(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 31.05%-11.97M | 73.11%-1.07M | 76.25%-1.03M | -14.96%-5.1M | -4.03%-4.76M | -154.99%-17.35M | -182.70%-3.99M | -231.61%-4.36M | -83.45%-4.44M | -175.01%-4.57M |
Net income from continuing operations | -21.90%-23.69M | -16.48%-5.19M | 0.44%-5.56M | -20.56%-6.33M | -59.62%-6.6M | -63.18%-19.44M | -9.46%-4.46M | -80.45%-5.59M | -73.59%-5.25M | -141.24%-4.14M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---150.17K | --0 | ---- | ---- | ---- |
Depreciation and amortization | 753.55%2.21M | 474.60%681.3K | 1,182.89%670.71K | 1,199.50%611.9K | 503.43%250.19K | 283.07%259.4K | 207.58%118.57K | 171.48%52.28K | 816.62%47.09K | 769.02%41.46K |
Other non cash items | -28.26%814.08K | -58.16%109.41K | -66.15%258.24K | 98.20%202.76K | 2,906.90%243.68K | 181.49%1.13M | 25.33%261.53K | 1,773.01%762.89K | 16,363.91%102.3K | -96.63%8.1K |
Change In working capital | 245.78%4.89M | 352.32%2.25M | 873.03%2.75M | -45.15%-543.51K | 124.84%429.8K | -871.36%-3.35M | -190.78%-890.83K | -168.89%-356.05K | 22.22%-374.45K | -197.27%-1.73M |
-Change in receivables | 143.88%623.47K | 278.24%378.17K | 265.46%1.29M | -151.65%-933.95K | -98.33%-112.58K | -1,657.70%-1.42M | -151.24%-212.17K | -1,312.24%-780.74K | -37.72%-371.14K | 80.41%-56.77K |
-Change in inventory | 143.79%776.81K | 119.07%171.94K | 72.11%-217.3K | 18,364.77%508.89K | 426.27%313.28K | -298.12%-1.77M | -190.58%-901.47K | -9,277.27%-779.06K | 102.15%2.76K | -7,390.58%-96.02K |
-Change in prepaid assets | 177.80%1.03M | 153.72%313.94K | 88.65%840.66K | -470.00%-592.33K | 134.84%469.58K | -726.81%-1.33M | -407.44%-584.4K | 1,079.46%445.62K | 333.91%160.09K | -216.96%-1.35M |
-Change in payables and accrued expense | 48.07%2.2M | 51.29%1.3M | -36.60%513.85K | 567.68%541.19K | -126.62%-155.26K | 28.61%1.48M | -0.44%857.25K | 178.17%810.52K | 11.26%-115.72K | -152.07%-68.51K |
-Change in other current liabilities | -31.96%-270.57K | -32.71%-70.38K | -32.71%-69.51K | -33.45%-67.32K | -28.85%-63.36K | -41.85%-205.03K | 15.09%-53.04K | 15.09%-52.38K | -147.36%-50.44K | ---49.18K |
-Change in other working capital | 583.08%528.02K | 5,136.23%157.09K | --392.79K | --0 | 80.54%-21.86K | -197.33%-109.3K | 111.32%3K | --0 | --0 | ---112.3K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 31.05%-11.97M | 73.11%-1.07M | 76.25%-1.03M | -14.96%-5.1M | -4.03%-4.76M | -154.99%-17.35M | -182.70%-3.99M | -231.61%-4.36M | -83.45%-4.44M | -175.01%-4.57M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 77.49%-1.05M | 97.21%-52.41K | 95.56%-98.72K | -80.09%-536.49K | -44.04%-358.49K | -69.81%-4.65M | -38.88%-1.88M | -64.83%-2.23M | -716.33%-297.9K | -248.89K |
Net PPE purchase and sale | 77.80%-911.11K | 96.06%-52.41K | 95.56%-98.72K | -54.92%-461.49K | -19.93%-298.49K | -61.77%-4.1M | -15.77%-1.33M | -64.83%-2.23M | -716.33%-297.9K | ---248.89K |
Net intangibles purchase and sale | 75.16%-135K | --0 | --0 | ---75K | ---60K | -171.79%-543.57K | ---543.57K | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 77.49%-1.05M | 97.21%-52.41K | 95.56%-98.72K | -80.09%-536.49K | -44.04%-358.49K | -69.81%-4.65M | -38.88%-1.88M | -64.83%-2.23M | -716.33%-297.9K | ---248.89K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -77.84%3.87M | 3,982.34%1.15M | -89.96%979.75K | -103.02%-229.25K | 2,023.90%1.97M | 12.54%17.47M | -99.57%28.22K | 553.07%9.76M | -10.11%7.59M | 108.83%92.75K |
Net issuance payments of debt | -93.33%250K | --250K | --0 | ---- | ---- | 253.06%3.75M | --0 | ---1M | ---- | ---- |
Net common stock issuance | 1,372.30%3.68M | 48,514.37%1.04M | 1,059.88%2.88M | ---- | ---- | --250K | --2.13K | --247.87K | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | -74.04%3.07M | -99.57%28.22K | -98.65%20.16K | -20.99%2.93M | --92.75K |
Net other financing activities | -100.56%-58.05K | -6,137.67%-132.8K | -118.35%-1.93M | --30K | --1.97M | 2,948.79%10.4M | ---2.13K | --10.49M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -77.84%3.87M | 3,982.34%1.15M | -89.96%979.75K | -103.02%-229.25K | 2,023.90%1.97M | 12.54%17.47M | -99.57%28.22K | 553.07%9.76M | -10.11%7.59M | 108.83%92.75K |
Net cash flow | ||||||||||
Beginning cash position | -30.48%10.33M | -92.78%1.17M | -89.83%1.32M | -29.08%7.19M | -30.48%10.33M | 67.38%14.86M | 47.12%16.17M | 6.84%12.99M | 64.31%10.13M | 67.38%14.86M |
Current changes in cash | -101.75%-9.14M | 100.47%27.45K | -104.83%-153.34K | -305.15%-5.87M | 33.46%-3.15M | -175.71%-4.53M | -250.66%-5.84M | 371.66%3.18M | -52.29%2.86M | -74.34%-4.73M |
End cash Position | -88.44%1.19M | -88.44%1.19M | -92.78%1.17M | -89.83%1.32M | -29.08%7.19M | -30.48%10.33M | -30.48%10.33M | 47.12%16.17M | 6.84%12.99M | 64.31%10.13M |
Free cash flow | 40.86%-13.01M | 80.82%-1.12M | 82.78%-1.13M | -19.05%-5.64M | -6.10%-5.12M | -130.56%-22M | -112.36%-5.86M | -147.06%-6.58M | -92.86%-4.73M | -189.97%-4.82M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data