(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1,793.39%9.54B | 131.02%6.24B | 108.42%6.46B | -83.78%4.15B | 9.36%-7.3B | -99.79%503.93M | -125.09%-20.1B | -94.21%3.1B | 13.61%25.56B | -109.40%-8.05B |
Net income from continuing operations | 19.88%55.84B | 129.93%12.82B | 7.13%14.5B | 6.26%14.44B | 1.45%14.09B | -10.37%46.59B | -55.29%5.57B | 15.87%13.54B | 4.70%13.59B | -6.46%13.89B |
Operating gains losses | -8.84%-3.17B | 85.09%-1.11B | -52.33%799.02M | -149.04%-1.84B | -19.28%-1.02B | 15.64%-2.91B | -1,348.20%-7.48B | 162.86%1.68B | 595.37%3.74B | -5.63%-851.16M |
Depreciation and amortization | 2.10%8.76B | 6.62%2.27B | 40.89%2.2B | -19.88%2.19B | -2.55%2.11B | 17.13%8.58B | 201.22%2.13B | -29.75%1.56B | 22.40%2.73B | -0.16%2.16B |
Other non cashItems | -11.39%-148.48B | -7.48%-38.9B | -14.09%-38.02B | -14.53%-36.68B | -9.83%-34.87B | -11.43%-133.3B | -17.76%-36.2B | -8.37%-33.32B | -6.65%-32.03B | -12.97%-31.75B |
Change in working capital | -3.64%-110.26B | 54.05%-22.89B | 3.60%-20.91B | -729.08%-29.82B | -17.15%-36.64B | -168.61%-106.39B | -186.49%-49.83B | -162.20%-21.69B | -652.80%-3.6B | -149.60%-31.28B |
-Change in payables and accrued expense | 1,270.59%1.91B | 59.37%5.04B | -16.92%1.02B | -29.18%1.44B | 11.06%-5.59B | -95.95%139.26M | -7.93%3.16B | -27.31%1.22B | -7.95%2.04B | -61.26%-6.29B |
-Change in loans | 64.55%-97.86B | 40.36%-84.58B | 146.91%5B | 28.06%-32.51B | 118.13%14.22B | -165.01%-276.08B | -344.41%-141.81B | 27.72%-10.66B | 39.44%-45.19B | -558.73%-78.42B |
-Change in other current assets | 90.29%8.7B | -49.66%21.83B | 43.83%-10.27B | 92.93%-1.49B | -362.15%-1.37B | 8,789.29%4.57B | 418.05%43.37B | -9.89%-18.29B | -317.77%-21.03B | -96.05%522.84M |
-Change in other current liabilities | -54.96%16B | 113.03%11.7B | -56.57%6.5B | 110.78%441.65M | -113.75%-2.64B | 161.04%35.53B | 161.06%5.49B | -32.97%14.96B | -130.10%-4.1B | 244.05%19.18B |
-Change in other working capital | -130.14%-39.01B | -42.17%23.11B | -159.38%-23.15B | -96.46%2.29B | -222.34%-41.26B | -46.57%129.44B | -53.91%39.97B | -121.12%-8.93B | 2.11%64.68B | -32.45%33.73B |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 1,793.39%9.54B | 131.02%6.24B | 108.42%6.46B | -83.78%4.15B | 9.36%-7.3B | -99.79%503.93M | -125.09%-20.1B | -94.21%3.1B | 13.61%25.56B | -109.40%-8.05B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -131.07%-8.01B | -77.25%5.48B | 1,476.92%8.97B | 91.92%-313.37M | -456.21%-22.15B | 110.26%25.78B | 128.19%24.09B | 99.04%-651.52M | -1,338.16%-3.88B | 106.33%6.22B |
Net investment purchase and sale | -90.61%4.45B | -70.32%11.93B | 2,611.71%11.15B | 304.55%1.72B | -366.32%-20.36B | 119.29%47.41B | 147.96%40.2B | 100.62%411.34M | -143.84%-842.17M | 107.87%7.64B |
Net PPE purchase and sale | 21.72%-4.01B | 77.94%-762.56M | -44.64%-1.3B | -25.02%-894.54M | -2,042.18%-1.05B | -475.75%-5.12B | -1,007.40%-3.46B | -669.48%-899.85M | -111.65%-715.5M | 59.91%-49.02M |
Net intangibles purchase and sale | -1.56%-4.87B | -125.18%-2.11B | -475.49%-938.08M | 53.23%-1.09B | 46.39%-738.65M | -6.57%-4.8B | 27.95%-937.92M | 84.22%-163.01M | -82.75%-2.32B | -53.28%-1.38B |
Net business purchase and sale | 69.45%-3.58B | ---- | ---- | ---56.26M | --0 | -15,020,911.54%-11.72B | ---- | ---- | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -131.07%-8.01B | -77.25%5.48B | 1,476.92%8.97B | 91.92%-313.37M | -456.21%-22.15B | 110.26%25.78B | 128.19%24.09B | 99.04%-651.52M | -1,338.16%-3.88B | 106.33%6.22B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 66.01%-9.9B | -329.16%-4.63B | -1,111.28%-19.66B | 74.04%-5.47B | 334.44%19.85B | -489.33%-29.13B | -83.77%2.02B | -116.75%-1.62B | -51.98%-21.06B | -966.07%-8.47B |
Net issuance payments of debt | 102.45%489.1M | -284.34%-4.65B | -4,116.93%-18.47B | 123.55%3.31B | 352.88%20.3B | -225.66%-20B | -80.44%2.52B | -104.03%-438.01M | -99.21%-14.05B | -910.77%-8.03B |
Cash dividends paid | -23.08%-9.48B | --0 | 0.00%-1.18B | ---- | ---- | -8.33%-7.7B | --0 | 0.00%-1.18B | ---- | ---- |
Net other financing activities | 36.21%-912.51M | 104.14%20.79M | --0 | 1.34%-482.57M | -2.65%-450.74M | -8.00%-1.43B | -12.50%-502.26M | --0 | ---489.13M | ---439.11M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 66.01%-9.9B | -329.16%-4.63B | -1,111.28%-19.66B | 74.04%-5.47B | 334.44%19.85B | -489.33%-29.13B | -83.77%2.02B | -116.75%-1.62B | -51.98%-21.06B | -966.07%-8.47B |
Net cash flow | ||||||||||
Beginning cash position | -4.76%57.11B | -18.46%41.68B | -8.77%45.87B | -4.31%47.52B | -4.76%57.11B | -3.21%59.97B | -3.65%51.11B | -12.66%50.28B | 2.15%49.66B | -3.21%59.97B |
Current changes in cash | -193.92%-8.37B | 17.93%7.09B | -612.14%-4.22B | -364.09%-1.63B | 6.83%-9.6B | -42.64%-2.85B | -15.48%6.01B | 117.50%824.95M | -93.09%618.71M | 22.81%-10.3B |
Effect of exchange rate changes | -464.26%-57.33M | -797.63%-73.73M | 375.40%26.92M | -81,023.81%-16.99M | 184.77%6.47M | -274.41%-10.16M | 95.68%-8.21M | -97.04%5.66M | -98.96%21K | -399.84%-7.63M |
End cash position | -14.75%48.69B | -14.75%48.69B | -18.46%41.68B | -8.77%45.87B | -4.31%47.52B | -4.76%57.11B | -4.76%57.11B | -3.65%51.11B | -12.66%50.28B | 2.15%49.66B |
Free cash flow | 106.79%643.25M | 113.70%3.36B | 109.09%4.22B | -90.38%2.17B | 4.04%-9.1B | -104.01%-9.47B | -131.23%-24.51B | -96.15%2.02B | 7.83%22.51B | -111.20%-9.48B |
Currency Unit | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |
No Data
No Data