(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 32.83%-102.83M | 120.35%8.05M | 7.65%-31.65M | 9.57%-35.26M | -9.12%-43.97M | -18.72%-153.09M | -3.09%-39.54M | 8.03%-34.27M | -27.77%-38.99M | -76.55%-40.3M |
Net income from continuing operations | 5.07%-146.96M | 58.79%-14.37M | -22.94%-52.87M | 3.62%-38.8M | -11.57%-40.93M | -54.47%-154.81M | -2.85%-34.87M | -50.45%-43M | -63.25%-40.26M | -180.57%-36.68M |
Operating gains losses | -688.19%-5.23M | ---- | ---- | ---- | -212.85%-1.33M | -84.74%889K | ---- | ---- | ---- | --1.18M |
Depreciation and amortization | 19.75%3.57M | 8.92%891K | 16.69%895K | 27.66%900K | 27.95%879K | 24.20%2.98M | 18.72%818K | 14.31%767K | 27.72%705K | 41.65%687K |
Change In working capital | 107.13%2.68M | 188.14%11.89M | 1,039.83%9.89M | 26.84%-7.12M | 10.25%-11.98M | 39.24%-37.62M | 12.69%-13.49M | 94.29%-1.05M | 27.16%-9.73M | 9.11%-13.35M |
-Change in receivables | -575.80%-16.23M | -4,430.92%-14.99M | 167.06%344K | 27.49%-802K | 30.59%-783K | -284.98%-2.4M | -75.94%346K | 23.32%-513K | -233.25%-1.11M | -274.75%-1.13M |
-Change in prepaid assets | -97.68%-1.96M | 603.54%2.42M | 66.37%-384K | -293.50%-2.35M | -180.03%-1.64M | 75.30%-992K | 83.72%-480K | -16.89%-1.14M | 67.72%1.22M | 28.19%-586K |
-Change in payables and accrued expense | 9.35%5.22M | 975.45%8.32M | -51.63%3.66M | 612.84%1.06M | -110.50%-7.82M | -62.29%4.77M | -72.04%774K | 323.10%7.57M | -96.01%148K | -184.72%-3.72M |
-Change in other current assets | 827.85%4.8M | 1,346.04%2.01M | 450.38%732K | 627.78%917K | 856.30%1.14M | 23.39%517K | 21.93%139K | 23.15%133K | 23.53%126K | 25.26%119K |
-Change in other current liabilities | 1,950.80%18.58M | 1,192.86%2.91M | 2,463.32%6.12M | 2,734.52%6.64M | 1,384.14%2.92M | 1.08%-1M | -20.36%-266K | -20.47%-259K | -19.43%-252K | 38.32%-227K |
-Change in other working capital | 79.94%-7.73M | 180.11%11.22M | 91.44%-585K | -27.49%-12.58M | 25.89%-5.79M | 45.95%-38.52M | 15.66%-14.01M | 62.96%-6.84M | 46.74%-9.86M | 55.83%-7.81M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 32.83%-102.83M | 120.35%8.05M | 7.65%-31.65M | 9.57%-35.26M | -9.12%-43.97M | -18.72%-153.09M | -3.09%-39.54M | 8.03%-34.27M | -27.77%-38.99M | -76.55%-40.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 581.74%139.89M | 138.16%18.95M | 261.44%60.51M | -56.19%35.84M | -4.95%24.58M | 120.55%20.52M | 26.98%-49.67M | 72.61%-37.48M | 34.72%81.8M | -41.65%25.86M |
Net PPE purchase and sale | -1,115.80%-34.48M | -3,016.62%-11.63M | -548.31%-8.08M | -1,365.03%-10.77M | -731.74%-4.01M | -77.58%-2.84M | 25.55%-373K | -307.19%-1.25M | -17.41%-735K | -193.90%-482K |
Net investment purchase and sale | 646.59%174.37M | 162.03%30.58M | 289.29%68.59M | -43.53%46.61M | 8.53%28.59M | 123.77%23.36M | 26.99%-49.29M | 73.47%-36.24M | 34.54%82.54M | -40.78%26.35M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 581.74%139.89M | 138.16%18.95M | 261.44%60.51M | -56.19%35.84M | -4.95%24.58M | 120.55%20.52M | 26.98%-49.67M | 72.61%-37.48M | 34.72%81.8M | -41.65%25.86M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -97.26%4.19M | -0.97%1.93M | -100.14%-206K | 258.52%1.31M | 526.49%1.16M | -38.87%153M | -4.92%1.95M | -38.83%150.5M | -77.14%364K | -68.91%185K |
Net issuance payments of debt | 93.27%-76K | 403.28%925K | -16.44%-340K | -24.16%-334K | -23.86%-327K | -33.10%-1.13M | -95.51%-305K | 17.05%-292K | -44.62%-269K | -70.32%-264K |
Net common stock issuance | --0 | --0 | ---- | ---- | ---- | -38.37%149.83M | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -0.84%4.27M | -55.31%1.01M | -86.10%134K | 158.93%1.64M | 230.96%1.49M | -48.88%4.3M | 0.85%2.26M | -70.39%964K | -64.40%633K | -60.85%449K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -97.26%4.19M | -0.97%1.93M | -100.14%-206K | 258.52%1.31M | 526.49%1.16M | -38.87%153M | -4.92%1.95M | -38.83%150.5M | -77.14%364K | -68.91%185K |
Net cash flow | ||||||||||
Beginning cash position | 37.77%74.53M | -46.32%86.85M | -29.92%58.19M | 41.30%56.3M | 37.77%74.52M | 65.96%54.09M | 2.12%161.77M | -4.01%83.03M | -27.14%39.85M | 65.96%54.09M |
Current changes in cash | 101.89%41.25M | 133.16%28.93M | -63.61%28.66M | -95.63%1.89M | -27.92%-18.23M | -4.96%20.43M | 16.36%-87.25M | 9.50%78.75M | 35.78%43.18M | -164.48%-14.25M |
End cash Position | 55.35%115.78M | 55.35%115.78M | -46.32%86.85M | -29.92%58.19M | 41.30%56.3M | 37.77%74.53M | 37.77%74.53M | 2.12%161.77M | -4.01%83.03M | -27.14%39.85M |
Free cash flow | 11.94%-137.31M | 91.03%-3.58M | -11.85%-39.73M | -15.87%-46.02M | -17.66%-47.98M | -19.44%-155.92M | -2.72%-39.91M | 5.46%-35.52M | -27.57%-39.72M | -77.39%-40.78M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data