(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 326.57%356.55M | 195.00%209.02M | 141.37%35.85M | 406.20%124.3M | -116.87%-12.62M | -70.55%83.59M | -4.90%70.86M | -197.17%-86.66M | 1,279.49%24.56M | -36.79%74.83M |
Net income from continuing operations | -5.91%230.99M | 33.26%68.77M | 16.54%59.53M | -41.29%36.4M | -17.96%66.3M | 25.62%245.49M | 17.52%51.61M | -19.44%51.08M | 162.28%62M | 25.36%80.81M |
Depreciation and amortization | 2.48%38.05M | 14.43%10.64M | 2.00%9.19M | 1.48%9.09M | -7.45%9.13M | 1.44%37.13M | -6.30%9.3M | 0.90%9.01M | 2.32%8.96M | 9.66%9.86M |
Deferred tax | -3,052.76%-3.75M | ---- | ---- | ---- | ---- | -96.51%127K | ---- | ---- | ---- | ---- |
Other non cash items | 1,005.24%5.36M | 45.53%-4.97M | -67.17%1.22M | 360.90%6.47M | -22.79%2.64M | -106.51%-592K | -714.27%-9.13M | 104.63%3.71M | -50.05%1.4M | 14.95%3.42M |
Change In working capital | 131.75%69.98M | 670.65%131.52M | 76.88%-36.44M | 228.96%68.47M | -249.81%-93.57M | -81,735.56%-220.42M | 194.85%17.07M | -2,231.08%-157.64M | -23.33%-53.1M | -188.75%-26.75M |
-Change in receivables | -73.71%14.91M | 34.39%25.57M | 5.14%-54.7M | -51.74%41.19M | -71.46%2.85M | 193.01%56.7M | 197.12%19.02M | -3.56%-57.67M | 910.78%85.35M | 70.16%9.99M |
-Change in inventory | 142.89%101.28M | 23.32%107.64M | 113.31%19.22M | 131.54%34.33M | 14.65%-59.9M | -847.39%-236.17M | 90.91%87.28M | -1,789.95%-144.43M | -109.80%-108.84M | -530.52%-70.18M |
-Change in payables and accrued expense | 38.19%-21.77M | 111.51%11.54M | -102.63%-1.11M | 511.50%22.01M | -378.54%-54.22M | -152.95%-35.23M | -146.31%-100.31M | -40.51%42.02M | -56.10%3.6M | -31.49%19.47M |
-Change in other working capital | -327.08%-24.43M | -219.49%-13.23M | -94.11%144K | 12.50%-29.06M | 26.70%17.71M | -129.14%-5.72M | -45.69%11.07M | 2,586.81%2.45M | -324.49%-33.21M | 100.06%13.98M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 326.57%356.55M | 195.00%209.02M | 141.37%35.85M | 406.20%124.3M | -116.87%-12.62M | -70.55%83.59M | -4.90%70.86M | -197.17%-86.66M | 1,279.49%24.56M | -36.79%74.83M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -29.95%-39.14M | 7.09%-7.81M | -11.69%-11.29M | -25.32%-8.25M | -134.63%-11.8M | 23.50%-30.12M | -13.34%-8.4M | 5.91%-10.11M | 30.40%-6.58M | 57.25%-5.03M |
Capital expenditure reported | -31.65%-37.38M | -36.99%-28.44M | 30.45%-2.18M | 929.76%5.19M | -139.06%-11.95M | 22.99%-28.4M | -210.14%-20.76M | 68.17%-3.14M | 105.76%504K | 56.77%-5M |
Net PPE purchase and sale | ---- | ---- | -35.76%-8.28M | ---- | ---- | ---- | ---- | ---6.1M | ---- | ---- |
Net other investing changes | -1.92%-1.75M | -25.44%-917K | 4.94%-827K | -78.65%-159K | 580.65%149K | 31.10%-1.72M | -1.53%-731K | 0.68%-870K | 87.30%-89K | 84.58%-31K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -29.95%-39.14M | 7.09%-7.81M | -11.69%-11.29M | -25.32%-8.25M | -134.63%-11.8M | 23.50%-30.12M | -13.34%-8.4M | 5.91%-10.11M | 30.40%-6.58M | 57.25%-5.03M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 8.90%-155.7M | 12.28%-57.68M | -286.44%-28.97M | -41.67%-86.07M | 128.39%17.02M | 43.79%-170.91M | 32.37%-65.75M | 142.79%15.54M | -29.18%-60.75M | 51.46%-59.95M |
Net issuance payments of debt | ---10M | 93.75%-2.5M | -106.25%-2.5M | ---52.5M | --47.5M | --0 | -2,100.00%-40M | --40M | --0 | --0 |
Net common stock issuance | 59.80%-29.83M | -2,997.24%-27.32M | 80.18%-2.51M | 112.53%3.62M | 89.23%-3.62M | 4.16%-74.19M | 101.45%943K | 1.82%-12.64M | -2,786.42%-28.88M | -8,058.98%-33.62M |
Cash dividends paid | -4.74%-108.57M | -4.56%-27.86M | -5.68%-26.96M | -5.78%-26.95M | -2.98%-26.81M | -9.02%-103.66M | -2.41%-26.64M | -10.68%-25.51M | -10.51%-25.48M | -13.36%-26.03M |
Net other financing activities | -205.02%-7.3M | --0 | -78.13%3M | -60.04%-10.24M | 80.87%-57K | 181.05%6.95M | 99.33%-54K | 3,648.19%13.7M | -12,441.18%-6.4M | -138.40%-298K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 8.90%-155.7M | 12.28%-57.68M | -286.44%-28.97M | -41.67%-86.07M | 128.39%17.02M | 43.79%-170.91M | 32.37%-65.75M | 142.79%15.54M | -29.18%-60.75M | 51.46%-59.95M |
Net cash flow | ||||||||||
Beginning cash position | -68.07%59.18M | 34.06%77.83M | -43.28%82.42M | -72.80%52.68M | -68.07%59.18M | -25.31%185.32M | -73.05%58.05M | -17.27%145.3M | -15.65%193.63M | -25.31%185.32M |
Current changes in cash | 237.70%161.71M | 4,450.99%143.54M | 94.57%-4.41M | 170.10%29.99M | -175.09%-7.4M | -97.13%-117.44M | 89.05%-3.3M | -292.80%-81.23M | 21.80%-42.78M | 158.42%9.86M |
Effect of exchange rate changes | 32.87%-5.84M | -242.76%-6.32M | 97.01%-180K | 95.57%-246K | 158.09%901K | -168.53%-8.7M | 73,650.00%4.43M | -159.84%-6.02M | -805.46%-5.56M | 9.77%-1.55M |
End cash Position | 263.39%215.05M | 263.39%215.05M | 34.06%77.83M | -43.28%82.42M | -72.80%52.68M | -68.07%59.18M | -68.07%59.18M | -73.05%58.05M | -17.27%145.3M | -15.65%193.63M |
Free cash flow | 478.32%319.17M | 219.92%202.13M | 126.48%25.39M | 543.33%116.21M | -135.18%-24.57M | -77.66%55.19M | -6.83%63.18M | -220.89%-95.9M | 359.06%18.06M | -34.63%69.84M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data