(FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 300.00%10.9M | 1,533.94%3.17M | 683.69%3.83M | 103.61%234K | 92.05%3.67M | -142.64%-5.45M | -213.92%-221K | -25.91%-656K | -235.30%-6.49M | -77.03%1.91M |
Net income from continuing operations | 189.64%5.43M | -633.88%-977K | 82.88%2.62M | 383.33%2.47M | 16.92%1.32M | -83.53%1.87M | -63.83%183K | -50.59%1.43M | -129.31%-870K | -77.43%1.13M |
Operating gains losses | -874.07%-3.14M | -2,321.66%-3.49M | -36.59%78K | 80.28%128K | 172.22%147K | 243.22%405K | 134.33%157K | 485.71%123K | 446.15%71K | 217.65%54K |
Depreciation and amortization | 40.27%2.11M | 271.85%502K | -17.60%487K | 66.38%589K | 25.41%533K | -19.43%1.51M | -66.08%135K | 37.44%591K | -34.57%354K | -14.83%425K |
Deferred tax | -1,190.67%-818K | 156.33%965K | -29,900.00%-1.49M | -105.30%-117K | 58.49%-176K | -88.62%75K | -2,414.86%-1.71M | -89.58%5K | 280.52%2.21M | -886.05%-424K |
Other non cash items | ---2.53M | --161K | ---1.51M | ---685K | ---493K | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 177.14%8.44M | 749.60%5.31M | 210.36%3.52M | 74.40%-2.23M | 426.29%1.84M | -281.64%-10.93M | 147.49%625K | 28.48%-3.19M | -1,367.88%-8.72M | -84.22%350K |
-Change in receivables | 62.55%-853K | 235.80%110K | 33.83%-616K | 39.13%-1.21M | 19.31%865K | -133.84%-2.28M | -104.18%-81K | 45.49%-931K | -147.72%-1.99M | -68.86%725K |
-Change in inventory | 179.69%7.74M | 727.61%4.53M | 464.46%2.65M | 105.29%387K | 108.01%178K | -120.03%-9.71M | 160.04%547K | -785.37%-726K | -136.00%-7.31M | -587.93%-2.22M |
-Change in prepaid assets | -203.46%-789K | 22.73%-119K | -86.21%-108K | 173.24%52K | -2,769.57%-614K | 21.92%-260K | -123.84%-154K | -122.48%-58K | 74.46%-71K | 102.40%23K |
-Change in payables and accrued expense | 1,232.38%1.4M | 201.59%1.02M | 48.84%-1.24M | -232.77%-1.42M | 23.42%3.04M | 102.23%105K | 56.06%-1.01M | 19.80%-2.42M | 786.54%1.07M | 226.99%2.46M |
-Change in other current assets | -101.01%-15K | -120.00%-300K | 89.23%1.97M | 90.05%-39K | -145.37%-1.64M | 445.39%1.48M | 300.27%1.5M | 129.07%1.04M | -476.47%-392K | -205.68%-670K |
-Change in other current liabilities | 455.02%955K | 138.33%69K | 1,027.96%863K | 103.23%1K | -37.14%22K | 34.55%-269K | -460.00%-180K | 74.31%-93K | -126.96%-31K | 116.36%35K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 300.18%10.91M | 1,538.46%3.18M | 683.69%3.83M | 103.61%234K | 92.05%3.67M | -142.64%-5.45M | -213.92%-221K | -25.91%-656K | -235.30%-6.49M | -77.03%1.91M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 65.36%-5.12M | 79.86%-2.1M | 34.65%-1.3M | -6,487.50%-1.02M | 70.71%-690K | -312.05%-14.77M | -4,642.73%-10.43M | 31.52%-1.99M | 105.05%16K | -1,645.19%-2.36M |
Net PPE purchase and sale | 225.44%2.49M | 661.10%4M | 49.88%-413K | -2,612.50%-402K | -48.39%-690K | -147.82%-1.99M | -223.64%-712K | -538.76%-824K | 105.05%16K | -244.44%-465K |
Net business purchase and sale | 43.92%-5.45M | ---- | ---- | ---- | ---- | ---9.72M | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 29.63%-2.15M | ---644K | 23.93%-890K | ---620K | --0 | -9.99%-3.06M | --0 | 57.96%-1.17M | --0 | ---1.89M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 65.36%-5.12M | 79.86%-2.1M | 34.65%-1.3M | -6,487.50%-1.02M | 70.71%-690K | -312.05%-14.77M | -4,642.73%-10.43M | 31.52%-1.99M | 105.05%16K | -1,645.19%-2.36M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 41.25%-3.45M | -535.50%-1.61M | 89.97%-232K | 83.77%-462K | -6.18%-1.15M | 40.07%-5.88M | 111.20%369K | -119.75%-2.31M | 43.00%-2.85M | -135.14%-1.08M |
Net issuance payments of debt | -542.22%-1.79M | -442.22%-1.39M | --0 | ---115K | ---290K | --405K | --405K | --0 | --0 | --0 |
Net common stock issuance | 88.01%-753K | --0 | 99.52%-11K | 95.54%-127K | 43.27%-615K | 35.94%-6.28M | 98.91%-36K | -119.75%-2.31M | 43.00%-2.85M | -135.14%-1.08M |
Cash dividends paid | ---908K | ---221K | ---221K | ---220K | ---246K | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 41.25%-3.45M | -535.50%-1.61M | 89.97%-232K | 83.77%-462K | -6.18%-1.15M | 40.07%-5.88M | 111.20%369K | -119.75%-2.31M | 43.00%-2.85M | -135.14%-1.08M |
Net cash flow | ||||||||||
Beginning cash position | -53.26%24.64M | -24.39%26.43M | -41.02%24.31M | -48.83%26.02M | -53.26%24.64M | 0.23%52.72M | -37.07%34.95M | -31.13%41.21M | -15.70%50.85M | 0.23%52.72M |
Current changes in cash | 108.98%2.34M | 94.86%-529K | 146.21%2.29M | 86.58%-1.25M | 219.62%1.83M | -4,220.36%-26.1M | -209.63%-10.29M | -10.66%-4.96M | -1,694.99%-9.32M | -119.80%-1.53M |
Effect of exchange rate changes | 11.28%-1.76M | -2,708.33%-674K | 86.52%-175K | -42.20%-465K | -33.04%-447K | -373.04%-1.99M | -104.72%-24K | -821.11%-1.3M | -1,008.33%-327K | -11,300.00%-336K |
End cash Position | 2.37%25.22M | 2.37%25.22M | -24.39%26.43M | -41.02%24.31M | -48.83%26.02M | -53.26%24.64M | -53.26%24.64M | -37.07%34.95M | -31.13%41.21M | -15.70%50.85M |
Free cash flow | 218.92%8.84M | 380.28%2.62M | 330.81%3.42M | 97.40%-168K | 106.09%2.98M | -162.05%-7.44M | -3,488.46%-933K | -127.69%-1.48M | -244.53%-6.47M | -82.33%1.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data