(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 143.41%3.88M | -62.20%777.1K | -62.20%777.1K | -41.06%1.32M | -53.32%1.13M | 9.85%1.6M | 120.38%2.06M | 120.38%2.06M | 65.10%2.24M | 208.40%2.43M |
-Cash and cash equivalents | 143.41%3.88M | -62.20%777.1K | -62.20%777.1K | -41.06%1.32M | -53.32%1.13M | 9.85%1.6M | 120.38%2.06M | 120.38%2.06M | 65.10%2.24M | 208.40%2.43M |
Receivables | 61.95%1.95M | -0.88%1.5M | -0.88%1.5M | -16.59%1.25M | 1.22%1.44M | 22.42%1.2M | 18.47%1.51M | 18.47%1.51M | 51.20%1.5M | 91.08%1.42M |
-Accounts receivable | 61.95%1.95M | -0.88%1.5M | -0.88%1.5M | -16.59%1.25M | 1.22%1.44M | 22.42%1.2M | 18.47%1.51M | 18.47%1.51M | 51.20%1.5M | 91.08%1.42M |
Inventory | 10.73%765.03K | 133.65%1.23M | 133.65%1.23M | 128.38%679.19K | -21.27%792.99K | 8.86%690.87K | -7.15%526.34K | -7.15%526.34K | 175.40%297.39K | 964.32%1.01M |
Prepaid assets | 236.07%118.2K | 111.80%129.71K | 111.80%129.71K | 816.22%68.19K | -10.13%9.1K | 6.13%35.17K | -22.94%61.24K | -22.94%61.24K | -53.55%7.44K | 62.27%10.12K |
Other current assets | 609,656.10%1M | ---- | ---- | ---- | ---- | 0.61%164 | 0.00%164 | 0.00%164 | 0.00%164 | 0.00%164 |
Total current assets | 118.90%7.72M | -12.52%3.63M | -12.52%3.63M | -17.97%3.32M | -30.69%3.38M | 13.59%3.52M | 45.54%4.15M | 45.54%4.15M | 63.56%4.05M | 198.20%4.87M |
Non current assets | ||||||||||
Net PPE | -21.41%434.85K | -20.79%467.51K | -20.79%467.51K | 1,109.85%479.39K | 1,109.03%516.4K | 1,135.97%553.34K | 1,107.32%590.22K | 1,107.32%590.22K | -2.56%39.62K | -20.36%42.71K |
-Gross PPE | -10.88%874.73K | -10.87%904.94K | -10.87%904.94K | 97.94%913.73K | 105.29%947.65K | 112.63%981.51K | 119.95%1.02M | 119.95%1.02M | 0.00%461.61K | 0.00%461.61K |
-Accumulated depreciation | -2.74%-439.88K | -2.91%-437.43K | -2.91%-437.43K | -2.93%-434.34K | -2.95%-431.25K | -2.72%-428.16K | -2.99%-425.08K | -2.99%-425.08K | -0.25%-421.99K | -2.68%-418.9K |
Goodwill and other intangible assets | -49.00%323.47K | 0.00%634.25K | 0.00%634.25K | -48.22%634.25K | -24.97%634.25K | -19.22%634.25K | -21.48%634.25K | -21.48%634.25K | 18.51%1.22M | -33.18%845.38K |
-Other intangible assets | -49.00%323.47K | 0.00%634.25K | 0.00%634.25K | -48.22%634.25K | -24.97%634.25K | -19.22%634.25K | -21.48%634.25K | -21.48%634.25K | 18.51%1.22M | -33.18%845.38K |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%10K | --10K |
Other non current assets | 0.00%74.54K | 0.89%74.54K | 0.89%74.54K | -41.70%74.54K | -38.38%74.54K | -51.69%74.54K | -52.12%73.88K | -52.12%73.88K | -17.13%127.86K | -21.60%120.97K |
Total non current assets | -34.01%832.86K | -9.40%1.18M | -9.40%1.18M | -15.27%1.19M | 20.23%1.23M | 26.95%1.26M | 27.17%1.3M | 27.17%1.3M | 13.23%1.4M | -30.82%1.02M |
Total assets | 78.58%8.55M | -11.78%4.81M | -11.78%4.81M | -17.28%4.51M | -21.88%4.6M | 16.83%4.79M | 40.70%5.45M | 40.70%5.45M | 46.78%5.45M | 89.59%5.89M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --2.79M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-accounts payable | --2.64M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Total tax payable | --149.43K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | -95.98%130.15K | 18.61%3.78M | 18.61%3.78M | 19.31%3.75M | 21.73%3.71M | 8,604.63%3.23M | 6,194.07%3.19M | 6,194.07%3.19M | 4,509.23%3.14M | 2,860.55%3.04M |
-Current debt | ---- | 19.02%3.66M | 19.02%3.66M | 19.73%3.62M | 20.07%3.58M | --3.11M | --3.07M | --3.07M | 230,659.45%3.03M | 17,141.63%2.98M |
-Current capital lease obligation | 7.86%130.15K | 7.88%127.72K | 7.88%127.72K | 8.36%125.32K | 103.42%122.97K | 224.66%120.66K | 133.62%118.38K | 133.62%118.38K | 72.92%115.65K | -29.32%60.45K |
Current liabilities | -37.09%2.92M | 65.10%7.49M | 65.10%7.49M | 24.96%5.73M | 28.89%5.52M | 319.23%4.63M | 362.56%4.54M | 362.56%4.54M | 280.33%4.59M | 296.73%4.28M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -30.46%297.15K | -27.87%330.51K | -27.87%330.51K | -26.65%363.36K | 138.98%395.63K | 54.27%427.3K | 59.97%458.23K | 59.97%458.23K | 67.48%495.39K | -45.88%165.55K |
-Long term capital lease obligation | -30.46%297.15K | -27.87%330.51K | -27.87%330.51K | -26.65%363.36K | 138.98%395.63K | 236.53%427.3K | 235.83%458.23K | 235.83%458.23K | 239.78%495.39K | 6.21%165.55K |
Total non current liabilities | -30.46%297.15K | -27.87%330.51K | -27.87%330.51K | -26.65%363.36K | 138.98%395.63K | 54.27%427.3K | 59.97%458.23K | 59.97%458.23K | 67.48%495.39K | -45.88%165.55K |
Total liabilities | -36.53%3.21M | 56.57%7.82M | 56.57%7.82M | 19.93%6.1M | 32.98%5.92M | 266.15%5.06M | 294.18%5M | 294.18%5M | 238.42%5.08M | 221.10%4.45M |
Shareholders'equity | ||||||||||
Share capital | 2.00%43.33K | 2.14%43.15K | 2.14%43.15K | 1.52%42.86K | 2.54%42.67K | 2.09%42.48K | 1.50%42.24K | 1.50%42.24K | 2.30%42.22K | 2.27%41.62K |
-common stock | 2.00%43.33K | 2.14%43.15K | 2.14%43.15K | 1.52%42.86K | 2.54%42.67K | 2.09%42.48K | 1.50%42.24K | 1.50%42.24K | 2.30%42.22K | 2.27%41.62K |
Retained earnings | 54.89%-4.16M | -47.49%-12.24M | -47.49%-12.24M | -28.42%-10.55M | -51.93%-10.44M | -70.92%-9.21M | -55.23%-8.3M | -55.23%-8.3M | -48.26%-8.21M | -17.20%-6.87M |
Paid-in capital | 6.21%9.45M | 5.41%9.18M | 5.41%9.18M | 4.43%8.92M | 9.80%9.08M | 10.31%8.89M | 10.11%8.71M | 10.11%8.71M | 10.74%8.54M | 9.63%8.27M |
Total stockholders'equity | 2,036.58%5.33M | -761.76%-3.01M | -761.76%-3.01M | -529.97%-1.59M | -191.53%-1.32M | -110.15%-275.49K | -82.54%455.36K | -82.54%455.36K | -83.33%368.95K | -16.36%1.44M |
Total equity | 2,036.58%5.33M | -761.76%-3.01M | -761.76%-3.01M | -529.97%-1.59M | -191.53%-1.32M | -110.15%-275.49K | -82.54%455.36K | -82.54%455.36K | -83.33%368.95K | -16.36%1.44M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data