(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 567.61%279.02M | 16.85%79.56M | 566.75%83.41M | 3,785.03%78.27M | 699.81%37.78M | -14.59%41.79M | 46.66%68.09M | -247.97%-17.87M | -169.64%-2.12M | 50.08%-6.3M |
Net income from continuing operations | 812.49%112.87M | 126.64%20.23M | 30.11%33.71M | 104.53%29.39M | 49.04%29.54M | -113.05%-15.84M | -518.97%-75.94M | -16.62%25.91M | -57.23%14.37M | -48.69%19.82M |
Operating gains losses | -1,305.46%-8.82M | -83.82%1.18M | -108.04%-5.64M | 416.37%2.69M | -136.32%-7.05M | 102.89%732K | -50.05%7.27M | 76.91%-2.71M | 87.34%-849K | 86.09%-2.98M |
Depreciation and amortization | 1.89%81.99M | 3.93%20.55M | 4.85%20.61M | -0.05%20.58M | -0.98%20.25M | -7.03%80.47M | -6.32%19.78M | -7.51%19.66M | -6.60%20.59M | -7.67%20.45M |
Deferred tax | 28.70%-12.09M | ---- | ---- | ---- | ---- | -26.23%-16.95M | ---- | ---- | ---- | ---- |
Other non cash items | 447.17%9M | -51.39%1.91M | 194.30%1.37M | -1.27%1.4M | 293.17%4.33M | -67.16%1.65M | 123.27%3.93M | -260.42%-1.46M | -31.53%1.41M | -902.51%-2.24M |
Change In working capital | 172.14%81.47M | 30.58%44.36M | 147.35%29.58M | 150.05%20.33M | 70.76%-12.81M | 17.18%-112.92M | 1,902.00%33.97M | -96.94%-62.47M | 19.26%-40.62M | 21.79%-43.81M |
-Change in receivables | 154.42%32.17M | 63.35%10.04M | 100.87%116K | 201.23%25.99M | 84.87%-3.97M | 12.39%-59.11M | 415.87%6.14M | 37.83%-13.31M | -2,514.46%-25.67M | 43.22%-26.27M |
-Change in inventory | 266.63%49.75M | -54.98%19.14M | 235.09%18.86M | 171.44%17.54M | 82.90%-5.79M | 64.63%-29.86M | 470.91%42.53M | 12.44%-13.96M | 23.33%-24.55M | -35.52%-33.87M |
-Change in prepaid assets | -100.57%-21K | -34.06%9.75M | 84.68%-846K | -327.85%-2.16M | -3.98%-6.77M | 117.50%3.71M | 342.96%14.79M | -25.49%-5.52M | 108.04%948K | 21.76%-6.51M |
-Change in payables and accrued expense | 125.33%5.94M | 114.68%3.89M | 147.74%13.96M | -303.12%-18.38M | -72.18%6.47M | -161.68%-23.44M | -595.66%-26.5M | -381.74%-29.24M | 309.32%9.05M | -12.59%23.25M |
-Change in other current liabilities | -538.77%-9.79M | -528.19%-1.87M | -473.00%-2.5M | -584.58%-2.66M | -573.28%-2.75M | 70.91%-1.53M | 57.97%-298K | -27.41%-437K | 67.03%-389K | 86.55%-408K |
-Change in other working capital | 227.05%3.42M | ---- | ---- | ---- | ---- | -167.25%-2.69M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 567.61%279.02M | 16.85%79.56M | 566.75%83.41M | 3,785.03%78.27M | 699.81%37.78M | -14.59%41.79M | 46.66%68.09M | -247.97%-17.87M | -169.64%-2.12M | 50.08%-6.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 31.28%-27.62M | 82.77%-1.83M | -69.98%-8.75M | -75.30%-10.88M | 66.20%-6.16M | 18.19%-40.19M | 44.41%-10.61M | 38.69%-5.15M | -6.83%-6.21M | -15.05%-18.23M |
Net PPE purchase and sale | -35.95%-38.8M | -56.53%-13.01M | -71.92%-8.75M | -72.93%-10.88M | 30.36%-6.16M | -33.01%-28.54M | 3.76%-8.31M | 12.94%-5.09M | -106.94%-6.29M | -124.89%-8.85M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | 69.08%-13.12M | 64.62%-3.69M | 98.51%-38K | --0 | 64.80%-9.38M |
Net other investing changes | 664.11%11.18M | ---- | ---- | ---- | ---- | -90.08%1.46M | --1.4M | ---20K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 31.28%-27.62M | 82.77%-1.83M | -69.98%-8.75M | -75.30%-10.88M | 66.20%-6.16M | 18.19%-40.19M | 44.41%-10.61M | 38.69%-5.15M | -6.83%-6.21M | -15.05%-18.23M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,067.11%-238.61M | -302.40%-88.08M | -91.80%-61.51M | -210.46%-64.15M | -220.96%-24.87M | 283.23%24.67M | -631.10%-21.89M | -426.51%-32.07M | 433.55%58.07M | 57.75%20.56M |
Net issuance payments of debt | -446.78%-204.21M | -445.12%-78.09M | -115.18%-53.44M | -183.34%-57.73M | -151.93%-14.95M | 313.42%58.89M | -437.56%-14.33M | -16,567.79%-24.84M | 784.95%69.26M | 42.08%28.79M |
Cash dividends paid | -5.14%-31.65M | -5.00%-8.19M | -5.22%-7.83M | -5.22%-7.82M | -5.13%-7.81M | -5.26%-30.1M | -5.08%-7.8M | -5.35%-7.44M | -5.28%-7.43M | -5.33%-7.43M |
Proceeds from stock option exercised by employees | -627.25%-2.75M | ---- | ---- | ---- | ---- | -142.47%-378K | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | -217.56%-241K | 137.21%1.4M | -163.30%-2.11M | ---3.73M | --616K | --205K | ---3.75M | ---801K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,067.11%-238.61M | -302.40%-88.08M | -91.80%-61.51M | -210.46%-64.15M | -220.96%-24.87M | 283.23%24.67M | -631.10%-21.89M | -426.51%-32.07M | 433.55%58.07M | 57.75%20.56M |
Net cash flow | ||||||||||
Beginning cash position | 9.56%180.96M | 42.82%198.36M | -6.40%189.41M | 17.53%189.87M | 9.56%180.96M | -9.19%165.18M | -1.77%138.89M | 38.97%202.35M | -1.16%161.55M | -9.19%165.18M |
Current changes in cash | -51.31%12.79M | -129.07%-10.35M | 123.86%13.15M | -93.48%3.24M | 270.07%6.76M | 292.32%26.28M | 46.15%35.59M | -2,182.10%-55.09M | 346.62%49.74M | 74.26%-3.97M |
Effect of exchange rate changes | 107.35%771K | 0.59%6.52M | 49.90%-4.19M | 58.56%-3.71M | 518.97%2.15M | -243.08%-10.49M | 1,234.68%6.48M | -364.06%-8.37M | -484.86%-8.95M | 111.57%348K |
End cash Position | 7.50%194.53M | 7.50%194.53M | 42.82%198.36M | -6.40%189.41M | 17.53%189.87M | 9.56%180.96M | 9.56%180.96M | -1.77%138.89M | 38.97%202.35M | -1.16%161.55M |
Free cash flow | 1,712.30%240.22M | 11.34%66.55M | 425.12%74.65M | 900.84%67.39M | 308.77%31.62M | -51.76%13.26M | 58.18%59.78M | -468.69%-22.96M | -84,250.00%-8.42M | 8.49%-15.15M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data