(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 19.59%84.07M | 19.59%84.07M | 49.32%86M | -36.83%73.35M | -14.90%68.93M | -25.65%70.3M | -25.65%70.3M | -36.58%57.59M | 34.84%116.12M | -0.68%81M |
-Cash and cash equivalents | 19.99%82.54M | 19.99%82.54M | 50.07%84.16M | -37.92%70.83M | -15.65%65.88M | -24.42%68.79M | -24.42%68.79M | -35.33%56.08M | 38.87%114.09M | 1.76%78.1M |
-Short-term investments | 1.19%1.54M | 1.19%1.54M | 21.71%1.84M | 25.02%2.53M | 5.20%3.05M | -57.26%1.52M | -57.26%1.52M | -63.09%1.51M | -48.86%2.02M | -39.66%2.9M |
Receivables | -40.39%5.09M | -40.39%5.09M | -14.56%4.31M | 37.73%5.23M | -27.08%5.3M | 50.36%8.53M | 50.36%8.53M | 2.44%5.04M | -9.55%3.8M | 47.52%7.27M |
-Accounts receivable | -97.20%127K | -97.20%127K | -94.47%109K | 2.11%1.7M | -64.07%1.45M | 107.55%4.54M | 107.55%4.54M | -4.73%1.97M | 4.14%1.66M | 56.50%4.03M |
-Taxes receivable | 24.11%4.96M | 24.11%4.96M | 36.79%4.2M | 65.45%3.53M | 19.05%3.85M | 14.54%4M | 14.54%4M | 7.65%3.07M | -17.94%2.14M | 37.68%3.23M |
Inventory | 20.97%39.54M | 20.97%39.54M | -9.06%41.01M | -0.47%32.98M | -11.07%32.46M | -0.58%32.69M | -0.58%32.69M | 64.36%45.1M | 43.31%33.13M | 70.98%36.51M |
Prepaid assets | -36.49%2.76M | -36.49%2.76M | 69.09%2.86M | 187.56%3.81M | 122.62%4.07M | 86.90%4.34M | 86.90%4.34M | 251.88%1.69M | 15.91%1.33M | -6.36%1.83M |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%1K | ---- |
Total current assets | 13.46%131.45M | 13.46%131.45M | 22.62%134.17M | -25.26%115.38M | -12.51%110.76M | -14.45%115.86M | -14.45%115.86M | -11.51%109.42M | 34.74%154.38M | 15.32%126.6M |
Non current assets | ||||||||||
Net PPE | 9.03%465.51M | 9.03%465.51M | 9.63%449.28M | 31.20%422.85M | 35.56%427.11M | 42.00%426.96M | 42.00%426.96M | 49.42%409.84M | 29.11%322.3M | 32.49%315.07M |
-Gross PPE | 19.65%675.28M | 19.65%675.28M | 60.61%844.04M | 93.13%810.36M | 99.14%807.95M | 48.66%564.4M | 48.66%564.4M | 52.84%525.52M | 33.45%419.59M | 51.29%405.71M |
-Accumulated depreciation | -52.63%-209.77M | -52.63%-209.77M | -241.24%-394.76M | -298.32%-387.52M | -320.18%-380.84M | -74.03%-137.44M | -74.03%-137.44M | -66.35%-115.68M | -50.22%-97.29M | -198.57%-90.64M |
Investments and advances | --7.17M | --7.17M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Non current deferred assets | -48.21%188K | -48.21%188K | 62.05%363K | 68.25%355K | 77.94%363K | 75.36%363K | 75.36%363K | --224K | --211K | --204K |
Other non current assets | -97.65%327K | -97.65%327K | -98.00%13K | 57,875.00%11.6M | 66,415.00%13.3M | 69,550.00%13.93M | 69,550.00%13.93M | 3,145.00%649K | 0.00%20K | 0.00%20K |
Total non current assets | 7.24%473.19M | 7.24%473.19M | 9.48%449.66M | 34.81%434.8M | 39.80%440.78M | 46.64%441.26M | 46.64%441.26M | 49.72%410.71M | 29.19%322.53M | 32.57%315.3M |
Total assets | 8.53%604.65M | 8.53%604.65M | 12.25%583.83M | 15.36%550.17M | 24.81%551.54M | 27.68%557.11M | 27.68%557.11M | 30.70%520.13M | 30.93%476.91M | 27.12%441.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -8.37%39.24M | -8.37%39.24M | 359.67%32.18M | 79.99%6.27M | -53.76%8.9M | 126.11%42.82M | 126.11%42.82M | 44.12%7M | -59.58%3.48M | 60.85%19.25M |
-accounts payable | -8.37%39.24M | -8.37%39.24M | 359.67%32.18M | 79.99%6.27M | -53.07%8.9M | 129.19%42.82M | 129.19%42.82M | 45.05%7M | -59.42%3.48M | 59.32%18.97M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | 354.84%282K |
Current accrued expenses | -23.75%7.98M | -23.75%7.98M | -76.70%7.03M | 10.38%24.23M | 51.22%33.22M | -58.85%10.47M | -58.85%10.47M | 33.23%30.17M | 16.09%21.95M | 32.60%21.97M |
Current provisions | -45.15%243K | -45.15%243K | ---- | ---- | ---- | --443K | --443K | ---- | ---- | ---- |
Current debt and capital lease obligation | 131.72%9.83M | 131.72%9.83M | 76.08%8.69M | -80.06%6.94M | -25.21%5.11M | -33.84%4.24M | -33.84%4.24M | -12.50%4.93M | 526.63%34.8M | 48.00%6.83M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3.54%3.04M |
-Current capital lease obligation | 131.72%9.83M | 131.72%9.83M | 168.42%8.69M | 99.77%6.94M | 34.78%5.11M | 24.74%4.24M | 24.74%4.24M | 21.84%3.24M | 26.97%3.47M | 125.73%3.79M |
Other current liabilities | -2.12%5.86M | -2.12%5.86M | 66.09%5.08M | 76.34%5.56M | 100.94%6.4M | 107.74%5.99M | 107.74%5.99M | 14.09%3.06M | 20.16%3.15M | 34.83%3.19M |
Current liabilities | 0.24%78.02M | 0.24%78.02M | 9.22%65.77M | -29.19%55.76M | -8.19%66.83M | 9.66%77.84M | 9.66%77.84M | 18.38%60.21M | 58.05%78.75M | 56.32%72.8M |
Non current liabilities | ||||||||||
Long term provisions | 23.74%37.67M | 23.74%37.67M | -2.88%36.56M | 1.61%30.51M | 9.15%32.13M | -2.24%30.44M | -2.24%30.44M | 24.17%37.64M | 24.73%30.03M | 27.73%29.44M |
Long term debt and capital lease obligation | 20.09%53.33M | 20.09%53.33M | 24.70%52.54M | 1,041.18%49.66M | 31.36%46.1M | 26.07%44.41M | 26.07%44.41M | 24.21%42.13M | -87.38%4.35M | 2.90%35.09M |
-Long term debt | 1.19%39.07M | 1.19%39.07M | 1.21%38.93M | --38.8M | 30.54%38.78M | 30.24%38.61M | 30.24%38.61M | 24.41%38.46M | ---- | -7.39%29.7M |
-Long term capital lease obligation | 145.97%14.26M | 145.97%14.26M | 270.97%13.61M | 149.75%10.87M | 35.84%7.32M | 3.89%5.8M | 3.89%5.8M | 22.14%3.67M | 16.96%4.35M | 165.52%5.39M |
Non current deferred liabilities | 32.77%42.38M | 32.77%42.38M | 43.56%43.94M | 39.44%37.79M | 20.18%32.6M | 26.99%31.92M | 26.99%31.92M | 41.44%30.61M | 66.44%27.1M | 127.47%27.12M |
Derivative product liabilities | 10.06%25.56M | 10.06%25.56M | 16.26%23.67M | 24.42%24.86M | 19.72%27.35M | 3.70%23.22M | 3.70%23.22M | -0.81%20.36M | -2.12%19.98M | 19.84%22.84M |
Other non current liabilities | ---- | ---- | ---- | ---- | -13.98%160K | 544.00%644K | 544.00%644K | -33.33%44K | -34.02%64K | 138.46%186K |
Total non current liabilities | 21.66%158.93M | 21.66%158.93M | 19.82%156.71M | 75.19%142.83M | 20.62%138.34M | 14.60%130.63M | 14.60%130.63M | 22.84%130.79M | -14.49%81.53M | 30.01%114.69M |
Total liabilities | 13.66%236.95M | 13.66%236.95M | 16.48%222.47M | 23.90%198.59M | 9.43%205.17M | 12.71%208.47M | 12.71%208.47M | 21.40%191M | 10.40%160.28M | 39.10%187.48M |
Shareholders'equity | ||||||||||
Share capital | 3.18%408.1M | 3.18%408.1M | 3.73%405.87M | 4.66%398.15M | 25.97%396.48M | 27.53%395.53M | 27.53%395.53M | 27.67%391.29M | 30.17%380.42M | 8.49%314.74M |
-common stock | 3.18%408.1M | 3.18%408.1M | 3.73%405.87M | 4.66%398.15M | 25.97%396.48M | 27.53%395.53M | 27.53%395.53M | 27.67%391.29M | 30.17%380.42M | 8.49%314.74M |
Retained earnings | 10.80%-73.64M | 10.80%-73.64M | 21.91%-71.93M | 18.16%-78.85M | 10.96%-85.5M | 10.57%-82.56M | 10.57%-82.56M | 6.41%-92.12M | 11.35%-96.35M | 15.83%-96.02M |
Paid-in capital | -1.14%32.69M | -1.14%32.69M | -0.42%30.99M | 2.96%34.56M | 6.95%34.44M | 4.91%33.07M | 4.91%33.07M | 0.69%31.12M | 2.25%33.57M | -0.66%32.2M |
Gains losses not affecting retained earnings | -79.46%533K | -79.46%533K | -206.26%-3.57M | -125.37%-2.27M | -72.77%954K | 29.17%2.6M | 29.17%2.6M | -170.43%-1.17M | -137.62%-1.01M | -20.39%3.5M |
Total stockholders'equity | 5.46%367.7M | 5.46%367.7M | 9.79%361.36M | 11.04%351.59M | 36.14%346.37M | 38.70%348.64M | 38.70%348.64M | 36.78%329.13M | 44.54%316.63M | 19.54%254.42M |
Total equity | 5.46%367.7M | 5.46%367.7M | 9.79%361.36M | 11.04%351.59M | 36.14%346.37M | 38.70%348.64M | 38.70%348.64M | 36.78%329.13M | 44.54%316.63M | 19.54%254.42M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data