(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -4.65%584.48M | 11.98%178.9M | -5.31%174.54M | -34.64%111.46M | 21.54%119.59M | 160.22%613.01M | 109.61%159.76M | 182.97%184.33M | 224.09%170.53M | 136.56%98.39M |
Net income from continuing operations | 54.14%386.45M | 451.68%267.35M | -12.73%43.13M | -45.48%71.67M | -79.90%4.3M | 16,817.75%250.72M | 917.51%48.46M | 965.13%49.42M | 955.45%131.45M | 17.94%21.39M |
Operating gains losses | 17.11%-186.79M | 45.33%-29.14M | -14.09%-47.4M | 17.82%-76.59M | 9.77%-33.66M | -223.59%-225.34M | -149.71%-53.29M | -131.64%-41.55M | -233.72%-93.19M | -1,432.74%-37.31M |
Depreciation and amortization | 7.93%280.99M | 7.35%72.72M | 7.58%69.94M | 4.36%69.48M | 12.83%68.85M | 6.89%260.35M | -7.55%67.74M | 13.74%65.01M | 16.47%66.58M | 9.03%61.02M |
Deferred tax | -11,246.13%-233.4M | -110,984.43%-235.08M | -15.52%1.07M | 480.95%240K | -46.30%363K | 12.28%2.09M | -67.78%212K | 5.14%1.27M | ---63K | --676K |
Other non cash items | 1,238.98%12.81M | 64.12%3.25M | 63.07%3.2M | 236.93%3.19M | 584.15%3.18M | -93.40%957K | -35.56%1.98M | -49.61%1.96M | -161.61%-2.33M | -117.48%-656K |
Change In working capital | -116.44%-4.06M | 73.07%20.55M | -17.84%22.44M | -182.41%-38.3M | -833.08%-8.74M | 200.60%24.68M | 129.45%11.87M | 1,023.50%27.31M | -188.73%-13.56M | 97.77%-937K |
-Change in receivables | -45.65%-12.13M | -77.36%14.85M | -284.46%-49.04M | 151.56%17.05M | 107.43%5.01M | 90.59%-8.33M | 117.80%65.6M | 147.14%26.58M | -561.61%-33.07M | 2.78%-67.45M |
-Change in payables and accrued expense | -64.17%13.28M | 108.77%5.22M | 4,418.56%71.21M | -258.75%-49.3M | -120.62%-13.85M | -50.33%37.07M | -204.27%-59.53M | -103.63%-1.65M | 143.68%31.06M | 86.40%67.2M |
-Change in other current assets | -39.32%-5.91M | -78.97%1.12M | -88.52%265K | 55.47%-5.09M | -383.77%-2.21M | 63.04%-4.24M | 227.99%5.34M | -68.68%2.31M | 13.44%-11.44M | 68.83%-456K |
-Change in other current liabilities | 291.62%701K | -241.30%-650K | -107.81%-5K | -728.70%-953K | 1,103.91%2.31M | -77.23%179K | 138.08%460K | -90.17%64K | -101.34%-115K | 96.83%-230K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -4.65%584.48M | 11.98%178.9M | -5.31%174.54M | -34.64%111.46M | 21.54%119.59M | 160.22%613.01M | 109.61%159.76M | 182.97%184.33M | 224.09%170.53M | 136.56%98.39M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -139.86%-686.32M | -48.78%-103.72M | 8.59%-134.7M | -305.57%-201.44M | -1,170.98%-246.47M | -187.22%-286.13M | -280.98%-69.71M | -683.57%-147.36M | -131.44%-49.67M | 52.77%-19.39M |
Capital expenditure reported | -48.73%-329.55M | -43.77%-68.68M | 7.58%-86.75M | -123.76%-105.51M | -109.24%-68.62M | -167.89%-221.58M | -160.04%-47.77M | -321.13%-93.87M | ---47.15M | ---32.79M |
Net business purchase and sale | -463.04%-363.45M | -63.74%-35.93M | 10.37%-47.94M | -3,714.23%-95.93M | -1,470.38%-183.64M | -281.76%-64.55M | -30,576.39%-21.94M | -1,635.86%-53.49M | -4,436.21%-2.52M | 165.30%13.4M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -139.86%-686.32M | -48.78%-103.72M | 8.59%-134.7M | -305.57%-201.44M | -1,170.98%-246.47M | -187.22%-286.13M | -280.98%-69.71M | -683.57%-147.36M | -131.44%-49.67M | 52.77%-19.39M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 129.47%99.96M | 25.84%-70.73M | -37.48%-42.01M | 167.75%90.23M | 252.92%122.47M | -147.94%-339.21M | -28.25%-95.38M | -1.20%-30.56M | -209.47%-133.19M | -841.86%-80.08M |
Net issuance payments of debt | -49.22%199M | 55.00%-36M | -104.21%-20M | 595.30%113M | 832.64%142M | 502.50%391.87M | -49.89%-80M | 1,673.00%475M | 137.76%16.25M | -166.27%-19.38M |
Net common stock issuance | ---5.76M | --0 | --0 | ---3.33M | ---2.43M | --0 | --0 | --0 | --0 | --0 |
Net preferred stock issuance | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---60.7M |
Cash dividends paid | -97.71%-81.35M | -56.03%-23.32M | -66.52%-21.83M | -47.22%-19.27M | ---16.93M | ---41.15M | ---14.95M | ---13.11M | ---13.09M | --0 |
Net other financing activities | 98.27%-11.94M | -2,511.21%-11.41M | 99.96%-176K | ---174K | ---174K | -1,648.84%-689.93M | 97.92%-437K | ---492.45M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 129.47%99.96M | 25.84%-70.73M | -37.48%-42.01M | 167.75%90.23M | 252.92%122.47M | -147.94%-339.21M | -28.25%-95.38M | -1.20%-30.56M | -209.47%-133.19M | -841.86%-80.08M |
Net cash flow | ||||||||||
Beginning cash position | -65.86%6.39M | -99.42%68K | -57.94%2.24M | -88.76%1.98M | -65.86%6.39M | -4.40%18.73M | -66.66%11.73M | -72.07%5.32M | -42.94%17.65M | -4.40%18.73M |
Current changes in cash | 84.73%-1.88M | 183.28%4.44M | -133.84%-2.17M | 102.05%253K | -307.20%-4.41M | -1,330.97%-12.34M | 67.57%-5.33M | -60.28%6.41M | -3.75%-12.33M | -109.56%-1.08M |
End cash Position | -29.47%4.51M | -29.47%4.51M | -99.42%68K | -57.94%2.24M | -88.76%1.98M | -65.86%6.39M | -65.86%6.39M | -66.66%11.73M | -72.07%5.32M | -42.94%17.65M |
Free cash flow | -34.87%254.93M | -1.58%110.22M | -2.96%87.79M | -95.18%5.95M | -22.30%50.97M | 156.07%391.43M | 93.60%111.99M | 111.11%90.46M | 296.72%123.37M | 211.51%65.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data