(Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | (FY)Aug 31, 2022 | (Q4)Aug 31, 2022 | (Q3)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 181.88%62.84M | 164.38%71.21M | 118.65%78.24M | 118.65%78.24M | 120.24%79.22M | -38.67%22.29M | -39.37%26.93M | -11.50%35.78M | -11.50%35.78M | 665.11%35.97M |
-Cash and cash equivalents | 154.63%56.77M | 138.22%64.16M | 94.78%69.7M | 94.78%69.7M | 95.94%70.47M | -38.67%22.29M | -39.37%26.93M | -11.50%35.78M | -11.50%35.78M | 665.11%35.97M |
-Short-term investments | --6.08M | --7.05M | --8.54M | --8.54M | --8.74M | ---- | ---- | --0 | --0 | ---- |
Receivables | 47.33%5.38M | 64.95%4.87M | 95.00%5.15M | 95.00%5.15M | 59.78%3.54M | 44.14%3.65M | 44.61%2.95M | 12.52%2.64M | 12.52%2.64M | -32.12%2.21M |
-Accounts receivable | 76.30%1.29M | 63.99%1M | ---- | ---- | 6.75%949K | -8.52%730K | 22.69%611K | ---- | ---- | -40.38%889K |
-Related party accounts receivable | 357.14%32K | -97.06%1K | -33.33%104K | -33.33%104K | --0 | -36.36%7K | --34K | -52.58%156K | -52.58%156K | --0 |
-Other receivables | 39.33%4.06M | 67.59%3.86M | 103.06%5.05M | 103.06%5.05M | 95.39%2.59M | 69.03%2.91M | 49.48%2.31M | 73.72%2.49M | 73.72%2.49M | -25.07%1.32M |
Inventory | 30.50%1.87M | 38.58%1.77M | 55.98%1.75M | 55.98%1.75M | 56.90%1.39M | 63.18%1.44M | 55.85%1.28M | 52.80%1.12M | 52.80%1.12M | 89.29%884K |
Prepaid assets | ---- | ---- | 41.00%3.7M | 41.00%3.7M | ---- | ---- | -34.66%3.56M | -80.92%2.62M | -80.92%2.62M | -50.37%5.83M |
Other current assets | 19.42%4.12M | 1,222.01%4.2M | 133.04%536K | 133.04%536K | 1,729.64%5.12M | 1,860.23%3.45M | 53.62%318K | 5.50%230K | 5.50%230K | 21.74%280K |
Total current assets | 140.72%74.22M | 134.16%82.05M | 110.80%89.37M | 110.80%89.37M | 97.60%89.26M | -33.04%30.83M | -33.81%35.04M | -26.23%42.4M | -26.23%42.4M | 121.43%45.17M |
Non current assets | ||||||||||
Net PPE | 32.78%236.25M | 34.45%222.2M | 35.18%210.31M | 35.18%210.31M | 30.92%192.78M | 31.59%177.92M | 33.74%165.26M | 31.80%155.58M | 31.80%155.58M | 36.40%147.25M |
-Gross PPE | 33.78%269.53M | 35.14%252.68M | 35.63%238.21M | 35.63%238.21M | 31.75%218.39M | 32.32%201.46M | 34.25%186.98M | 32.57%175.64M | 32.57%175.64M | 36.78%165.76M |
-Accumulated depreciation | -41.35%-33.28M | -40.36%-30.48M | -39.12%-27.9M | -39.12%-27.9M | -38.34%-25.61M | -38.09%-23.54M | -38.31%-21.72M | -38.86%-20.06M | -38.86%-20.06M | -39.86%-18.51M |
Related parties assets | 357.14%32K | -97.06%1K | -33.33%104K | -33.33%104K | --0 | -36.36%7K | --34K | -52.58%156K | -52.58%156K | --0 |
Non current prepaid assets | ---- | ---- | -8.95%1.49M | -8.95%1.49M | ---- | ---- | 79.45%4.15M | 24.96%1.63M | 24.96%1.63M | 48.97%3.11M |
Other non current assets | 27.74%5.07M | --5.05M | 99.71%3.49M | 99.71%3.49M | --4.21M | --3.97M | ---- | 105.16%1.75M | 105.16%1.75M | ---- |
Total non current assets | 32.67%241.31M | 34.14%227.25M | 35.44%215.29M | 35.44%215.29M | 31.02%196.99M | 31.79%181.89M | 34.58%169.41M | 32.25%158.96M | 32.25%158.96M | 36.64%150.35M |
Total assets | 48.33%315.53M | 51.28%309.3M | 51.30%304.66M | 51.30%304.66M | 46.40%286.25M | 15.58%212.72M | 14.33%204.45M | 13.33%201.36M | 13.33%201.36M | 49.90%195.53M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 17.23%16.87M | 36.33%17.17M | 31.08%17.09M | 31.08%17.09M | 7.85%14.36M | 33.76%14.39M | 3.22%12.6M | 22.49%13.04M | 22.49%13.04M | 41.53%13.32M |
-accounts payable | 8.22%7.37M | 67.25%8.87M | 30.38%7.25M | 30.38%7.25M | -9.71%5.52M | 42.77%6.81M | -14.75%5.3M | 12.99%5.56M | 12.99%5.56M | 68.41%6.12M |
-Total tax payable | 21.85%1.63M | 52.67%1.77M | 36.61%1.69M | 36.61%1.69M | 23.19%1.45M | 46.24%1.34M | 29.25%1.16M | 42.69%1.24M | 42.69%1.24M | 41.33%1.17M |
-Due to related parties current | -19.13%355K | -44.60%359K | 94.74%555K | 94.74%555K | 454.76%466K | 347.96%439K | 98.77%648K | 16.80%285K | 16.80%285K | 40.00%84K |
-Other payable | 29.48%7.51M | 12.52%6.17M | 27.54%7.6M | 27.54%7.6M | 16.56%6.93M | 16.63%5.8M | 15.27%5.48M | 29.12%5.96M | 29.12%5.96M | 21.62%5.95M |
Current accrued expenses | 41.77%3.34M | -2.53%3.43M | -26.27%2.75M | -26.27%2.75M | -36.60%2.08M | -1.92%2.36M | 11.08%3.52M | 32.30%3.73M | 32.30%3.73M | --3.29M |
Current debt and capital lease obligation | 19.03%10.38M | 25.44%10.51M | 9.37%9.3M | 9.37%9.3M | 11.72%8.67M | 14.73%8.72M | 13.54%8.38M | 29.12%8.5M | 29.12%8.5M | 25.75%7.76M |
-Current capital lease obligation | 19.03%10.38M | 25.44%10.51M | 9.37%9.3M | 9.37%9.3M | 11.72%8.67M | 14.73%8.72M | 13.54%8.38M | 29.12%8.5M | 29.12%8.5M | 25.75%7.76M |
Current liabilities | 20.12%30.59M | 27.02%31.11M | 15.31%29.14M | 15.31%29.14M | 3.08%25.12M | 22.67%25.46M | 7.66%24.49M | 26.05%25.27M | 26.05%25.27M | 43.82%24.37M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 26.06%118.94M | 29.99%113.8M | 33.96%110.27M | 33.96%110.27M | 24.88%100.81M | 27.11%94.35M | 33.37%87.54M | 24.00%82.31M | 24.00%82.31M | 6.96%80.73M |
-Long term capital lease obligation | 26.06%118.94M | 29.99%113.8M | 33.96%110.27M | 33.96%110.27M | 24.88%100.81M | 27.11%94.35M | 33.37%87.54M | 24.00%82.31M | 24.00%82.31M | 38.06%80.73M |
Other non current liabilities | 35.06%728K | 27.84%652K | 27.33%615K | 27.33%615K | 23.31%582K | 21.12%539K | 27.18%510K | 21.36%483K | 21.36%483K | 30.03%472K |
Total non current liabilities | 26.12%119.66M | 29.98%114.45M | 33.92%110.88M | 33.92%110.88M | 24.87%101.39M | 27.08%94.88M | 33.33%88.05M | 23.98%82.79M | 23.98%82.79M | 7.07%81.2M |
Total liabilities | 24.85%150.25M | 29.33%145.56M | 29.57%140.02M | 29.57%140.02M | 19.84%126.51M | 26.12%120.35M | 26.75%112.54M | 24.46%108.06M | 24.46%108.06M | 13.78%105.57M |
Shareholders'equity | ||||||||||
Share capital | 10.00%11K | 10.00%11K | 10.00%11K | 10.00%11K | 10.00%11K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 25.00%10K |
-common stock | 10.00%11K | 10.00%11K | 10.00%11K | 10.00%11K | 10.00%11K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 25.00%10K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 5.42%-27.23M | 5.56%-26.23M | 5.85%-24.18M | 5.85%-24.18M | 1.78%-27.11M | -2.54%-28.79M | -6.02%-27.77M | -3.07%-25.69M | -3.07%-25.69M | -14.58%-27.6M |
Paid-in capital | 58.83%192.42M | 58.70%189.92M | 58.67%188.77M | 58.67%188.77M | 58.95%186.85M | 3.82%121.15M | 2.97%119.67M | 2.78%118.97M | 2.78%118.97M | 90.40%117.55M |
Gains losses not affecting retained earnings | --76K | --46K | --43K | --43K | ---7K | ---- | ---- | --0 | --0 | ---- |
Total stockholders'equity | 78.93%165.28M | 78.16%163.74M | 76.48%164.64M | 76.48%164.64M | 77.57%159.74M | 4.23%92.37M | 2.08%91.91M | 2.70%93.29M | 2.70%93.29M | 138.89%89.96M |
Total equity | 78.93%165.28M | 78.16%163.74M | 76.48%164.64M | 76.48%164.64M | 77.57%159.74M | 4.23%92.37M | 2.08%91.91M | 2.70%93.29M | 2.70%93.29M | 138.89%89.96M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data