(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 25.32%-154.18M | 41.46%-32.24M | 38.28%-32.76M | 23.90%-41.96M | -9.41%-47.22M | -13.27%-206.46M | 6.71%-55.08M | -2.19%-53.09M | -50.40%-55.14M | -24.65%-43.16M |
Net income from continuing operations | 21.97%-260.49M | 15.52%-59.52M | 35.09%-50.01M | 11.52%-80.19M | 26.05%-70.78M | -25.03%-333.82M | 24.38%-70.45M | -14.09%-77.04M | -62.26%-90.63M | -89.72%-95.71M |
Operating gains losses | --2K | --316K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 135.86%25.95M | 101.39%6.66M | 142.43%6.97M | 154.57%6.66M | 156.86%5.66M | 26.29%11M | 51.93%3.31M | 32.49%2.88M | 20.17%2.62M | 0.69%2.2M |
Other non cash items | 100.71%4K | --0 | 2,315.38%314K | -2,515.38%-314K | -69.23%4K | -1,162.26%-563K | -4,400.00%-602K | 0.00%13K | 0.00%13K | 0.00%13K |
Change In working capital | -161.49%-7.36M | 80.21%-2.53M | 21.60%-3.67M | -10.92%6.41M | -134.01%-7.56M | -17.09%11.96M | -434.69%-12.79M | -560.67%-4.69M | 21.83%7.2M | 504.65%22.24M |
-Change in prepaid assets | 407.98%8.45M | 647.18%1.46M | 491.47%3.03M | -67.20%1.64M | 132.49%2.33M | -916.30%-2.74M | -93.41%195K | 72.33%-774K | 1,008.00%4.99M | -6,115.97%-7.16M |
-Change in payables and accrued expense | -1,147.44%-7.31M | 83.47%-2.16M | -130.54%-4.42M | 213.00%6.55M | -135.99%-7.27M | -105.13%-586K | -448.26%-13.08M | -146.85%-1.92M | -186.89%-5.79M | 564.51%20.2M |
-Change in other current assets | -94.23%426K | -91.40%16K | 107.54%229K | -91.84%193K | -100.15%-12K | 404.03%7.38M | -92.25%186K | -237.07%-3.04M | 470.85%2.37M | 1,204.98%7.87M |
-Change in other current liabilities | -212.84%-8.92M | -1,801.03%-1.84M | -340.00%-2.51M | -134.86%-1.96M | -296.31%-2.61M | 335.89%7.91M | -111.44%-97K | 68.82%1.05M | 1,206.50%5.63M | 1,680.95%1.33M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 25.32%-154.18M | 41.46%-32.24M | 38.28%-32.76M | 23.90%-41.96M | -9.41%-47.22M | -13.27%-206.46M | 6.71%-55.08M | -2.19%-53.09M | -50.40%-55.14M | -24.65%-43.16M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 174.06%249.23M | -141.49%-27.8M | -100.38%-226K | 123.39%103.84M | 1,048.14%173.41M | -767.35%-336.51M | 716.98%67M | 285.24%58.73M | -8,042.92%-443.95M | -298.41%-18.29M |
Net PPE purchase and sale | 12.53%-41.43M | -389.21%-27.48M | 96.89%-226K | 90.92%-1.47M | 33.04%-12.25M | 25.17%-47.36M | 48.26%-5.62M | 77.07%-7.27M | -16.01%-16.19M | -169.67%-18.29M |
Net investment purchase and sale | 200.52%290.65M | -100.43%-314K | --0 | 124.62%105.31M | --185.65M | -1,280.20%-289.15M | --72.62M | --66M | -5,132.54%-427.77M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 174.06%249.23M | -141.49%-27.8M | -100.38%-226K | 123.39%103.84M | 1,048.14%173.41M | -767.35%-336.51M | 716.98%67M | 285.24%58.73M | -8,042.92%-443.95M | -298.41%-18.29M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -98.36%31K | -227.84%-124K | -115.38%-12K | 214.81%170K | -100.18%-3K | -76.84%1.9M | -95.50%97K | -96.16%78K | -97.86%54K | 13.18%1.67M |
Proceeds from stock option exercised by employees | -87.55%242K | -53.64%51K | --0 | 175.76%182K | -99.46%9K | -76.37%1.94M | -95.55%110K | -95.59%90K | -97.04%66K | 13.15%1.68M |
Net other financing activities | -330.61%-211K | -1,246.15%-175K | 0.00%-12K | 0.00%-12K | 0.00%-12K | -8.89%-49K | -8.33%-13K | -9.09%-12K | -9.09%-12K | -9.09%-12K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -98.36%31K | -227.84%-124K | -115.38%-12K | 214.81%170K | -100.18%-3K | -76.84%1.9M | -95.50%97K | -96.16%78K | -97.86%54K | 13.18%1.67M |
Net cash flow | ||||||||||
Beginning cash position | -73.33%196.76M | 90.54%351.99M | 115.06%384.99M | -52.37%322.94M | -73.33%196.76M | -22.39%737.83M | -77.07%184.74M | -79.82%179.02M | -26.84%678.05M | -22.39%737.83M |
Current changes in cash | 117.57%95.07M | -600.51%-60.16M | -676.86%-33M | 112.43%62.06M | 311.07%126.18M | -154.16%-541.08M | 117.75%12.02M | 107.01%5.72M | -1,160.48%-499.04M | -149.77%-59.78M |
End cash Position | 48.32%291.83M | 48.32%291.83M | 90.54%351.99M | 115.06%384.99M | -52.37%322.94M | -73.33%196.76M | -73.33%196.76M | -77.07%184.74M | -79.82%179.02M | -26.84%678.05M |
Free cash flow | 22.93%-195.61M | 1.60%-59.72M | 45.34%-32.99M | 39.11%-43.43M | 3.22%-59.47M | -3.36%-253.82M | 13.16%-60.69M | 27.85%-60.36M | -40.92%-71.32M | -48.40%-61.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data