(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -0.86%222.55M | -5.90%198.16M | 6.54%108.71M | 10.59%224.48M | 4.28%210.59M | 22.47%102.04M | ||||
Net income from continuing operations | 13.27%496.84M | 125.90%149.33M | -3.94%140.43M | -2.47%130.89M | -17.31%76.2M | 13.03%438.65M | -46.39%66.1M | 36.83%146.19M | 12.20%134.21M | 140.42%92.15M |
Operating gains losses | --115K | --6.57M | 8.96%-1.46M | -22.90%-2.13M | -118.95%-2.87M | ---- | ---- | -37.70%-1.61M | -16.75%-1.73M | -106.18%-1.31M |
Depreciation and amortization | ---- | ---- | 13.37%74.64M | 10.93%75.16M | 6.55%73.13M | ---- | ---- | -21.91%65.83M | 11.76%67.75M | 12.97%68.63M |
Deferred tax | -25.78%2.38M | 8.30%1.47M | 96.40%1.26M | -48.07%807K | -236.84%-1.15M | 104.07%3.21M | 243.69%1.36M | 213.10%639K | -43.76%1.55M | 66.47%-342K |
Other non cash items | -19.09%248.89M | -19.50%243.97M | 3.11%1.63M | 11.70%1.65M | 11.62%1.64M | 9.37%307.6M | 9.47%303.08M | 9.29%1.58M | -7.04%1.48M | 7.29%1.47M |
Change In working capital | ---- | ---- | -117.17%-899K | -271.62%-16.79M | 20.94%-47.67M | ---- | ---- | 317.03%5.24M | -139.52%-4.52M | -48.51%-60.3M |
-Change in receivables | -27.69%-28.74M | -28.40%5.01M | 32.98%8.83M | -32.15%-66.8M | 68.18%24.21M | 8.80%-22.51M | 3,448.80%7M | 196.99%6.64M | -25.37%-50.55M | -36.57%14.39M |
-Change in prepaid assets | 219.98%1.09M | 23.04%2.18M | 53.81%4.36M | 22,316.67%5.38M | -95.65%-10.83M | 83.51%-906K | 150.14%1.78M | 123.17%2.83M | 101.32%24K | -293.25%-5.54M |
-Change in payables and accrued expense | ---- | ---- | 270.24%8.93M | -5.14%7.51M | -8.02%-25.92M | ---- | ---- | -82.68%2.41M | -38.81%7.92M | -2.86%-24M |
-Change in other current assets | -224.05%-3.36M | -40.93%-1.13M | -66.97%2.01M | -42.40%3.27M | 8.98%-7.52M | -46.10%2.71M | -114.60%-799K | 4,772.80%6.09M | 16.74%5.68M | -51.99%-8.27M |
-Change in other current liabilities | -479.45%-8.86M | -49.28%9.93M | -96.48%-25.04M | 4.45%33.85M | 25.19%-27.6M | -90.21%2.34M | -39.09%19.57M | -16.97%-12.74M | -9.37%32.41M | -11.40%-36.9M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 0.26%783.61M | 3.96%254.19M | -0.86%222.55M | -5.90%198.16M | 6.54%108.71M | 6.43%781.61M | -0.68%244.51M | 10.59%224.48M | 4.28%210.59M | 22.47%102.04M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -23.20%-115.92M | 65.63%-77.35M | 36.81%-52.66M | 32.10%-94.09M | -380.36%-225.04M | -367.61%-83.34M | ||||
Capital expenditure reported | -6.70%-178.27M | 8.26%-46.12M | 4.54%-39.15M | -7.82%-50.72M | -47.03%-42.29M | -32.51%-167.08M | 7.89%-50.27M | -36.25%-41.01M | -87.54%-47.04M | -76.09%-28.76M |
Net business purchase and sale | ---- | ---- | -45.99%-78.2M | 84.08%-28.5M | 75.35%-13.63M | ---- | ---- | 33.34%-53.57M | -648.86%-179M | -1,558.96%-55.29M |
Net other investing changes | 70.83%-131.85M | 69.53%-138.4M | 193.24%1.43M | 86.08%1.87M | 357.46%3.25M | -34.65%-451.99M | -32.99%-454.2M | -74.13%488K | -52.99%1.01M | -61.45%710K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 49.91%-310.12M | 70.36%-64.19M | -23.20%-115.92M | 65.63%-77.35M | 36.81%-52.66M | -34.07%-619.07M | 16.21%-216.61M | 32.10%-94.09M | -380.36%-225.04M | -367.61%-83.34M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 19.36%-114.96M | -1,014.16%-106.63M | -2,670.18%-75.16M | -213.34%-142.56M | 92.61%-9.57M | 98.12%-2.71M | ||||
Net issuance payments of debt | ---- | ---- | -103.36%-1.33M | -60.58%17.57M | -39.28%69.57M | ---- | ---- | 9,434.20%39.58M | 276.35%44.58M | 221.54%114.58M |
Net common stock issuance | ---- | ---- | -63.68%2.67M | 16.01%3.49M | 68.66%-1.74M | ---- | ---- | 86.25%7.34M | -35.30%3M | -430.49%-5.55M |
Cash dividends paid | ---- | ---- | -4.49%-127.67M | -4.70%-127.63M | -14.20%-127.55M | ---- | ---- | -20.60%-122.19M | -60.47%-121.9M | -47.14%-111.69M |
Net other financing activities | -130.10%-481.64M | -130.98%-477.52M | 116.91%11.38M | -100.08%-53K | -33,463.04%-15.44M | 28.93%-209.32M | 38.89%-206.74M | -228.64%-67.29M | 296.47%64.75M | -100.19%-46K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -130.10%-481.64M | -239.41%-184.9M | 19.36%-114.96M | -1,014.16%-106.63M | -2,670.18%-75.16M | 28.93%-209.32M | -321.27%-54.48M | -213.34%-142.56M | 92.61%-9.57M | 98.12%-2.71M |
Net cash flow | ||||||||||
Beginning cash position | -47.27%52.62M | -50.36%39.4M | -47.89%47.78M | -71.07%33.52M | -47.27%52.62M | -17.92%99.79M | -9.38%79.36M | 33.41%91.69M | 169.20%115.88M | -17.92%99.79M |
Current changes in cash | 82.60%-8.14M | 119.19%5.1M | 31.59%-8.33M | 159.09%14.19M | -219.55%-19.11M | -113.97%-46.78M | -316.41%-26.58M | -164.35%-12.17M | -194.04%-24.01M | 120.34%15.98M |
Effect of exchange rate changes | 132.48%127K | 169.18%110K | 63.35%-59K | 137.08%66K | -90.65%10K | -582.72%-391K | -156.45%-159K | -130.00%-161K | -224.48%-178K | 52.86%107K |
End cash Position | -15.23%44.61M | -15.23%44.61M | -50.36%39.4M | -47.89%47.78M | -71.07%33.52M | -47.27%52.62M | -47.27%52.62M | -9.38%79.36M | 33.41%91.69M | 169.20%115.88M |
Free cash flow | -1.50%605.34M | 7.12%208.07M | -0.04%183.4M | -9.85%147.44M | -9.35%66.43M | 1.02%614.53M | 1.37%194.24M | 6.13%183.47M | -7.52%163.55M | 9.39%73.28M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data