(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 14.00%132.85B | 14.00%132.85B | 16.59%127.89B | 15.62%126.21B | 12.88%115.07B | 10.69%116.54B | 12.71%116.54B | --109.69B | --109.16B | --101.95B |
-Cash and cash equivalents | 14.00%132.85B | 14.00%132.85B | 16.59%127.89B | 15.62%126.21B | 12.88%115.07B | 10.69%116.54B | 12.71%116.54B | --109.69B | --109.16B | --101.95B |
-Accounts receivable | -15.34%44.41B | -15.34%44.41B | -1.70%42.95B | -1.31%42.76B | 24.39%45.57B | 18.64%52.45B | 33.06%52.45B | --43.69B | --43.32B | --36.64B |
Inventory | 2.61%70.88B | 2.61%70.88B | -1.15%75.62B | -1.70%72.78B | 3.22%72.36B | 8.37%69.08B | 20.47%69.08B | --76.5B | --74.03B | --70.1B |
Other current assets | 33.98%8.6B | 33.98%8.6B | 14.73%7.88B | 50.45%7.01B | 22.04%7.11B | 56.98%6.42B | 31.46%6.42B | --6.87B | --4.66B | --5.83B |
Total current assets | 5.01%256.73B | 5.01%256.73B | 7.43%254.33B | 7.60%248.76B | 11.94%240.12B | 12.50%244.48B | 19.24%244.48B | --236.75B | --231.18B | --214.51B |
Non current assets | ||||||||||
Net PPE | -4.19%61.25B | -4.19%61.25B | 5.81%62.82B | 4.89%62.91B | 8.17%63.28B | 7.34%63.92B | 1.64%63.92B | --59.37B | --59.98B | --58.5B |
-Gross PPE | 1.77%151.8B | 1.77%151.8B | 6.21%152.82B | 5.60%151.18B | 7.14%149.77B | 6.93%149.16B | 7.65%149.16B | --143.88B | --143.16B | --139.78B |
-Accumulated depreciation | -6.24%-90.55B | -6.24%-90.55B | -6.50%-90B | -6.13%-88.27B | -6.40%-86.49B | -6.62%-85.23B | -12.65%-85.23B | ---84.51B | ---83.18B | ---81.28B |
Goodwill and other intangible assets | -2.39%14.11B | -2.39%14.11B | -1.80%14.75B | 1.31%14.96B | -1.79%13.95B | 1.29%14.45B | 2.10%14.45B | --15.02B | --14.77B | --14.2B |
-Goodwill | -16.87%3.62B | -16.87%3.62B | -18.45%4.09B | -15.14%4.23B | -11.69%4.14B | -5.61%4.36B | -7.71%4.36B | --5.02B | --4.99B | --4.69B |
-Other intangible assets | 3.86%10.48B | 3.86%10.48B | 6.56%10.65B | 9.69%10.73B | 3.09%9.81B | 4.59%10.09B | 7.01%10.09B | --10B | --9.78B | --9.51B |
Defined pension benefit | 41.27%14.55B | 41.27%14.55B | 68.48%10.56B | 76.21%10.58B | 80.85%10.53B | 88.23%10.3B | 314.49%10.3B | --6.27B | --6B | --5.82B |
Other non current assets | 5.30%4.15B | 5.30%4.15B | 9.12%4.16B | 10.02%4.21B | -3.40%3.87B | -1.55%3.94B | 0.87%3.94B | --3.82B | --3.82B | --4B |
Total non current assets | -0.17%114.92B | -0.17%114.92B | 6.55%113.84B | 10.47%114.45B | 11.05%113.28B | 12.10%115.12B | 11.38%115.12B | --106.84B | --103.61B | --102.01B |
Total assets | 3.35%371.66B | 3.35%371.66B | 7.15%368.17B | 8.49%363.21B | 11.65%353.41B | 12.37%359.6B | 16.61%359.6B | --343.59B | --334.79B | --316.53B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 6.65%30.45B | 6.65%30.45B | 7.33%24.08B | 14.41%25.08B | 10.38%21.98B | 19.47%28.55B | 21.63%28.55B | --22.44B | --21.92B | --19.91B |
-accounts payable | 9.04%8.63B | 9.04%8.63B | 12.22%8.86B | 29.27%9.81B | 8.31%8.85B | 6.21%7.91B | 17.53%7.91B | --7.9B | --7.59B | --8.17B |
-Total tax payable | 29.62%6.17B | 29.62%6.17B | 3.84%5.44B | -2.60%4.68B | 117.06%3.78B | 59.30%4.76B | 6.36%4.76B | --5.24B | --4.8B | --1.74B |
-Other payable | -1.44%15.64B | -1.44%15.64B | 5.15%9.78B | 11.17%10.59B | -6.51%9.35B | 17.96%15.87B | 29.45%15.87B | --9.3B | --9.53B | --10B |
Current debt and capital lease obligation | -29.19%1.55B | -29.19%1.55B | -46.28%1.59B | -58.59%1.6B | -17.48%1.34B | 181.72%2.19B | -72.05%2.19B | --2.95B | --3.86B | --1.63B |
-Current debt | -63.26%500M | -63.26%500M | -78.99%500M | -85.01%500M | -65.64%500M | 126.83%1.36B | -82.09%1.36B | --2.38B | --3.34B | --1.46B |
-Current capital lease obligation | 26.81%1.05B | 26.81%1.05B | 89.37%1.09B | 110.56%1.1B | 394.71%841M | 367.80%828M | 258.44%828M | --574M | --521M | --170M |
Other current liabilities | 2.60%26.6B | 2.60%26.6B | 9.25%28.37B | 10.43%26.5B | 17.29%27.95B | 7.39%25.92B | 48.99%25.92B | --25.97B | --24B | --23.83B |
Current liabilities | 3.91%70.22B | 3.91%70.22B | 6.29%65.89B | 5.56%62.16B | 13.03%62.33B | 14.28%67.58B | 9.69%67.58B | --61.99B | --58.88B | --55.15B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 11.18%8.66B | 11.18%8.66B | 224.51%9.35B | 213.40%8.56B | 2,065.36%7.75B | 1,119.56%7.79B | 1,010.11%7.79B | --2.88B | --2.73B | --358M |
-Long term capital lease obligation | 11.18%8.66B | 11.18%8.66B | 224.51%9.35B | 213.40%8.56B | 2,065.36%7.75B | 1,119.56%7.79B | 1,010.11%7.79B | --2.88B | --2.73B | --358M |
Other non current liabilities | 5.20%4.7B | 5.20%4.7B | 2.61%5.23B | -3.37%4.79B | -0.76%4.7B | -3.06%4.46B | -2.94%4.46B | --5.09B | --4.96B | --4.73B |
Total non current liabilities | 10.35%18.4B | 10.35%18.4B | 78.66%17.78B | 102.03%17.68B | 162.56%16.38B | 151.96%16.67B | 204.18%16.67B | --9.95B | --8.75B | --6.24B |
Total liabilities | 5.19%88.62B | 5.19%88.62B | 16.30%83.67B | 18.04%79.83B | 28.23%78.72B | 28.13%84.25B | 25.58%84.25B | --71.94B | --67.63B | --61.39B |
Shareholders'equity | ||||||||||
Share capital | 0.00%4.85B | 0.00%4.85B | 0.00%4.85B | 0.00%4.85B | 0.00%4.85B | 0.00%4.85B | 0.00%4.85B | --4.85B | --4.85B | --4.85B |
-common stock | 0.00%4.85B | 0.00%4.85B | 0.00%4.85B | 0.00%4.85B | 0.00%4.85B | 0.00%4.85B | 0.00%4.85B | --4.85B | --4.85B | --4.85B |
Retained earnings | 1.53%243.82B | 1.53%243.82B | 4.29%245.31B | 4.52%244.85B | 5.84%240.05B | 4.96%240.15B | 8.00%240.15B | --235.22B | --234.25B | --226.81B |
Paid-in capital | 98.39%123M | 98.39%123M | 146.00%123M | 223.68%123M | 105.56%74M | 138.46%62M | --62M | --50M | --38M | --36M |
Less: Treasury stock | -0.10%9.07B | -0.10%9.07B | -0.09%9.07B | -0.09%9.07B | -0.09%9.08B | -0.09%9.08B | -0.14%9.08B | --9.08B | --9.08B | --9.09B |
Total stockholders'equity | 2.77%266.16B | 2.77%266.16B | 4.85%267.95B | 6.35%266.94B | 8.02%258.47B | 8.66%258.99B | 14.85%258.99B | --255.56B | --250.99B | --239.29B |
Noncontrolling interests | 3.21%16.88B | 3.21%16.88B | 2.89%16.56B | 1.71%16.44B | 2.32%16.22B | 2.81%16.36B | 3.57%16.36B | --16.09B | --16.17B | --15.85B |
Total equity | 2.79%283.04B | 2.79%283.04B | 4.73%284.51B | 6.07%283.38B | 7.66%274.69B | 8.29%275.35B | 14.11%275.35B | --271.65B | --267.16B | --255.14B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
No Data
No Data