(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -301.06%-189K | 30.66%-751K | -97.28%-580K | 74.01%-59K | -10.75%-206K | 125.00%94K | 26.13%-1.08M | 50.08%-294K | 42.24%-227K | 37.16%-186K |
Net income from continuing operations | 52.57%-379K | -9.83%-1.77M | -276.69%-288K | 65.12%-195K | 3.59%-484K | -12.54%-799K | 29.16%-1.61M | 135.36%163K | 13.73%-559K | -55.42%-502K |
Operating gains losses | 80.95%-4K | 60.00%-14K | -650.00%-33K | 95.00%-2K | 566.67%42K | -362.50%-21K | -400.00%-35K | 150.00%6K | -185.71%-40K | -200.00%-9K |
Depreciation and amortization | ---- | --0 | -200.00%-1K | --0 | ---- | ---- | -43.33%17K | -85.71%1K | -75.00%2K | 0.00%7K |
Other non cash items | 50.00%279K | 28.44%858K | 66.46%263K | 8.25%210K | 23.60%199K | 20.00%186K | 24.16%668K | 6.76%158K | 39.57%194K | 20.15%161K |
Change In working capital | -128.83%-64K | -265.79%-139K | -497.62%-502K | 729.41%107K | -50.00%34K | 4,540.00%222K | -157.58%-38K | 38.24%-84K | ---17K | -13.92%68K |
-Change in receivables | ---- | 111.81%34K | ---- | ---- | ---- | ---- | -4,214.29%-288K | ---- | ---- | ---- |
-Change in prepaid assets | ---- | --0 | ---- | ---- | ---- | ---- | 466.67%11K | ---- | ---- | ---- |
-Change in payables and accrued expense | ---- | 339.13%55K | ---- | ---- | ---- | ---- | -116.91%-23K | ---- | ---- | ---- |
-Change in other working capital | ---- | -187.02%-228K | ---- | ---- | ---- | ---- | 454.05%262K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -301.06%-189K | 30.66%-751K | -97.28%-580K | 74.01%-59K | -10.75%-206K | 125.00%94K | 26.13%-1.08M | 50.08%-294K | 42.24%-227K | 37.16%-186K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -21K | 0 | 0 | 0 | 0 | 0 | -100.71%-22K | 0 | -166.67%-6K | -121.88%-7K |
Net issuance payments of debt | ---21K | --0 | --0 | --0 | --0 | --0 | -100.75%-22K | --0 | 25.00%-6K | 12.50%-7K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---21K | --0 | --0 | --0 | --0 | --0 | -100.71%-22K | --0 | -166.67%-6K | -121.88%-7K |
Net cash flow | ||||||||||
Beginning cash position | -56.06%602K | -45.27%1.37M | -28.97%1.18M | -34.42%1.27M | -31.26%1.46M | -45.27%1.37M | 189.36%2.5M | -46.16%1.67M | -44.71%1.93M | -43.30%2.12M |
Current changes in cash | -323.40%-210K | 32.04%-751K | -97.28%-580K | 74.68%-59K | -6.74%-206K | 124.42%94K | -167.54%-1.11M | 50.84%-294K | 39.32%-233K | 26.89%-193K |
Effect of exchange rate changes | -25.00%-5K | 39.29%-17K | 33.33%-2K | 25.00%-24K | 1,200.00%13K | -166.67%-4K | -1,500.00%-28K | -160.00%-3K | -128.57%-32K | -91.67%1K |
End cash Position | -73.49%387K | -56.06%602K | -56.06%602K | -28.97%1.18M | -34.42%1.27M | -31.26%1.46M | -45.27%1.37M | -45.27%1.37M | -46.16%1.67M | -44.71%1.93M |
Free cash flow | -301.06%-189K | 30.66%-751K | -97.28%-580K | 74.01%-59K | -10.75%-206K | 125.00%94K | 26.13%-1.08M | 50.08%-294K | 42.24%-227K | 37.16%-186K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data