(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 114.28%794.83M | 114.28%794.83M | 229.54%897.58M | 66.36%387.67M | 39.76%499.65M | -15.99%370.93M | -15.99%370.93M | -27.50%272.37M | -57.26%233.03M | -47.57%357.51M |
-Cash and cash equivalents | 46.86%510.16M | 46.86%510.16M | 147.54%618.79M | 72.29%361.89M | 43.62%476.36M | -16.11%347.38M | -16.11%347.38M | -28.25%249.98M | -59.55%210.04M | -49.58%331.69M |
-Short-term investments | 1,108.94%284.67M | 1,108.94%284.67M | 1,145.15%278.79M | 12.17%25.79M | -9.84%23.29M | -14.30%23.55M | -14.30%23.55M | -17.94%22.39M | -11.19%22.99M | 7.22%25.83M |
Receivables | 0.38%474.59M | 0.38%474.59M | 4.05%477.46M | 5.68%474.33M | 9.42%473.8M | 12.55%472.78M | 12.55%472.78M | 13.04%458.87M | 13.84%448.82M | 12.96%433M |
-Accounts receivable | -33.88%13.61M | -33.88%13.61M | -28.34%11.38M | -19.46%10.69M | 31.54%15.93M | 43.08%20.58M | 43.08%20.58M | 36.40%15.89M | 35.76%13.27M | -5.82%12.11M |
-Other receivables | 1.94%460.98M | 1.94%460.98M | 5.21%466.07M | 6.45%463.64M | 8.78%457.87M | 11.47%452.2M | 11.47%452.2M | 12.35%442.99M | 13.28%435.55M | 13.61%420.9M |
Prepaid assets | -7.32%10.53M | -7.32%10.53M | --17.56M | --23.44M | ---- | -9.55%11.36M | -9.55%11.36M | ---- | ---- | ---- |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.25%13.01M | -97.11%13.01M | -98.74%13.01M |
Total current assets | 49.69%1.28B | 49.69%1.28B | 87.11%1.39B | 27.43%885.44M | 21.15%973.44M | -3.62%855.07M | -3.62%855.07M | -8.52%744.25M | -50.95%694.86M | -61.81%803.52M |
Non current assets | ||||||||||
Net PPE | -3.27%162.58M | -3.27%162.58M | 29.20%163.71M | 31.66%166.66M | -0.53%126.28M | -1.17%168.07M | -1.17%168.07M | -24.95%126.71M | -30.53%126.59M | -6.70%126.95M |
-Gross PPE | -3.27%162.58M | -3.27%162.58M | 29.20%163.71M | 31.66%166.66M | -0.53%126.28M | -1.17%168.07M | -1.17%168.07M | -24.95%126.71M | -30.53%126.59M | -6.70%126.95M |
Goodwill and other intangible assets | -22.59%54.51M | -22.59%54.51M | ---- | ---- | ---- | 24.56%70.42M | 24.56%70.42M | ---- | ---- | ---- |
-Other intangible assets | -22.59%54.51M | -22.59%54.51M | ---- | ---- | ---- | 24.56%70.42M | 24.56%70.42M | ---- | ---- | ---- |
Non current deferred assets | -2.90%175.19M | -2.90%175.19M | 6.65%228.74M | 6.24%230.56M | 4.27%238.18M | 1.41%180.42M | 1.41%180.42M | -6.48%214.48M | 17.62%217.03M | 19.77%228.43M |
Non current prepaid assets | ---- | ---- | ---- | ---- | 10.96%63.62M | ---- | ---- | --65.1M | --65.55M | --57.34M |
Other non current assets | -42.65%5.46M | -42.65%5.46M | --4.64M | --11.51M | ---- | 257.22%9.53M | 257.22%9.53M | ---- | ---- | ---- |
Total non current assets | 1.80%10.12B | 1.80%10.12B | 2.05%10.08B | 2.09%10.03B | 2.40%10B | 2.53%9.94B | 2.53%9.94B | 2.26%9.88B | 8.90%9.82B | 17.88%9.76B |
Total assets | 5.59%11.4B | 5.59%11.4B | 8.01%11.47B | 3.76%10.91B | 3.83%10.97B | 2.02%10.8B | 2.02%10.8B | 1.42%10.62B | 0.77%10.52B | 1.74%10.56B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -4.60%435.62M | -4.60%435.62M | 0.56%491.09M | 5.50%442.17M | 6.50%483.36M | 0.78%456.65M | 0.78%456.65M | -2.95%488.36M | -14.22%419.13M | -3.02%453.87M |
-accounts payable | -5.40%371.18M | -5.40%371.18M | 0.61%426.66M | 5.73%377.73M | 6.88%418.9M | 0.28%392.36M | 0.28%392.36M | -3.91%424.09M | -16.76%357.25M | -4.07%391.92M |
-Dividends payable | 0.24%64.44M | 0.24%64.44M | 0.24%64.42M | 4.13%64.44M | 4.05%64.46M | 3.94%64.29M | 3.94%64.29M | 3.92%64.27M | 4.08%61.88M | 4.17%61.95M |
Current deferred liabilities | -8.79%253M | -8.79%253M | -2.22%253.19M | 5.40%263.62M | 9.90%276.19M | 12.71%277.39M | 12.71%277.39M | 13.01%258.94M | 34.73%250.12M | 30.60%251.31M |
Current liabilities | -6.19%688.62M | -6.19%688.62M | -0.41%744.27M | 5.46%705.79M | 7.71%759.56M | 4.98%734.04M | 4.98%734.04M | 2.04%747.3M | -0.74%669.25M | 6.77%705.18M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 15.15%5.05B | 15.15%5.05B | 20.66%5.06B | 8.21%4.54B | 8.19%4.54B | 4.62%4.39B | 4.62%4.39B | 3.57%4.19B | 3.11%4.19B | 4.30%4.19B |
-Long term debt | 15.61%4.93B | 15.61%4.93B | 21.31%4.93B | 8.48%4.41B | 8.46%4.41B | 4.77%4.26B | 4.77%4.26B | 3.70%4.07B | 3.70%4.07B | 3.70%4.07B |
-Long term capital lease obligation | -0.51%124.35M | -0.51%124.35M | -0.44%124.52M | -0.48%124.68M | -0.46%124.84M | -0.44%124.99M | -0.44%124.99M | -0.49%125.07M | -12.93%125.28M | 28.48%125.41M |
Total non current liabilities | 15.15%5.05B | 15.15%5.05B | 20.66%5.06B | 8.21%4.54B | 8.19%4.54B | 4.62%4.39B | 4.62%4.39B | 3.57%4.19B | 3.11%4.19B | 4.30%4.19B |
Total liabilities | 12.09%5.74B | 12.09%5.74B | 17.48%5.8B | 7.83%5.24B | 8.12%5.3B | 4.67%5.12B | 4.67%5.12B | 3.33%4.94B | 2.56%4.86B | 4.65%4.9B |
Shareholders'equity | ||||||||||
Share capital | 0.34%1.17M | 0.34%1.17M | 0.34%1.17M | 0.26%1.17M | 0.34%1.17M | 0.34%1.17M | 0.34%1.17M | 0.34%1.17M | 0.34%1.17M | 0.17%1.17M |
-common stock | 0.34%1.17M | 0.34%1.17M | 0.34%1.17M | 0.26%1.17M | 0.34%1.17M | 0.34%1.17M | 0.34%1.17M | 0.34%1.17M | 0.34%1.17M | 0.17%1.17M |
Retained earnings | -16.58%221.15M | -16.58%221.15M | -13.93%237.67M | -4.36%248.7M | -6.24%257.08M | -6.54%265.12M | -6.54%265.12M | -7.10%276.14M | -16.52%260.02M | -18.03%274.19M |
Paid-in capital | 0.68%5.21B | 0.68%5.21B | 0.64%5.2B | 0.63%5.18B | 0.49%5.18B | 0.30%5.17B | 0.30%5.17B | 0.31%5.16B | 0.34%5.15B | 0.53%5.15B |
Total stockholders'equity | -0.16%5.43B | -0.16%5.43B | -0.10%5.43B | 0.39%5.43B | 0.15%5.43B | -0.06%5.44B | -0.06%5.44B | -0.09%5.44B | -0.63%5.41B | -0.60%5.43B |
Noncontrolling interests | -2.68%231.53M | -2.68%231.53M | -2.83%233.58M | -2.57%233.5M | -0.69%238.77M | -4.76%237.91M | -4.76%237.91M | -2.35%240.38M | -2.78%239.66M | -1.72%240.43M |
Total equity | -0.27%5.66B | -0.27%5.66B | -0.22%5.67B | 0.27%5.67B | 0.12%5.67B | -0.26%5.67B | -0.26%5.67B | -0.19%5.68B | -0.72%5.65B | -0.65%5.67B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data