(Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets | |||||||
Cash, cash equivalents and short term investments | -39.43%30.85M | 3.64%91.9M | 3.64%91.9M | --50.93M | 97.33%88.67M | --88.67M | --44.94M |
-Cash and cash equivalents | -39.43%30.85M | 3.64%91.9M | 3.64%91.9M | --50.93M | 97.33%88.67M | --88.67M | --44.94M |
Receivables | 8.86%61.7M | 17.52%59.03M | 17.52%59.03M | --56.68M | 81.34%50.23M | --50.23M | --27.7M |
-Accounts receivable | -1.23%50.77M | 22.84%48.87M | 22.84%48.87M | --51.4M | 79.27%39.78M | --39.78M | --22.19M |
-Taxes receivable | 106.98%10.94M | -2.73%10.16M | -2.73%10.16M | --5.28M | 89.67%10.45M | --10.45M | --5.51M |
Inventory | 5.07%114.88M | 18.15%109.09M | 18.15%109.09M | --109.34M | 21.75%92.34M | --92.34M | --75.84M |
Prepaid assets | -31.58%13.36M | 5.05%15.5M | 5.05%15.5M | --19.52M | 54.05%14.75M | --14.75M | --9.58M |
Restricted cash | ---- | --0 | --0 | --335K | --309K | --309K | --0 |
Other current assets | 21.24%12.35M | -70.89%4.81M | -70.89%4.81M | --10.19M | 99.64%16.5M | --16.5M | --8.27M |
Total current assets | -5.61%233.13M | 6.67%280.33M | 6.67%280.33M | --246.99M | 58.01%262.8M | --262.8M | --166.32M |
Non current assets | |||||||
Net PPE | 5.87%164.71M | 5.77%168.53M | 5.77%168.53M | --155.58M | 10.04%159.34M | --159.34M | --144.8M |
-Gross PPE | 5.87%164.71M | 2.70%395.21M | 2.70%395.21M | --155.58M | 16.30%384.83M | --384.83M | --330.89M |
-Accumulated depreciation | ---- | -0.53%-226.68M | -0.53%-226.68M | ---- | -21.17%-225.49M | ---225.49M | ---186.09M |
Goodwill and other intangible assets | 10.73%277.59M | 0.10%250.81M | 0.10%250.81M | --250.68M | 2.32%250.56M | --250.56M | --244.87M |
-Goodwill | 0.00%69.32M | 0.00%69.32M | 0.00%69.32M | --69.32M | 0.00%69.32M | --69.32M | --69.32M |
-Other intangible assets | 14.84%208.26M | 0.14%181.49M | 0.14%181.49M | --181.36M | 3.24%181.23M | --181.23M | --175.54M |
Investments and advances | 4.75%2.65M | 21.67%2.38M | 21.67%2.38M | --2.53M | 47.54%1.95M | --1.95M | --1.32M |
Non current deferred assets | -0.85%16.63M | 1.33%17.3M | 1.33%17.3M | --16.77M | 25.44%17.07M | --17.07M | --13.61M |
Non current prepaid assets | -0.26%11.63M | 0.45%11.22M | 0.45%11.22M | --11.66M | 105.84%11.17M | --11.17M | --5.43M |
Other non current assets | -31.08%1.57M | -36.22%1.67M | -36.22%1.67M | --2.28M | 71.21%2.62M | --2.62M | --1.53M |
Total non current assets | 8.03%474.76M | 2.08%451.9M | 2.08%451.9M | --439.48M | 7.57%442.71M | --442.71M | --411.55M |
Total assets | 3.12%707.9M | 3.79%732.23M | 3.79%732.23M | --686.48M | 22.09%705.51M | --705.51M | --577.87M |
Liabilities | |||||||
Current liabilities | |||||||
Payables | 4.89%112.52M | 9.77%109.2M | 9.77%109.2M | --107.27M | 27.70%99.48M | --99.48M | --77.9M |
-accounts payable | 13.91%75.49M | 25.73%73.11M | 25.73%73.11M | --66.27M | 22.59%58.15M | --58.15M | --47.44M |
-Total tax payable | 35.07%7.88M | 6.53%9.56M | 6.53%9.56M | --5.83M | 12.71%8.98M | --8.98M | --7.96M |
-Due to related parties current | -59.79%3.56M | -60.07%2.02M | -60.07%2.02M | --8.86M | 744.57%5.06M | --5.06M | --599K |
-Other payable | -2.71%25.59M | -10.23%24.51M | -10.23%24.51M | --26.3M | 24.62%27.3M | --27.3M | --21.91M |
Current accrued expenses | -34.40%15.07M | 61.12%23.34M | 61.12%23.34M | --22.97M | 307.08%14.48M | --14.48M | --3.56M |
Current provisions | -33.08%2.36M | -4.04%3.01M | -4.04%3.01M | --3.53M | 26.14%3.14M | --3.14M | --2.49M |
Current debt and capital lease obligation | -64.10%49.18M | -45.90%50.12M | -45.90%50.12M | --136.98M | 127.60%92.65M | --92.65M | --40.71M |
-Current debt | -83.35%16.72M | -72.08%15.52M | -72.08%15.52M | --100.44M | 577.55%55.57M | --55.57M | --8.2M |
-Current capital lease obligation | -11.17%32.46M | -6.65%34.61M | -6.65%34.61M | --36.54M | 14.06%37.07M | --37.07M | --32.5M |
Current deferred liabilities | -28.39%6.35M | -2.10%8.54M | -2.10%8.54M | --8.87M | 71.61%8.72M | --8.72M | --5.08M |
Other current liabilities | 1,020.50%60.41M | 833.66%38.52M | 833.66%38.52M | --5.39M | -16.90%4.13M | --4.13M | --4.97M |
Current liabilities | -13.73%245.89M | 4.55%232.73M | 4.55%232.73M | --285.01M | 65.25%222.6M | --222.6M | --134.7M |
Non current liabilities | |||||||
Long term provisions | -16.53%3.29M | -1.32%4.11M | -1.32%4.11M | --3.94M | 26.78%4.17M | --4.17M | --3.29M |
Long term debt and capital lease obligation | 28.83%138.76M | 8.67%124.1M | 8.67%124.1M | --107.7M | -1.37%114.2M | --114.2M | --115.78M |
-Long term debt | 268.34%35.3M | 61.57%18.12M | 61.57%18.12M | --9.58M | -1.64%11.21M | --11.21M | --11.4M |
-Long term capital lease obligation | 5.44%103.46M | 2.91%105.99M | 2.91%105.99M | --98.12M | -1.34%102.99M | --102.99M | --104.38M |
Non current deferred liabilities | 0.30%53.42M | 0.89%54.66M | 0.89%54.66M | --53.26M | 1.68%54.18M | --54.18M | --53.28M |
Employee benefits | -0.47%17.39M | -18.07%15.13M | -18.07%15.13M | --17.48M | -3.25%18.46M | --18.46M | --19.09M |
Other non current liabilities | 463.27%5.41M | -36.11%690K | -36.11%690K | --961K | -19.28%1.08M | --1.08M | --1.34M |
Total non current liabilities | 19.05%218.28M | 3.44%198.69M | 3.44%198.69M | --183.35M | -0.36%192.09M | --192.09M | --192.77M |
Total liabilities | -0.90%464.16M | 4.04%431.42M | 4.04%431.42M | --468.36M | 26.63%414.69M | --414.69M | --327.48M |
Shareholders'equity | |||||||
Share capital | --0 | --0 | --0 | --339.26M | 17.32%339.26M | --339.26M | --289.17M |
-common stock | --0 | --0 | --0 | --339.26M | 17.32%339.26M | --339.26M | --289.17M |
Retained earnings | -79.40%-505.62M | -97.31%-442.62M | -97.31%-442.62M | ---281.83M | -41.11%-224.33M | ---224.33M | ---158.97M |
Paid-in capital | --137.29M | 441.57%743.5M | 441.57%743.5M | ---- | --137.29M | --137.29M | ---- |
Less: Treasury stock | 834,000.00%25.02M | 834,000.00%25.02M | 834,000.00%25.02M | --3K | --3K | --3K | --0 |
Gains losses not affecting retained earnings | -93.55%9.47M | 59.84%19.46M | 59.84%19.46M | --146.76M | -85.01%12.18M | --12.18M | --81.2M |
Other equity interest | --623.14M | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 17.18%239.26M | 11.70%295.32M | 11.70%295.32M | --204.18M | 25.07%264.39M | --264.39M | --211.39M |
Noncontrolling interests | -67.85%4.48M | -79.25%5.49M | -79.25%5.49M | --13.94M | -32.22%26.44M | --26.44M | --39.01M |
Total equity | 11.74%243.74M | 3.43%300.81M | 3.43%300.81M | --218.12M | 16.15%290.83M | --290.83M | --250.4M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- |
No Data