(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 40.71%250.78M | 169.06%63.36M | -0.38%108.63M | 735.03%52.32M | -50.87%26.47M | 214.19%178.23M | 111.21%23.55M | 201.32%109.04M | -225.42%-8.24M | 377.51%53.88M |
Net income from continuing operations | 55.51%107.27M | 6.84%41.74M | 15.93%35.98M | 29.28%56.31M | 40.10%-26.76M | -66.15%68.98M | 3.30%39.06M | -91.38%31.04M | 249.05%43.56M | 72.91%-44.68M |
Operating gains losses | 2,981.89%85.09M | 167.66%28.71M | 35.84%-10.58M | 265.11%36.49M | 2,178.65%30.47M | 100.54%2.76M | -46.92%10.73M | 97.30%-16.49M | -91.08%9.99M | 95.98%-1.47M |
Depreciation and amortization | 16.18%102.85M | 17.98%26.78M | 25.73%26.84M | 13.28%25.32M | 8.05%23.91M | -39.06%88.53M | -32.93%22.7M | -38.51%21.35M | -41.69%22.35M | -42.31%22.13M |
Deferred tax | -10,438.87%-55.86M | -433.51%-46.32M | -91.12%-2.67M | -221.88%-6.26M | -113.75%-607K | -100.27%-530K | 87.94%-8.68M | -100.70%-1.4M | 129.44%5.14M | -94.77%4.41M |
Other non cash items | -84.55%1.3M | -12.60%5.9M | -12.06%3.38M | -196.84%-12.02M | 115.97%4.03M | 131.43%8.42M | 115.07%6.75M | -11.05%3.85M | 15.46%-4.05M | -89.91%1.87M |
Change In working capital | -110.39%-43.8M | 80.00%-11.32M | -35.52%40.53M | 34.39%-64.51M | -111.91%-8.49M | 92.52%-20.82M | 73.08%-56.59M | 42.11%62.85M | 18.78%-98.32M | 702.22%71.25M |
-Change in receivables | -87.97%-51.74M | -94.40%-10.72M | 3.46%16.07M | -8.59%-61.32M | -77.68%4.22M | -72.18%-27.52M | 13.24%-5.51M | -53.64%15.54M | -17.01%-56.47M | 270.22%18.92M |
-Change in prepaid assets | -45.40%2.62M | 71.94%8.27M | 32.67%5.42M | 198.72%1.08M | -305.61%-12.15M | 127.53%4.8M | 85.90%4.81M | 163.17%4.08M | -290.96%-1.1M | 78.80%-3M |
-Change in payables and accrued expense | 59.29%-4.26M | -182.79%-5.3M | -144.59%-3.91M | 412.72%31.11M | -66.67%-26.16M | 76.92%-10.46M | 246.80%6.4M | 161.98%8.78M | -336.36%-9.95M | 48.93%-15.7M |
-Change in other working capital | -22.55%9.58M | 94.26%-3.58M | -33.40%22.95M | -14.89%-35.39M | -63.95%25.6M | 106.20%12.37M | 70.09%-62.29M | 9.95%34.46M | 56.67%-30.8M | 46.01%71.01M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 40.71%250.78M | 169.06%63.36M | -0.38%108.63M | 735.03%52.32M | -50.87%26.47M | 214.19%178.23M | 111.21%23.55M | 201.32%109.04M | -225.42%-8.24M | 377.51%53.88M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -6.39%-56.46M | 17.34%-29.72M | -33.64%-11.89M | -29.46%-9.02M | -364.78%-5.83M | 50.23%-53.07M | -54.04%-35.95M | -11.84%-8.9M | 83.95%-6.97M | 96.07%-1.26M |
Net PPE purchase and sale | -6.98%-56.44M | 17.51%-29.7M | -37.24%-11.89M | -31.08%-9.02M | -381.67%-5.83M | -4.58%-52.76M | -57.45%-36M | -23.28%-8.66M | 21.89%-6.88M | 89.69%-1.21M |
Net investment purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | 93.59%-20K | ---- | ---- | ---- | ---- | 94.66%-312K | 110.81%51K | 74.87%-233K | 96.62%-86K | 97.68%-44K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -271.09%-51.92M | 28.55%-25.68M | -118.29%-11.75M | -50.95%-8.91M | -170.28%-5.58M | -98.52%30.35M | -252.68%-35.94M | -95.43%64.25M | -100.91%-5.9M | 829.60%7.94M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 56.26%-201.89M | 63.71%-81.68M | -622.12%-74.53M | 45.24%-66.83M | 120.30%21.14M | 82.80%-461.57M | 83.91%-225.06M | 91.53%-10.32M | 87.33%-122.05M | 47.71%-104.14M |
Net issuance payments of debt | -243.36%-89.67M | -69.93%29.4M | -692.96%-74.91M | -303.53%-66.93M | 347.56%22.77M | 106.98%62.55M | 1,208.99%97.78M | -2.54%-9.45M | 97.99%-16.59M | 82.54%-9.2M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | 25.85%-282.15M | -362.11%-75M | 99.24%-862K | 1.90%-104.12M | 29.66%-102.17M |
Cash dividends paid | 55.58%-112.48M | ---- | ---- | ---- | ---- | 81.58%-253.19M | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -82.54%2.31M | -166.87%-888K | 531.06%1.67M | -16.41%107K | -87.62%1.42M | 287.45%13.22M | -41.00%1.33M | -66.41%264K | -65.78%128K | --11.5M |
Net other financing activities | -2.91%-2.05M | -42.98%2.29M | -365.58%-1.29M | 99.66%-5K | 28.42%-3.05M | 94.42%-1.99M | 482.11%4.02M | 42.74%-276K | 95.54%-1.47M | -244.98%-4.26M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 56.26%-201.89M | 63.71%-81.68M | -622.12%-74.53M | 45.24%-66.83M | 120.30%21.14M | 82.80%-461.57M | 83.91%-225.06M | 91.53%-10.32M | 87.33%-122.05M | 47.71%-104.14M |
Net cash flow | ||||||||||
Beginning cash position | -72.86%93.78M | -58.85%138.45M | -31.96%120.5M | -55.71%139.28M | -72.86%93.78M | -60.15%345.58M | -82.85%336.49M | -66.83%177.1M | -52.93%314.44M | -60.15%345.58M |
Current changes in cash | 98.80%-3.03M | 81.47%-44M | -86.29%22.35M | 82.81%-23.41M | 199.32%42.03M | 68.18%-252.99M | 85.33%-237.46M | -85.88%162.97M | 3.41%-136.19M | 77.60%-42.32M |
Effect of exchange rate changes | 452.50%6.64M | 150.25%2.64M | -29.75%-4.65M | 549.48%5.2M | -69.06%3.46M | 108.16%1.2M | -1,341.21%-5.25M | 67.17%-3.59M | -133.88%-1.16M | 263.36%11.19M |
End cash Position | 3.32%96.9M | 3.32%96.9M | -58.85%138.45M | -31.96%120.5M | -55.71%139.28M | -72.86%93.78M | -72.86%93.78M | -82.85%336.49M | -66.83%177.1M | -52.93%314.44M |
Free cash flow | 54.89%194.34M | 370.33%33.66M | -3.63%96.74M | 386.41%43.3M | -60.82%20.64M | 160.75%125.47M | 94.66%-12.45M | 244.23%100.38M | -575.26%-15.12M | 11,549.13%52.67M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data