(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 13.82%576.2M | 46.60%177.97M | -6.91%137.17M | 15.37%128.55M | 5.10%132.52M | -21.80%506.26M | -19.71%121.4M | -1.82%147.35M | -34.36%111.42M | -28.50%126.09M |
Deferred tax | 7.73%196.62M | -15.15%34.02M | 5.63%46.9M | 16.87%61.09M | 19.37%54.61M | -21.82%182.51M | -24.91%40.09M | -8.33%44.4M | -20.42%52.27M | -30.61%45.75M |
Other non cash items | -21.74%44.67M | -39.75%24.79M | 1,629.05%16.06M | -26.73%9.76M | -262.28%-5.94M | 175.15%57.08M | 1,559.15%41.15M | -104.80%-1.05M | 347.42%13.32M | -48.42%3.66M |
Change In working capital | 77.05%-114.97M | 23.09%427.22M | 81.55%-46.25M | 46.51%-110.91M | 1.29%-385.04M | -249.85%-500.89M | 32.49%347.09M | -648.87%-250.6M | -218.88%-207.32M | -27.19%-390.06M |
-Change in inventory | 75.98%-118.59M | 37.72%406.71M | 89.11%-28.76M | 66.65%-54.37M | -22.18%-442.18M | -328.90%-493.71M | 8.89%295.31M | -442.84%-264.09M | -734.59%-163.03M | 18.45%-361.9M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 68.88%914.59M | 11.63%639.53M | 152.35%306.77M | 186.92%105.32M | 27.73%-137.02M | -44.48%541.55M | 17.69%572.89M | -54.14%121.57M | -81.28%36.71M | -787.69%-189.61M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | -11.75%-254.15M | -2,846.83%-32.09M | ---- | ---- | ---- | ---227.42M | ---1.09M | ---- | ---- | ---- |
Net PPE purchase and sale | -58.89%12.3M | -70.71%398K | 2.56%88.09M | 2.10%-43.42M | -152.18%-32.77M | 112.32%29.91M | 101.07%1.36M | 277.64%85.89M | -12.93%-44.35M | 53.02%-13M |
Net intangibles purchase and sale | 2.98%-121.01M | ---- | ---- | -1.82%-28.19M | -1.57%-29.15M | 6.04%-124.73M | ---- | ---- | -7.89%-27.69M | -25.95%-28.7M |
Net business purchase and sale | 87.04%-26.93M | --0 | 83.72%-8.6M | 258.08%7.07M | ---25.41M | -152.94%-207.89M | -3,293.43%-150.57M | ---52.85M | 94.71%-4.48M | --0 |
Net investment purchase and sale | -215.84%-38.81M | 345.85%6.13M | -120.62%-7.84M | 83.93%-8.31M | -833.27%-28.79M | 85.55%-12.29M | 87.47%-2.49M | 2,606.70%38M | -32.67%-51.72M | 114.25%3.93M |
Net other investing changes | 3.29%-3.67M | ---- | ---- | ---2K | 0.00%1K | ---3.79M | ---- | ---- | ---- | --1K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 18.69%-410.64M | 48.02%-142.58M | -27.05%-88.32M | 45.13%-69.05M | -213.21%-110.69M | 5.50%-505M | -38.79%-274.31M | 2.14%-69.51M | 32.67%-125.84M | 55.16%-35.34M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -105.65%-39.26M | -207.98%-34.56M | -102.04%-14.12M | -32.22%4.94M | -24.75%4.48M | 169.66%694.58M | 97.80%-11.22M | 16,096.47%692.56M | 102.86%7.28M | 102.53%5.96M |
Cash dividends paid | 21.62%-233.74M | --0 | --0 | ---- | ---- | -21.71%-298.22M | --0 | --0 | ---- | ---- |
Net other financing activities | 104.30%18.04M | 102.48%9.19M | 108.48%444K | 116.48%6.34M | 133.99%2.06M | -630.61%-419.74M | -482.49%-369.95M | -526.49%-5.23M | -1,430.91%-38.49M | -412.41%-6.07M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -147.29%-397.67M | 88.33%-47.28M | -110.79%-69.73M | 27.89%-263.58M | 52.76%-17.08M | 88.71%-160.81M | 32.82%-405.19M | 1,831.50%646.06M | 31.06%-365.52M | 85.78%-36.15M |
Net cash flow | ||||||||||
Beginning cash position | -8.73%1.21B | -38.94%839.77M | 6.04%690.21M | -13.23%934.33M | -8.73%1.21B | -40.80%1.33B | -14.53%1.38B | -54.81%650.9M | -45.14%1.08B | -40.80%1.33B |
Current changes in cash | 185.54%106.28M | 521.81%449.67M | -78.70%148.73M | 50.00%-227.32M | -1.41%-264.8M | 87.37%-124.25M | 66.04%-106.61M | 345.42%698.12M | 12.74%-454.66M | 14.53%-261.11M |
Effect of exchange rate changes | -507.17%-34.59M | 78.98%-12.19M | -77.13%6.01M | -158.48%-16.81M | -201.65%-11.61M | -87.78%8.5M | -284.52%-57.97M | 120.56%26.3M | 1,985.76%28.74M | -58.81%11.43M |
End cash Position | 6.01%1.28B | 6.01%1.28B | -38.94%839.77M | 6.04%690.21M | -13.23%934.33M | -8.73%1.21B | -8.73%1.21B | -14.53%1.38B | -54.81%650.9M | -45.14%1.08B |
Free cash flow | 184.80%539.43M | 8.80%486.43M | 535.44%224.08M | 177.53%30.23M | 20.72%-201.31M | -67.34%189.41M | 48.88%447.08M | -80.59%35.26M | -129.94%-39M | -686.18%-253.94M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data