(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -7.73%-12.81M | -3.42%-3.29M | 29.94%-3.24M | -59.12%-3.08M | -48.79%-3.2M | -274.74%-11.89M | -82.61%-3.19M | -742.68%-4.62M | -287.52%-1.94M | -463.62%-2.15M |
Net income from continuing operations | -32.23%-15.51M | -24.12%-5.03M | 13.80%-3.61M | -64.31%-3.6M | -152.46%-3.27M | -439.58%-11.73M | -743.25%-4.05M | -174.62%-4.19M | -200.83%-2.19M | -135.36%-1.29M |
Operating gains losses | 93.45%-121.29K | 105.64%55.31K | -113.42%-45K | 57.68%-178.47K | 105.97%46.87K | 20.66%-1.85M | 62.09%-980.51K | --335.32K | ---421.7K | ---785.3K |
Depreciation and amortization | 12,629.76%648.45K | 3,820.28%162.22K | 16,225,700.00%162.26K | 16,854.75%162.26K | --161.72K | 269.40%5.09K | 200.07%4.14K | ---1 | --957 | --0 |
Other non cash items | ---- | ---- | --960 | --960 | 96,100.00%960 | ---- | ---- | ---- | ---- | ---1 |
Change In working capital | 86.22%1.57M | -13.97%1.45M | 117.32%129.85K | 171.95%315.04K | -54.63%-323.04K | 659.97%845.35K | 3,028.64%1.69M | -132.72%-749.8K | -45.28%115.85K | -224.53%-208.91K |
-Change in receivables | ---- | ---- | ---- | ---- | ---15.78K | ---- | ---- | ---- | ---- | --0 |
-Change in prepaid assets | 291.03%346.48K | 57.54%769.17K | 67.94%-170.49K | -78.95%21.2K | -14.65%-273.4K | 44.95%-181.37K | 262.27%488.25K | -34.44%-531.87K | 2,957.78%100.71K | -266.38%-238.46K |
-Change in payables and accrued expense | 43.61%1.07M | 143.76%682.9K | -111.18%-45.34K | 1,437.84%467.26K | -214.56%-33.86K | 69.23%745.76K | 446.66%280.15K | 452.57%405.67K | -85.88%30.38K | -87.31%29.55K |
-Change in other current assets | 160.19%158.29K | -99.50%1.8K | 160.15%345.68K | ---- | ---- | ---262.99K | --358.29K | ---574.68K | ---- | ---- |
-Change in other current liabilities | -100.28%-1.55K | -100.28%-1.55K | --0 | ---- | ---- | --543.96K | --561.52K | ---48.91K | ---- | ---- |
Cash from discontinued investing activities | -3,836.11%-399.69K | 55.39%-183.44K | 10.7K | -411.25K | ||||||
Operating cash flow | -7.73%-12.81M | -3.42%-3.29M | 37.11%-2.65M | -80.77%-3.48M | -32.08%-3.39M | -274.74%-11.89M | -82.61%-3.19M | -669.64%-4.22M | -285.38%-1.92M | -571.32%-2.56M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 103.27%75.2K | 102.33%54.54K | 293.16%50.16K | -65.21%24.39K | -2,662.07%-53.89K | -10,594.78%-2.3M | -18,007.96%-2.34M | -203.00%-25.97K | 70.12K | -1.95K |
Net PPE purchase and sale | 67.97%-34.3K | 100.04%36 | 513.03%22.66K | 55.21%-3.11K | -2,662.07%-53.89K | -398.07%-107.1K | -616.96%-92.73K | 35.99%-5.49K | ---6.94K | ---1.95K |
Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | ---2.19M | ---2.25M | ---20.48K | ---- | ---- |
Net other investing changes | --109.5K | --54.5K | --27.5K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 113.63%399.01K | 102.40%54.54K | 126.98%50.16K | 194.99%344.01K | 54.19%-49.7K | -13,510.18%-2.93M | -17,452.08%-2.27M | -2,069.45%-185.92K | ---362.17K | ---108.5K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -16.22%-3.73M | 0 | -3.86M | -130.77K | 264.1K | -105.73%-3.21M | -109.38%-3.21M | 0 | 0 | 0 |
Net issuance payments of debt | --0 | --0 | ---133.34K | ---130.77K | --264.1K | --0 | --0 | --0 | ---- | ---- |
Net common stock issuance | -16.22%-3.73M | --0 | ---- | ---- | ---- | -106.38%-3.21M | -111.80%-3.21M | ---- | ---- | ---- |
Cash from discontinued financing activities | 65.98%-611.28K | 97.80%-16.9K | 42.12%-594.38K | 0 | 0 | -1.8M | -769.68K | -1.03M | 0 | 0 |
Financing cash flow | 13.30%-4.34M | 99.58%-16.9K | -333.74%-4.45M | ---130.77K | --264.1K | -108.94%-5M | -111.64%-3.98M | -105.00%-1.03M | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -37.45%33.09M | -53.79%19.58M | -44.36%26.65M | -40.44%29.91M | -37.45%33.09M | 21,612.28%52.9M | 106.07%42.38M | 8,317.88%47.9M | 4,590.77%50.23M | 21,612.28%52.9M |
Current changes in cash | 15.49%-16.75M | 65.47%-3.26M | -29.90%-7.06M | -42.82%-3.27M | -18.69%-3.17M | -137.59%-19.82M | -129.10%-9.43M | -127.17%-5.43M | -357.89%-2.29M | -423.05%-2.67M |
Effect of exchange rate changes | -140.31%-3.99K | -97.80%3.07K | 94.84%-4.26K | 99.25%-317 | 44.98%-2.48K | 193.74%9.9K | 2,150.61%139.42K | -5,590.69%-82.52K | -1,737.93%-42.49K | ---4.51K |
End cash Position | -50.64%16.33M | -50.64%16.33M | -53.79%19.58M | -44.36%26.65M | -40.44%29.91M | -37.53%33.09M | -37.53%33.09M | 106.07%42.38M | 8,317.88%47.9M | 4,590.77%50.23M |
Free cash flow | -7.06%-12.85M | -0.49%-3.29M | 37.73%-2.63M | -80.28%-3.48M | -34.08%-3.44M | -275.57%-12M | -86.55%-3.28M | -658.79%-4.23M | -286.77%-1.93M | -571.83%-2.57M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data