US Stock MarketDetailed Quotes

KOF Coca-Cola FEMSA

Watchlist

99.610
+0.940+0.95%

Close Apr 26 16:00 ET

20.93BMarket Cap17.41P/E (TTM)

Coca-Cola FEMSA Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(Q4)Dec 31, 2019

(FY)Dec 31, 2018

(Q4)Dec 31, 2018

(FY)Dec 31, 2017

(FY)Dec 31, 2016

Operating Cash Flow (Indirect Method)

Cash flow from continuing operating activities

19.15%42.29B

8.47%35.49B

-6.90%32.72B

12.33%35.15B

8.31%31.29B

-35.96%5.91B

3.91%28.89B

9.22B

-14.32%27.8B

39.84%32.45B

Net income from continuing operations

10.83%29.01B

14.09%26.17B

45.23%22.94B

-13.58%15.8B

0.03%18.28B

-24.83%3.86B

284.01%18.27B

--5.14B

-168.70%-9.93B

-2.86%14.46B

Operating gains losses

30.74%1.09B

1,957.78%836M

-108.20%-45M

-16.57%549M

20.96%658M

-8.80%311M

193.63%544M

--341M

-126.37%-581M

90.74%2.2B

Depreciation and amortization

1.02%10.53B

6.01%10.43B

-1.96%9.83B

0.27%10.03B

6.40%10B

18.42%2.45B

-2.39%9.4B

--2.07B

11.15%9.63B

21.30%8.67B

Other non cash items

-4.24%4.24B

8.36%4.43B

-21.38%4.09B

62.33%5.2B

-16.08%3.2B

230.33%1.39B

-87.24%3.82B

---1.07B

799.46%29.93B

-27.34%3.33B

Change In working capital

339.03%2.57B

-165.73%-1.08B

-68.40%1.64B

84.97%5.18B

253.40%2.8B

-34.41%-2.25B

12.34%-1.83B

---1.67B

-156.16%-2.08B

279.61%3.71B

-Change in receivables

53.07%-1.61B

-67.56%-3.42B

-167.14%-2.04B

263.62%3.04B

11.40%-1.86B

-4.69%-4.57B

37.64%-2.1B

---4.37B

-23.32%-3.36B

-170.00%-2.73B

-Change in inventory

-335.20%-779M

92.09%-179M

-1,290.53%-2.26B

116.67%190M

17.75%-1.14B

-540.64%-965M

-101.45%-1.39B

--219M

67.88%-688M

-20.07%-2.14B

-Change in payables and accrued expense

48.11%5.13B

-49.78%3.46B

224.28%6.89B

-65.33%2.13B

266.63%6.13B

31.31%3.2B

-54.42%1.67B

--2.44B

-67.25%3.67B

236.41%11.2B

-Change in other current assets

-11.48%-573M

6.55%-514M

0.36%-550M

-452.00%-552M

74.75%-100M

207.73%195M

83.74%-396M

---181M

31.45%-2.44B

-24.68%-3.55B

-Change in other current liabilities

195.05%403M

-5.74%-424M

-206.08%-401M

263.64%378M

-160.63%-231M

-151.39%-111M

-48.16%381M

--216M

-21.05%735M

273.90%931M

Cash from discontinued investing activities

-87.97%654M

766M

5.44B

Operating cash flow

19.15%42.29B

8.47%35.49B

-6.90%32.72B

12.33%35.15B

13.44%31.29B

-26.42%5.91B

-17.01%27.58B

--8.03B

2.43%33.24B

39.84%32.45B

Investing cash flow

Cash flow from continuing investing activities

-2.41%-20.07B

-105.27%-19.6B

9.15%-9.55B

2.20%-10.51B

-16.11%-10.74B

-257.96%-4.74B

32.51%-9.25B

49.06%-13.71B

-145.91%-26.92B

Net PPE purchase and sale

-18.27%-19.44B

-80.88%-16.43B

3.16%-9.09B

6.13%-9.38B

-5.00%-9.99B

1.26%-3.61B

-1.34%-9.52B

---3.65B

5.93%-9.39B

3.18%-9.98B

Net intangibles purchase and sale

-4.09%-1.02B

-51.78%-979M

-123.18%-645M

58.60%-289M

-3.56%-698M

-233.93%-446M

80.23%-674M

--333M

-42.98%-3.41B

-149.48%-2.39B

Net business purchase and sale

56.07%-1.28B

---2.91B

--0

----

1,459.03%1.96B

--7.65B

98.91%-144M

---13.2B

Net investment purchase and sale

----

100.06%1M

-175.52%-1.58B

57.60%-572M

78.01%-252M

6.51%-1.35B

---1.15B

30.22%-1.44B

-6,362.50%-2.07B

Net other investing changes

5.59%-1.6B

-121.67%-1.7B

-135.69%-766M

54.29%-325M

-353.02%-711M

-261.02%-760M

293.79%281M

--472M

---145M

----

Cash from discontinued investing activities

Investing cash flow

-2.41%-20.07B

-105.27%-19.6B

9.15%-9.55B

2.20%-10.51B

-29.59%-10.74B

-208.74%-4.74B

23.87%-8.29B

--4.36B

59.54%-10.89B

-145.91%-26.92B

Financing cash flow

Cash flow from continuing financing activities

-26.41%-26.35B

-2.88%-20.85B

-4,959.23%-20.26B

101.83%417M

-60.13%-22.79B

29.74%-10.3B

-38.34%-14.24B

-14.65B

-5.71%-10.29B

-13.62%-9.73B

Net issuance payments of debt

-200.61%-8.94B

18.00%-2.97B

-121.93%-3.63B

261.87%16.54B

-1,823.92%-10.22B

44.95%-5.06B

14.49%-531M

---9.19B

-120.08%-621M

143.13%3.09B

Net common stock issuance

----

--4.08B

--0

Cash dividends paid

-7.08%-12.28B

-7.64%-11.46B

-3.61%-10.65B

-38.15%-10.28B

-5.71%-7.44B

-5.96%-3.72B

-0.66%-7.04B

---3.51B

0.30%-6.99B

-9.30%-7.01B

Net other financing activities

79.19%-322M

-24.76%-1.55B

-439.73%-1.24B

211.62%365M

80.12%-327M

308.00%204M

25.26%-1.65B

--50M

-30.16%-2.2B

-119.69%-1.69B

Cash from discontinued financing activities

92.37%-37M

101M

-485M

Financing cash flow

-26.41%-26.35B

-2.88%-20.85B

-4,959.23%-20.26B

101.83%417M

-60.13%-22.79B

29.07%-10.3B

-32.11%-14.24B

---14.52B

-10.69%-10.78B

-13.62%-9.73B

Net cash flow

Beginning cash position

-14.75%40.28B

8.62%47.25B

112.27%43.5B

-13.64%20.49B

26.43%23.73B

63.63%30.23B

79.14%18.77B

--18.48B

-34.48%10.48B

23.39%15.99B

Current changes in cash

16.56%-4.13B

-270.15%-4.95B

-88.38%2.91B

1,214.10%25.06B

-137.37%-2.25B

-683.86%-9.13B

-47.99%6.02B

---1.17B

375.30%11.57B

-213.90%-4.2B

Effect of exchange rate changes

-151.93%-5.08B

-340.24%-2.02B

140.98%840M

-107.70%-2.05B

6.71%-987M

-221.40%-607M

67.74%-1.06B

--500M

-150.38%-3.28B

-98.79%-1.31B

End cash Position

-22.88%31.06B

-14.75%40.28B

8.62%47.25B

112.27%43.5B

-13.64%20.49B

26.43%23.73B

--23.73B

79.14%18.77B

-34.48%10.48B

Free cash flow

21.97%21.66B

-21.89%17.76B

-9.80%22.73B

24.35%25.2B

19.29%20.27B

-60.15%1.79B

-15.52%16.99B

--4.5B

1.81%20.11B

68.81%19.75B

Currency Unit

MXN

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(Q4)Dec 31, 2019	(FY)Dec 31, 2018	(Q4)Dec 31, 2018	(FY)Dec 31, 2017	(FY)Dec 31, 2016
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities	19.15%42.29B	8.47%35.49B	-6.90%32.72B	12.33%35.15B	8.31%31.29B	-35.96%5.91B	3.91%28.89B	9.22B	-14.32%27.8B	39.84%32.45B
Net income from continuing operations	10.83%29.01B	14.09%26.17B	45.23%22.94B	-13.58%15.8B	0.03%18.28B	-24.83%3.86B	284.01%18.27B	--5.14B	-168.70%-9.93B	-2.86%14.46B
Operating gains losses	30.74%1.09B	1,957.78%836M	-108.20%-45M	-16.57%549M	20.96%658M	-8.80%311M	193.63%544M	--341M	-126.37%-581M	90.74%2.2B
Depreciation and amortization	1.02%10.53B	6.01%10.43B	-1.96%9.83B	0.27%10.03B	6.40%10B	18.42%2.45B	-2.39%9.4B	--2.07B	11.15%9.63B	21.30%8.67B
Other non cash items	-4.24%4.24B	8.36%4.43B	-21.38%4.09B	62.33%5.2B	-16.08%3.2B	230.33%1.39B	-87.24%3.82B	---1.07B	799.46%29.93B	-27.34%3.33B
Change In working capital	339.03%2.57B	-165.73%-1.08B	-68.40%1.64B	84.97%5.18B	253.40%2.8B	-34.41%-2.25B	12.34%-1.83B	---1.67B	-156.16%-2.08B	279.61%3.71B
-Change in receivables	53.07%-1.61B	-67.56%-3.42B	-167.14%-2.04B	263.62%3.04B	11.40%-1.86B	-4.69%-4.57B	37.64%-2.1B	---4.37B	-23.32%-3.36B	-170.00%-2.73B
-Change in inventory	-335.20%-779M	92.09%-179M	-1,290.53%-2.26B	116.67%190M	17.75%-1.14B	-540.64%-965M	-101.45%-1.39B	--219M	67.88%-688M	-20.07%-2.14B
-Change in payables and accrued expense	48.11%5.13B	-49.78%3.46B	224.28%6.89B	-65.33%2.13B	266.63%6.13B	31.31%3.2B	-54.42%1.67B	--2.44B	-67.25%3.67B	236.41%11.2B
-Change in other current assets	-11.48%-573M	6.55%-514M	0.36%-550M	-452.00%-552M	74.75%-100M	207.73%195M	83.74%-396M	---181M	31.45%-2.44B	-24.68%-3.55B
-Change in other current liabilities	195.05%403M	-5.74%-424M	-206.08%-401M	263.64%378M	-160.63%-231M	-151.39%-111M	-48.16%381M	--216M	-21.05%735M	273.90%931M
Cash from discontinued investing activities							-87.97%654M	766M	5.44B
Operating cash flow	19.15%42.29B	8.47%35.49B	-6.90%32.72B	12.33%35.15B	13.44%31.29B	-26.42%5.91B	-17.01%27.58B	--8.03B	2.43%33.24B	39.84%32.45B
Investing cash flow
Cash flow from continuing investing activities	-2.41%-20.07B	-105.27%-19.6B	9.15%-9.55B	2.20%-10.51B	-16.11%-10.74B	-257.96%-4.74B	32.51%-9.25B	3B	49.06%-13.71B	-145.91%-26.92B
Net PPE purchase and sale	-18.27%-19.44B	-80.88%-16.43B	3.16%-9.09B	6.13%-9.38B	-5.00%-9.99B	1.26%-3.61B	-1.34%-9.52B	---3.65B	5.93%-9.39B	3.18%-9.98B
Net intangibles purchase and sale	-4.09%-1.02B	-51.78%-979M	-123.18%-645M	58.60%-289M	-3.56%-698M	-233.93%-446M	80.23%-674M	--333M	-42.98%-3.41B	-149.48%-2.39B
Net business purchase and sale	56.07%-1.28B	---2.91B	--0	--0	----	----	1,459.03%1.96B	--7.65B	98.91%-144M	---13.2B
Net investment purchase and sale	----	----	100.06%1M	-175.52%-1.58B	57.60%-572M	78.01%-252M	6.51%-1.35B	---1.15B	30.22%-1.44B	-6,362.50%-2.07B
Net other investing changes	5.59%-1.6B	-121.67%-1.7B	-135.69%-766M	54.29%-325M	-353.02%-711M	-261.02%-760M	293.79%281M	--472M	---145M	----
Cash from discontinued investing activities
Investing cash flow	-2.41%-20.07B	-105.27%-19.6B	9.15%-9.55B	2.20%-10.51B	-29.59%-10.74B	-208.74%-4.74B	23.87%-8.29B	--4.36B	59.54%-10.89B	-145.91%-26.92B
Financing cash flow
Cash flow from continuing financing activities	-26.41%-26.35B	-2.88%-20.85B	-4,959.23%-20.26B	101.83%417M	-60.13%-22.79B	29.74%-10.3B	-38.34%-14.24B	-14.65B	-5.71%-10.29B	-13.62%-9.73B
Net issuance payments of debt	-200.61%-8.94B	18.00%-2.97B	-121.93%-3.63B	261.87%16.54B	-1,823.92%-10.22B	44.95%-5.06B	14.49%-531M	---9.19B	-120.08%-621M	143.13%3.09B
Net common stock issuance	----	----	----	----	----	----	----	----	--4.08B	--0
Cash dividends paid	-7.08%-12.28B	-7.64%-11.46B	-3.61%-10.65B	-38.15%-10.28B	-5.71%-7.44B	-5.96%-3.72B	-0.66%-7.04B	---3.51B	0.30%-6.99B	-9.30%-7.01B
Net other financing activities	79.19%-322M	-24.76%-1.55B	-439.73%-1.24B	211.62%365M	80.12%-327M	308.00%204M	25.26%-1.65B	--50M	-30.16%-2.2B	-119.69%-1.69B
Cash from discontinued financing activities							92.37%-37M	101M	-485M
Financing cash flow	-26.41%-26.35B	-2.88%-20.85B	-4,959.23%-20.26B	101.83%417M	-60.13%-22.79B	29.07%-10.3B	-32.11%-14.24B	---14.52B	-10.69%-10.78B	-13.62%-9.73B
Net cash flow
Beginning cash position	-14.75%40.28B	8.62%47.25B	112.27%43.5B	-13.64%20.49B	26.43%23.73B	63.63%30.23B	79.14%18.77B	--18.48B	-34.48%10.48B	23.39%15.99B
Current changes in cash	16.56%-4.13B	-270.15%-4.95B	-88.38%2.91B	1,214.10%25.06B	-137.37%-2.25B	-683.86%-9.13B	-47.99%6.02B	---1.17B	375.30%11.57B	-213.90%-4.2B
Effect of exchange rate changes	-151.93%-5.08B	-340.24%-2.02B	140.98%840M	-107.70%-2.05B	6.71%-987M	-221.40%-607M	67.74%-1.06B	--500M	-150.38%-3.28B	-98.79%-1.31B
End cash Position	-22.88%31.06B	-14.75%40.28B	8.62%47.25B	112.27%43.5B	-13.64%20.49B	-13.64%20.49B	26.43%23.73B	--23.73B	79.14%18.77B	-34.48%10.48B
Free cash flow	21.97%21.66B	-21.89%17.76B	-9.80%22.73B	24.35%25.2B	19.29%20.27B	-60.15%1.79B	-15.52%16.99B	--4.5B	1.81%20.11B	68.81%19.75B
Currency Unit	MXN	MXN	MXN	MXN	MXN	MXN	MXN	MXN	MXN	MXN
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	Unqualified Opinion	Unqualified Opinion	Unqualified Opinion	Unqualified Opinion	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	Unqualified Opinion

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall