(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 49.05%260B | 127.22%60.5B | 27.68%59.43B | 41.43%64.75B | 35.74%75.32B | -7.80%174.44B | -5.87%26.63B | -2.58%46.54B | -17.76%45.78B | -3.44%55.49B |
Deferred tax | 44.64%84.4B | 34.25%13.96B | 1.23%17.74B | 112.22%22.42B | 52.44%30.29B | -9.89%58.35B | 10.81%10.4B | -0.24%17.52B | -35.70%10.56B | -7.07%19.87B |
Other non cash items | 8.07%-11.07B | -134.56%-4.54B | -94.88%-2.25B | -77.06%-3.03B | 82.77%-1.25B | -86.52%-12.04B | 55.10%-1.94B | -202.62%-1.15B | -38.26%-1.71B | -1,283.94%-7.24B |
Change In working capital | -55.27%-366.9B | -1,017.16%-43.99B | 62.28%-38.86B | -1,487.91%-58.56B | -58.50%-225.5B | -33.86%-236.29B | 451.90%4.8B | -55.47%-103.03B | 336.89%4.22B | -30.12%-142.27B |
-Change in receivables | 9.46%-228.12B | 81.58%-9.06B | 25.88%-65.17B | 66.35%-8.2B | -61.07%-145.68B | -67.49%-251.94B | -72.73%-49.2B | -171.09%-87.93B | -807.87%-24.37B | 2.68%-90.45B |
-Change in inventory | 135.02%21.95B | 234.65%15.52B | 89.03%-1.82B | -54.86%2.11B | 115.66%6.14B | 42.50%-62.68B | 67.21%-11.53B | 54.25%-16.62B | 131.03%4.68B | -74.67%-39.21B |
-Change in other current assets | -551.71%-27.46B | -117.46%-27.14B | -8.86%-14.59B | -21.50%13.81B | -88.81%456M | 76.70%-4.21B | 34.03%-12.48B | -14.41%-13.4B | 869.53%17.6B | -62.05%4.07B |
-Change in other current liabilities | -30.34%35.32B | -214.64%-2.88B | -47.48%13.88B | -99.30%128M | 245.16%24.2B | 22.75%50.7B | -103.75%-915M | 109.66%26.42B | 595.32%18.19B | -11.92%7.01B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -124.91%-17.27B | -32.34%42.59B | 178.70%38.26B | -88.87%6.92B | -24.67%-105.05B | -108.30%-7.68B | 40.99%62.95B | -1,555.06%-48.61B | -15.04%62.24B | -275.17%-84.26B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -10.85%-144.47B | -30.57%-34.88B | 17.93%-30.52B | -9.07%-41.74B | -32.58%-37.32B | -39.92%-130.32B | 10.17%-26.72B | -71.72%-37.19B | -39.02%-38.27B | -98.00%-28.15B |
Net intangibles purchase and sale | 35.59%-22.6B | 34.79%-8.49B | 59.76%-3.81B | 34.95%-5.07B | -8.80%-5.23B | -24.01%-35.08B | -42.67%-13.02B | -45.42%-9.46B | -32.76%-7.79B | 29.16%-4.81B |
Net business purchase and sale | 98.80%-1.97B | --0 | --0 | 98.62%-1.63B | 98.83%-339M | -1,177.44%-163.9B | --0 | ---16.79B | ---118.25B | ---28.86B |
Net investment purchase and sale | -288.53%-2.89B | 151.34%5.38B | -103.33%-734M | 53.71%-6.37B | -131.38%-1.17B | -87.11%1.53B | -140.93%-10.48B | 291.10%22.07B | -476.05%-13.77B | 163.74%3.71B |
Net other investing changes | -109.33%-921M | -68.90%-353M | -181.71%-791M | -92.40%1.78B | 89.13%-1.56B | 279.14%9.87B | 98.47%-209M | 157.86%968M | 2,345,200.00%23.45B | -245.53%-14.35B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 45.54%-173.44B | 25.31%-37.63B | 8.38%-38.01B | 66.85%-50.63B | 36.17%-47.17B | -150.06%-318.5B | -28.09%-50.38B | 2.97%-41.49B | -467.50%-152.73B | -302.41%-73.9B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -24.54%290.65B | -85.38%8.29B | -23.06%65.83B | 441.76%79.63B | -40.01%136.9B | 158.08%385.14B | -39.25%56.68B | 343.43%85.57B | 49.54%14.7B | 750.90%228.2B |
Net common stock issuance | -28.15%-30B | -104,060.00%-5.2B | 44.41%-4.8B | ---- | ---- | -17.04%-23.41B | 100.02%5M | ---8.64B | ---- | ---- |
Cash dividends paid | -5.86%-54.48B | --0 | -7.82%-28.31B | --0 | -3.82%-26.17B | -6.48%-51.47B | --0 | -3.49%-26.26B | --0 | -9.79%-25.21B |
Net other financing activities | -48.74%-10.38B | 254.42%1.21B | -61.16%-3.73B | -195.17%-6.97B | 41.60%-890M | -472.91%-6.98B | -223.19%-781M | -1,501.21%-2.31B | 30.07%-2.36B | -212.14%-1.52B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -36.86%178.4B | -99.88%57M | -43.09%24.7B | 781.29%47.87B | -46.25%105.78B | 366.37%282.56B | -28.87%49.41B | 489.52%43.4B | -585.29%-7.03B | 24,044.91%196.78B |
Net cash flow | ||||||||||
Beginning cash position | -12.70%225.8B | 29.11%220.51B | -10.21%193.35B | -40.80%181.1B | -12.70%225.8B | 16.02%258.64B | -4.74%170.79B | -9.35%215.33B | 60.93%305.92B | 16.02%258.64B |
Current changes in cash | 71.78%-12.31B | -91.90%5.02B | 153.40%24.94B | 104.27%4.17B | -220.24%-46.44B | -269.56%-43.62B | -17.12%61.98B | 17.83%-46.7B | -304.06%-97.52B | 196.54%38.62B |
Effect of exchange rate changes | -19.97%8.63B | 50.98%-3.42B | 2.82%2.23B | 16.65%8.08B | -79.93%1.74B | 7.90%10.78B | -252.66%-6.98B | 253.15%2.16B | 2,052.11%6.93B | 20.45%8.66B |
End cash Position | -1.63%222.12B | -1.63%222.12B | 29.11%220.51B | -10.21%193.35B | -40.80%181.1B | -12.70%225.8B | -12.70%225.8B | -4.74%170.79B | -9.35%215.33B | 60.93%305.92B |
Free cash flow | -7.00%-189.75B | -122.13%-4.91B | 103.51%3.4B | -357.17%-39.89B | -25.53%-148.35B | -433.94%-177.33B | 396.15%22.19B | -207.39%-96.86B | -59.87%15.51B | -163.66%-118.18B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data