(Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | (FY)Aug 31, 2022 | (Q4)Aug 31, 2022 | (Q3)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 230.14%3.79M | 358.98%2.43M | -23.76%18.06M | 64.32%11M | -25.99%5.39M | 234.43%1.15M | -95.00%529K | 331,670.11%23.69M | -30.91%6.7M | 1,051.24%7.28M |
Net income from continuing operations | 1.67%-998K | 1.96%-2.05M | 296.60%1.5M | 52.90%2.93M | 252.20%1.68M | 45.98%-1.02M | -63.76%-2.09M | -7,321.08%-764K | -79.76%1.91M | -38.05%477K |
Operating gains losses | ---- | ---- | 700.00%96K | --43K | --3K | ---- | ---- | 10,710.81%12K | ---- | ---- |
Depreciation and amortization | 50.65%2.78M | 56.53%2.6M | 39.53%7.83M | 46.34%2.26M | 41.48%2.07M | 36.74%1.85M | 31.93%1.66M | 124,026.49%5.61M | 146.62%1.54M | 20.15%1.46M |
Other non cash items | 21.51%1.19M | 26.78%1.07M | 17.42%3.75M | 3.34%928K | 13.84%995K | 37.97%981K | 19.04%844K | 119,764.81%3.19M | 145.53%898K | 46.89%874K |
Change In working capital | 90.90%-151K | 62.64%-201K | -89.90%1.34M | 128.68%3.87M | -108.95%-334K | -1.65%-1.66M | -105.70%-538K | 238,256.95%13.23M | -74.29%1.69M | 198.26%3.73M |
-Change in receivables | -225.00%-299K | -15.22%195K | -816.67%-301K | -1,721.43%-227K | -221.21%-212K | 71.16%-92K | -44.31%230K | 7,328.92%42K | -98.85%14K | 88.66%-66K |
-Change in inventory | 35.44%-102K | 84.81%-24K | -62.02%-627K | -52.54%-360K | 1,325.00%49K | -163.33%-158K | -81.61%-158K | -105,637.70%-387K | -336.87%-236K | 90.00%-4K |
-Change in prepaid assets | 4.22%618K | 147.24%248K | -109.00%-1.01M | -78.26%749K | -1,534.65%-1.82M | 193.24%593K | -106.38%-525K | 101,580.88%11.17M | -61.66%3.45M | 102.06%127K |
-Change in payables and accrued expense | 102.86%55K | -729.87%-485K | 37.03%3.38M | 352.32%3.48M | -47.95%1.75M | -906.28%-1.92M | -88.59%77K | 36,146.14%2.47M | 70.90%-1.38M | -0.12%3.36M |
-Change in other current liabilities | -428.75%-423K | 16.67%-135K | -85.25%-113K | 248.05%228K | -131.53%-99K | 81.22%-80K | -179.02%-162K | -14,741.85%-61K | -115.24%-154K | 186.03%314K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 230.14%3.79M | 358.98%2.43M | -23.76%18.06M | 64.32%11M | -25.99%5.39M | 234.43%1.15M | -95.00%529K | 331,670.11%23.69M | -30.91%6.7M | 1,051.24%7.28M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -104.94%-12.62M | 13.30%-8.02M | -77.14%-49.9M | -69.98%-12.67M | -189.24%-21.82M | 9.80%-6.16M | -45.78%-9.25M | -191,964.36%-28.17M | -164.78%-7.46M | -366.03%-7.55M |
Net PPE purchase and sale | -125.75%-13.45M | -12.60%-9.4M | -45.96%-39.07M | -62.17%-11.85M | -80.37%-12.91M | 4.85%-5.96M | -38.24%-8.34M | -190,053.45%-26.77M | -164.13%-7.31M | -342.19%-7.16M |
Net intangibles purchase and sale | -105.00%-41K | 90.26%-79K | -94.53%-1.74M | -1,021.13%-796K | 56.39%-116K | 95.79%-20K | -865.48%-811K | -574,258.97%-896K | -164.05%-71K | ---266K |
Net investment purchase and sale | --1M | --1.5M | ---8.54M | --207K | ---8.75M | --0 | --0 | --0 | --0 | ---- |
Net other investing changes | 28.33%-129K | 52.63%-45K | -7.84%-550K | -206.67%-230K | 62.50%-45K | -100.00%-180K | 57.78%-95K | -116,872.48%-510K | ---75K | ---120K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -104.94%-12.62M | 13.30%-8.02M | -77.14%-49.9M | -69.98%-12.67M | -189.24%-21.82M | 9.80%-6.16M | -45.78%-9.25M | -191,964.36%-28.17M | -164.78%-7.46M | -366.03%-7.55M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 288.38%1.44M | 144.09%56K | 38,778.82%65.75M | 55.75%894K | 56,781.58%64.62M | 194.87%370K | 47.08%-127K | -420.85%-170K | 103.46%574K | -102.37%-114K |
Net issuance payments of debt | 106.13%10K | 69.66%-54K | 48.92%-498K | 75.12%-52K | 56.61%-105K | 38.49%-163K | 31.27%-178K | -94,376.74%-975K | 98.71%-209K | -105.10%-242K |
Net common stock issuance | ---- | ---- | --64.9M | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | 236.77%1.8M | 115.69%110K | 104.07%1.96M | 21.33%950K | 230.47%423K | 1,737.93%533K | 168.42%51K | 186,113.59%959K | 278.57%783K | 75.34%128K |
Net other financing activities | ---- | ---- | -289.61%-600K | ---4K | ---- | ---- | ---- | -25,312.54%-154K | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 288.38%1.44M | 144.09%56K | 38,778.82%65.75M | 55.75%894K | 56,781.58%64.62M | 194.87%370K | 47.08%-127K | -420.85%-170K | 103.46%574K | -102.37%-114K |
Net cash flow | ||||||||||
Beginning cash position | 138.22%64.16M | 94.78%69.7M | -11.50%35.78M | 95.94%70.47M | -38.67%22.29M | -39.37%26.93M | -11.50%35.78M | 436,556.23%40.43M | 665.11%35.97M | 1,500.62%36.35M |
Current changes in cash | -59.33%-7.39M | 37.43%-5.54M | 829.67%33.92M | -317.74%-777K | 12,712.57%48.18M | 42.51%-4.64M | -321.70%-8.85M | -15,011.30%-4.65M | -104.05%-186K | -115.72%-382K |
End cash Position | 154.63%56.77M | 138.22%64.16M | 94.78%69.7M | 94.78%69.7M | 95.94%70.47M | -38.67%22.29M | -39.37%26.93M | 88,403.59%35.78M | 88,403.59%35.78M | 665.11%35.97M |
Free cash flow | -100.85%-9.7M | 18.32%-7.05M | -473.26%-22.75M | -140.58%-1.65M | -5,064.19%-7.64M | 36.37%-4.83M | -293.58%-8.63M | -18,461.14%-3.97M | -103.23%-685K | 93.79%-148K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data