(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -37.41%5.17M | -37.41%5.17M | -83.32%791K | 237.15%6.72M | 225.02%3.92M | 22.37%8.27M | 22.37%8.27M | 174.70%4.74M | -5.39%1.99M | -86.59%1.21M |
-Cash and cash equivalents | -37.41%5.17M | -37.41%5.17M | -83.32%791K | 237.15%6.72M | 225.02%3.92M | 22.37%8.27M | 22.37%8.27M | 174.70%4.74M | -5.39%1.99M | -86.59%1.21M |
Receivables | 26.00%20.97M | 26.00%20.97M | 14.65%18.64M | 3.80%16.16M | 6.92%12.22M | 87.61%16.64M | 87.61%16.64M | 240.66%16.26M | 333.27%15.57M | 316.59%11.43M |
-Accounts receivable | -13.38%8.67M | -13.38%8.67M | 49.46%8.83M | 83.53%10.94M | 3.85%3.73M | 146.99%10.01M | 146.99%10.01M | 169.15%5.91M | 419.97%5.96M | 312.34%3.59M |
-Taxes receivable | 890.14%703K | 890.14%703K | 881.03%1.14M | 24.35%950K | -17.33%620K | -5.33%71K | -5.33%71K | -52.09%116K | -10.55%764K | 495.57%750K |
-Other receivables | 76.72%11.59M | 76.72%11.59M | -15.27%8.67M | -52.89%4.27M | 11.04%7.88M | 38.34%6.56M | 38.34%6.56M | 338.24%10.24M | 468.78%9.06M | 305.81%7.09M |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---216K | ---- |
Inventory | 45.33%16.52M | 45.33%16.52M | 64.79%19.79M | 13.91%14.8M | -21.15%13.05M | -24.10%11.37M | -24.10%11.37M | -30.37%12.01M | 0.31%12.99M | 89.51%16.55M |
Prepaid assets | -8.93%1.42M | -8.93%1.42M | -21.11%1.18M | 13.95%1.41M | 88.60%2.12M | 38.43%1.56M | 38.43%1.56M | 5.69%1.5M | -36.92%1.24M | -50.05%1.12M |
Total current assets | 16.52%44.08M | 16.52%44.08M | 17.09%40.41M | 22.94%39.09M | 3.31%31.32M | 19.24%37.83M | 19.24%37.83M | 25.67%34.51M | 54.22%31.8M | 33.36%30.31M |
Non current assets | ||||||||||
Net PPE | 18.88%22.95M | 18.88%22.95M | 15.40%19.95M | 18.50%20.82M | 5.53%20.08M | 3.34%19.3M | 3.34%19.3M | 1.65%17.29M | 84.98%17.57M | 173.18%19.03M |
-Gross PPE | 27.13%33.15M | 27.13%33.15M | 26.53%29.23M | 29.17%29.22M | 18.88%27.73M | 17.37%26.08M | 17.37%26.08M | 16.92%23.1M | 95.00%22.62M | 168.05%23.33M |
-Accumulated depreciation | -50.61%-10.2M | -50.61%-10.2M | -59.66%-9.28M | -66.23%-8.41M | -77.98%-7.65M | -91.44%-6.78M | -91.44%-6.78M | -111.55%-5.81M | -140.13%-5.06M | -147.47%-4.3M |
Goodwill and other intangible assets | -32.14%8.98M | -32.14%8.98M | -31.06%9.35M | -30.50%9.7M | -10.52%12.85M | -10.44%13.23M | -10.44%13.23M | -15.02%13.56M | 1,011.00%13.95M | 1,008.36%14.36M |
-Goodwill | -37.93%4.51M | -37.93%4.51M | -37.82%4.5M | -37.83%4.5M | 0.26%7.26M | 0.04%7.26M | 0.04%7.26M | 37.41%7.23M | 1,774.11%7.23M | 1,958.03%7.24M |
-Other intangible assets | -25.10%4.47M | -25.10%4.47M | -23.34%4.85M | -22.61%5.2M | -21.49%5.59M | -20.56%5.97M | -20.56%5.97M | -40.83%6.33M | 672.42%6.72M | 654.18%7.12M |
Non current deferred assets | -57.33%419K | -57.33%419K | --802K | --884K | --972K | --982K | --982K | ---- | ---- | ---- |
Non current prepaid assets | --0 | --0 | --0 | --0 | -91.90%17K | -92.01%23K | -92.01%23K | -58.11%131K | --131K | --210K |
Total non current assets | -3.56%32.35M | -3.56%32.35M | -2.84%30.1M | -0.80%31.4M | 0.95%33.92M | -0.60%33.54M | -0.60%33.54M | -9.77%30.98M | 125.71%31.65M | 261.03%33.6M |
Total assets | 7.08%76.42M | 7.08%76.42M | 7.66%70.51M | 11.10%70.49M | 2.07%65.24M | 9.01%71.37M | 9.01%71.37M | 5.98%65.49M | 83.16%63.44M | 99.50%63.92M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 53.99%17.31M | 53.99%17.31M | 46.82%14.18M | 0.54%9.01M | 1.98%9.8M | 4.88%11.24M | 4.88%11.24M | -0.53%9.66M | 65.11%8.96M | 185.25%9.61M |
-accounts payable | 52.95%17.16M | 52.95%17.16M | 46.73%14.07M | -1.62%8.79M | 1.22%9.72M | 5.19%11.22M | 5.19%11.22M | -1.19%9.59M | 64.56%8.93M | 184.95%9.6M |
-Total tax payable | 640.00%148K | 640.00%148K | 59.38%102K | 643.33%223K | 730.00%83K | -60.78%20K | -60.78%20K | --64K | --30K | --10K |
Current debt and capital lease obligation | -0.01%12.3M | -0.01%12.3M | -24.26%8.9M | 50.05%10.73M | 40.42%10.88M | 99.59%12.31M | 99.59%12.31M | 319.73%11.75M | 539.04%7.15M | 545.61%7.75M |
-Current debt | -8.63%10.46M | -8.63%10.46M | -26.51%8.01M | 58.47%9.92M | 48.36%10.09M | 121.34%11.45M | 121.34%11.45M | 496.49%10.9M | 1,204.46%6.26M | 858.45%6.8M |
-Current capital lease obligation | 115.71%1.84M | 115.71%1.84M | 4.60%887K | -9.35%805K | -16.28%797K | -13.93%853K | -13.93%853K | -12.72%848K | 39.02%888K | 93.81%952K |
Current deferred liabilities | -8.20%10.85M | -8.20%10.85M | 105.91%14.5M | 288.40%20.49M | 110.21%11.9M | 154.73%11.82M | 154.73%11.82M | 5.78%7.04M | -40.48%5.28M | -25.78%5.66M |
Other current liabilities | ---- | ---- | ---- | ---- | -0.02%4.04M | 17.28%4.5M | 17.28%4.5M | --4.21M | --4.21M | --4.05M |
Current liabilities | 1.50%40.46M | 1.50%40.46M | 15.07%37.57M | 57.16%40.23M | 35.32%36.63M | 57.20%39.86M | 57.20%39.86M | 70.40%32.65M | 66.10%25.6M | 121.92%27.07M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.54%3.9M | -1.54%3.9M | -8.17%3.55M | -58.12%3.43M | -53.89%3.84M | -56.48%3.96M | -56.48%3.96M | -57.14%3.87M | 96.22%8.2M | 110.11%8.34M |
-Long term debt | 17.59%1.1M | 17.59%1.1M | -40.56%570K | -87.53%638K | -80.65%977K | -82.99%938K | -82.99%938K | -81.41%959K | 353.72%5.12M | 410.86%5.05M |
-Long term capital lease obligation | -7.48%2.8M | -7.48%2.8M | 2.51%2.98M | -9.34%2.8M | -12.78%2.87M | -15.73%3.02M | -15.73%3.02M | -24.72%2.91M | 1.08%3.08M | 10.32%3.29M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 270.09%125K | --0 | --0 |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | 18.90%3.89M | 18.90%3.89M | -42.93%3.91M | --3.59M | --3.45M |
Total non current liabilities | -50.32%3.9M | -50.32%3.9M | -55.05%3.55M | -70.87%3.43M | -67.39%3.84M | -37.24%7.85M | -37.24%7.85M | -50.33%7.9M | 165.60%11.79M | 177.49%11.78M |
Total liabilities | -7.02%44.36M | -7.02%44.36M | 1.41%41.12M | 16.79%43.66M | 4.17%40.48M | 26.01%47.71M | 26.01%47.71M | 15.65%40.55M | 88.35%37.38M | 136.27%38.86M |
Shareholders'equity | ||||||||||
Share capital | 7.87%52.68M | 7.87%52.68M | 5.15%51.15M | 7.42%51.15M | 7.34%51.11M | 3.00%48.84M | 3.00%48.84M | 4.30%48.64M | 39.12%47.62M | 39.24%47.62M |
-common stock | 7.87%52.68M | 7.87%52.68M | 5.15%51.15M | 7.42%51.15M | 7.34%51.11M | 3.00%48.84M | 3.00%48.84M | 4.30%48.64M | 39.12%47.62M | 39.24%47.62M |
Retained earnings | 20.29%-21.79M | 20.29%-21.79M | 6.49%-24.37M | -6.12%-26.67M | -11.77%-28.67M | -18.38%-27.33M | -18.38%-27.33M | -6.77%-26.06M | -15.10%-25.13M | -22.55%-25.65M |
Paid-in capital | -38.11%1.67M | -38.11%1.67M | 16.18%3M | -15.37%2.94M | -5.84%2.86M | -15.39%2.7M | -15.39%2.7M | -45.37%2.58M | 31.98%3.47M | 19.91%3.03M |
Gains losses not affecting retained earnings | 7.61%-510K | 7.61%-510K | -74.11%-390K | -654.72%-588K | -993.33%-536K | -749.41%-552K | -749.41%-552K | -0.98%-224K | 145.86%106K | 129.36%60K |
Total stockholders'equity | 35.53%32.06M | 35.53%32.06M | 17.83%29.39M | 2.94%26.83M | -1.20%24.76M | -14.30%23.66M | -14.30%23.66M | -6.71%24.94M | 76.20%26.06M | 60.72%25.06M |
Total equity | 35.53%32.06M | 35.53%32.06M | 17.83%29.39M | 2.94%26.83M | -1.20%24.76M | -14.30%23.66M | -14.30%23.66M | -6.71%24.94M | 76.20%26.06M | 60.72%25.06M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data