 184.77%33.61M | 132.12%9.05M | 325.95%13.72M | 108.55%6.24M | 172.01%4.6M | 50.03%11.8M | 32.36%3.9M | -10.25%3.22M | 343.41%2.99M | 157.23%1.69M |
Deferred tax | -127.59%-64K | ---- | ---- | ---- | ---- | 118.38%232K | ---- | ---- | ---- | ---- |
Other non cash items | 20.96%54.07M | 106.02%20.15M | -16.43%11.18M | 26.11%16.24M | -25.00%6.49M | 301.86%44.7M | 16.75%9.78M | 1,243.37%13.38M | 1,400.82%12.88M | 872.70%8.66M |
Change In working capital | -297.93%-11.59M | 204.88%4.81M | 90.47%-435K | -462.81%-21.64M | -55.27%5.68M | 114.66%5.86M | 105.82%1.58M | 18.47%-4.57M | -3.11%-3.85M | 462.90%12.69M |
-Change in receivables | -157.37%-2.95M | 463.90%4.78M | -260.41%-2.09M | 256.01%4.24M | -201.23%-9.88M | 182.53%5.14M | 89.04%-1.31M | -126.16%-581K | -803.32%-2.72M | 154.89%9.76M |
-Change in inventory | -119.06%-22.95M | 160.02%2.3M | 92.41%-291K | -553.96%-13.38M | -1,407.55%-11.58M | 2.55%-10.48M | 6.45%-3.83M | 4.58%-3.83M | 6.92%-2.05M | -73.76%-768K |
-Change in prepaid assets | 277.54%11.64M | 141.83%783K | -32.28%-3M | 344.62%3.93M | 400.97%9.93M | 73.06%-6.56M | 74.60%-1.87M | 73.32%-2.27M | 133.05%883K | 43.07%-3.3M |
-Change in payables and accrued expense | -44.45%12.82M | -162.20%-5.58M | -33.73%3.71M | -720.08%-8.15M | 218.00%22.84M | 211.07%23.07M | 592.00%8.97M | -2.39%5.6M | -48.49%1.32M | 653.73%7.18M |
-Change in other current assets | 105.38%177K | 289.52%3.64M | 318.00%1.83M | -63.91%-1.13M | -2,730.38%-4.16M | -54,716.67%-3.29M | -2,439.02%-1.92M | -159.84%-839K | -301.16%-690K | 111.99%158K |
-Change in other current liabilities | -407.13%-10.32M | -171.68%-1.1M | 77.73%-588K | -1,114.80%-7.14M | -333.82%-1.49M | 66.18%-2.04M | 179.92%1.54M | -8.37%-2.64M | 37.38%-588K | 52.36%-343K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -18.76%-247.3M | 29.32%-52.78M | -16.92%-56.54M | -40.01%-73.31M | -96.95%-64.67M | -40.30%-208.23M | -37.86%-74.67M | -34.06%-48.36M | -73.56%-52.36M | -17.22%-32.84M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 745.52%236.63M | 11.55%97.12M | -17.12%23.14M | 626.68%53.77M | 166.32%62.6M | 114.41%27.99M | 272.03%87.07M | -3.29%27.92M | 116.78%7.4M | 26.46%-94.4M |
Net PPE purchase and sale | -21.32%-21.92M | 83.55%-786K | -4.27%-4.3M | -23.82%-5.15M | -133.41%-11.68M | -183.13%-18.06M | -114.74%-4.78M | -185.26%-4.12M | -128.45%-4.16M | -462.88%-5M |
Net business purchase and sale | -356.98%-12.61M | --0 | --0 | --0 | ---12.61M | -870.67%-2.76M | --0 | 458.94%2M | ---4.76M | --0 |
Net investment purchase and sale | 433.65%271.15M | 6.60%97.91M | -14.36%27.44M | 261.04%58.92M | 197.20%86.89M | 127.00%50.81M | 289.81%91.84M | 6.96%32.04M | 138.61%16.32M | 29.87%-89.39M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---2M | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 745.52%236.63M | 11.55%97.12M | -17.12%23.14M | 626.68%53.77M | 166.32%62.6M | 114.41%27.99M | 272.03%87.07M | -3.29%27.92M | 116.78%7.4M | 26.46%-94.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 201.07%80.2M | 1,184.03%18.09M | 39,305.88%20.1M | 150.39%18.88M | 153.36%23.13M | -117.12%-79.35M | -99.54%1.41M | -97.23%51K | -1,789.99%-37.47M | -128.13%-43.34M |
Net issuance payments of debt | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | 186.79%70.19M | --11.48M | --19.11M | 145.83%16.94M | 151.61%22.67M | 65.08%-80.88M | --0 | --0 | ---36.96M | -2,195,900.00%-43.92M |
Proceeds from stock option exercised by employees | 133.46%3.57M | -87.86%171K | 1,841.18%990K | 233.46%1.37M | -5.13%1.04M | -99.04%1.53M | 25.69%1.41M | -97.35%51K | -141.15%-1.03M | -99.29%1.09M |
Net other financing activities | --6.44M | ---- | ---- | ---- | -10.85%-572K | ---- | ---- | ---- | ---- | -263.38%-516K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 201.07%80.2M | 1,184.03%18.09M | 39,305.88%20.1M | 150.39%18.88M | 153.36%23.13M | -117.12%-79.35M | -99.54%1.41M | -97.23%51K | -1,789.99%-37.47M | -128.13%-43.34M |
Net cash flow | ||||||||||
Beginning cash position | -78.50%71.11M | 36.45%78.19M | 17.76%91.5M | -42.45%92.16M | -78.50%71.11M | 57.69%330.7M | -55.94%57.3M | -42.62%77.7M | -22.81%160.13M | 57.69%330.7M |
Current changes in cash | 126.78%69.52M | 352.37%62.44M | 34.75%-13.31M | 99.20%-663K | 112.34%21.05M | -314.57%-259.6M | -93.12%13.8M | -280.06%-20.39M | -14.42%-82.43M | -7,434.28%-170.58M |
End cash Position | 97.77%140.62M | 97.77%140.62M | 36.45%78.19M | 17.76%91.5M | -42.45%92.16M | -78.50%71.11M | -78.50%71.11M | -55.94%57.3M | -42.62%77.7M | -22.81%160.13M |
Free cash flow | -18.97%-269.22M | 32.58%-53.56M | -15.93%-60.84M | -38.82%-78.46M | -101.78%-76.35M | -46.14%-226.3M | -40.76%-79.45M | -39.89%-52.48M | -76.68%-56.52M | -30.92%-37.84M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data