(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 17.89%3.91B | -23.31%477M | 2.49%1.28B | 40.18%1.43B | 69.98%719M | 26.34%3.31B | -34.32%622M | 9.97%1.25B | 150.12%1.02B | 215.67%423M |
Net income from continuing operations | 73.40%1.55B | 25.86%477M | 1,122.22%276M | 107.49%388M | 14.77%404M | -47.12%891M | 7.37%379M | -110.98%-27M | -76.42%187M | 20.14%352M |
Operating gains losses | -83.68%71M | ---- | ---- | ---- | ---- | 159.26%435M | ---- | ---- | ---- | ---- |
Deferred tax | 354.00%127M | ---- | ---- | ---- | ---- | -123.92%-50M | ---- | ---- | ---- | ---- |
Other non cash items | 21.11%109M | 35.53%-410M | -4.37%219M | -43.20%96M | -37.80%204M | 11.11%90M | -483.13%-636M | 124.51%229M | 138.06%169M | 27.63%328M |
Change in working capital | 8.93%1.71B | -218.42%-135M | -25.10%782M | 42.43%950M | 143.19%111M | 65.40%1.57B | -78.03%114M | 32.99%1.04B | 1,011.67%667M | 38.22%-257M |
-Change in receivables | 15.19%-268M | -250.38%-197M | 105.88%385M | 23.93%-461M | 117.86%5M | 77.57%-316M | 144.56%131M | 767.86%187M | -72.65%-606M | 96.20%-28M |
-Change in loss and loss adjustment expense reserves | -19.00%1.67B | 718.64%483M | -96.74%19M | -19.01%733M | -15.63%432M | -17.18%2.06B | -90.07%59M | 12.36%582M | 17.84%905M | -15.37%512M |
-Change in deferred acquisition costs | -7.59%-85M | 15.38%-11M | --0 | 9.38%-29M | -45.16%-45M | -163.33%-79M | 13.33%-13M | 0.00%-3M | -260.00%-32M | 3.13%-31M |
-Change in trading account securities | 262.89%577M | -144.78%-328M | -49.39%167M | 106.53%696M | 111.23%42M | 424.49%159M | -202.29%-134M | 0.61%330M | 188.92%337M | -189.92%-374M |
-Change in other current assets | 77.49%-88M | -32.63%64M | 116.67%21M | 61.06%-88M | 36.57%-85M | 58.67%-391M | 202.15%95M | 5.26%-126M | 51.91%-226M | 46.40%-134M |
-Change in other current liabilities | -169.34%-95M | -508.33%-146M | 156.76%190M | -65.74%99M | -17.82%-238M | -84.73%137M | -112.24%-24M | -28.16%74M | -38.77%289M | -260.32%-202M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 17.89%3.91B | -23.31%477M | 2.49%1.28B | 40.18%1.43B | 69.98%719M | 26.34%3.31B | -34.32%622M | 9.97%1.25B | 150.12%1.02B | 215.67%423M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -16.96%-2.75B | 13.38%-492M | 20.85%-786M | -122.54%-1.33B | 28.34%-134M | -97.73%-2.35B | 25.56%-568M | -92.07%-993M | -181.22%-599M | -161.11%-187M |
Net investment purchase and sale | 4.17%-1.31B | -11.45%-146M | 68.72%-228M | -175.27%-1.04B | 176.92%100M | -18.17%-1.37B | 78.84%-131M | -152.25%-729M | 41.52%-376M | -132.91%-130M |
Net PPE purchase and sale | -3.94%-686M | 0.00%-223M | -31.20%-164M | 26.70%-140M | -31.40%-159M | -36.93%-660M | -43.87%-223M | 13.19%-125M | -98.96%-191M | -39.08%-121M |
Net business purchase and sale | -149.78%-572M | -87.72%-107M | -155.07%-352M | -16.13%-72M | -246.43%-41M | -162.91%-229M | 9.52%-57M | -137.93%-138M | -112.47%-62M | 333.33%28M |
Net other investing changes | -93.48%-178M | 89.81%-16M | -4,100.00%-42M | -386.67%-86M | -194.44%-34M | -205.75%-92M | -312.16%-157M | 96.15%-1M | 3.45%30M | 260.00%36M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -16.96%-2.75B | 13.38%-492M | 20.85%-786M | -122.54%-1.33B | 28.34%-134M | -97.73%-2.35B | 25.56%-568M | -92.07%-993M | -181.22%-599M | -161.11%-187M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -25.36%-1.3B | 15.14%-353M | 37.95%-188M | 10.31%-235M | -835.71%-524M | 19.55%-1.04B | -10.64%-416M | 19.41%-303M | 6.09%-262M | 78.29%-56M |
Net issuance payments of debt | -49.25%-100M | 30.15%-190M | 1,512.50%129M | -3,850.00%-75M | -81.54%36M | -1,216.67%-67M | -597.44%-272M | 200.00%8M | 106.06%2M | 126.74%195M |
Net common stock issuance | -16.46%-849M | -18.64%-140M | 49.78%-116M | 47.18%-131M | -250.00%-462M | 35.83%-729M | 62.06%-118M | 32.26%-231M | -21.57%-248M | 52.86%-132M |
Cash dividends paid | 6.56%-57M | 6.67%-14M | 6.67%-14M | 6.67%-14M | 6.25%-15M | 6.15%-61M | 6.25%-15M | 6.25%-15M | 6.25%-15M | 5.88%-16M |
Net other financing charges | -63.33%-294M | 18.18%-9M | -187.69%-187M | -1,400.00%-15M | 19.42%-83M | -91.49%-180M | -10.00%-11M | -490.91%-65M | 96.15%-1M | -119.15%-103M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -25.36%-1.3B | 15.14%-353M | 37.95%-188M | 10.31%-235M | -835.71%-524M | 19.55%-1.04B | -10.64%-416M | 19.41%-303M | 6.09%-262M | 78.29%-56M |
Net cash flow | ||||||||||
Beginning cash position | -14.33%532M | -14.00%762M | -51.31%463M | -25.56%594M | -14.33%532M | 29.92%621M | 9.25%886M | 64.53%951M | 20.91%798M | 29.92%621M |
Current changes in cash | -97.14%-138M | -1.66%-368M | 706.00%303M | -182.72%-134M | -66.11%61M | -147.62%-70M | -88.54%-362M | -120.83%-50M | 295.18%162M | -1.10%180M |
Effect of exchange rate changes | 126.32%5M | ---- | ---- | 133.33%3M | 133.33%1M | -375.00%-19M | 300.00%8M | -114.29%-15M | ---9M | ---3M |
End cash position | -25.00%399M | -25.00%399M | -14.00%762M | -51.31%463M | -25.56%594M | -14.33%532M | -14.33%532M | 9.25%886M | 64.53%951M | 20.91%798M |
Free cash flow | 21.36%3.22B | -36.34%254M | -0.71%1.11B | 55.53%1.29B | 85.43%560M | 23.96%2.65B | -49.62%399M | 13.35%1.12B | 165.81%832M | 542.55%302M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data