(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 194.74%3.65M | 117.45%1.47M | 133.13%1.37M | 179.26%302.71K | 4,182.50%512.72K | -182.32%-3.86M | 176.85%674.75K | -179.27%-4.14M | 14.29%-381.92K | -101.59%-12.56K |
Net income from continuing operations | 99.99%-381 | 92.08%-294.88K | 9.74%665.56K | 112.30%98.41K | 55.65%-469.46K | -585.17%-4.98M | -855.32%-3.72M | -70.57%606.5K | -549.05%-799.91K | -28.52%-1.06M |
Operating gains losses | ---2.45M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -35.42%1.81M | -38.56%733.49K | -36.49%361.39K | -32.86%360.62K | -29.57%358.89K | 51.51%2.81M | 96.06%1.19M | 32.27%569K | 27.32%537.07K | 29.51%509.57K |
Deferred tax | 91.15%-234.8K | ---- | ---- | ---- | ---- | -449.65%-2.65M | ---- | ---- | ---- | ---- |
Other non cash items | 6,353.71%1.67M | -6.21%451.4K | 132.82%316.41K | 57.64%391.08K | 96.22%511.27K | -98.17%25.88K | -3.59%481.27K | -599.91%-964.04K | -45.88%248.08K | -2.45%260.56K |
Change In working capital | 103.98%201.37K | 473.15%856.65K | 100.30%13.8K | -23.37%-560.69K | -145.47%-108.4K | -183.85%-5.06M | 90.74%-229.57K | -286.90%-4.61M | 69.78%-454.46K | 190.48%238.39K |
-Change in receivables | 173.30%514.1K | 132.58%426.6K | -112.62%-39.02K | -33.50%-378.18K | -13.29%504.7K | 65.44%-701.33K | 42.92%-1.31M | 168.65%309.15K | 57.24%-283.29K | -28.31%582.04K |
-Change in inventory | -223.40%-100.05K | -90.94%20.62K | 122.09%8.58K | -624.20%-179.39K | 135.35%50.15K | 113.84%81.08K | 63.80%227.57K | -722.73%-38.84K | 109.89%34.22K | 62.05%-141.87K |
-Change in prepaid assets | -649.27%-51.91K | -1,144.56%-16.13K | -37.98%24.26K | 7,776.10%25.05K | -169.88%-85.08K | -80.93%9.45K | -97.19%1.54K | 286.16%39.11K | 100.71%318 | -152.23%-31.53K |
-Change in payables and accrued expense | 95.39%-231.91K | -36.94%429.92K | 87.84%-629.42K | 133.62%92.69K | 51.85%-125.1K | -717.24%-5.03M | 134.82%681.75K | -231.80%-5.17M | 30.79%-275.68K | 65.58%-259.8K |
-Change in other working capital | -87.79%71.14K | -102.58%-4.36K | 155.19%649.4K | -272.72%-120.85K | -605.93%-453.06K | 2,007.00%582.8K | -89.30%168.8K | 116.43%254.48K | 233.46%69.97K | 1,360.03%89.55K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 194.74%3.65M | 117.45%1.47M | 133.13%1.37M | 179.26%302.71K | 4,182.50%512.72K | -182.32%-3.86M | 176.85%674.75K | -179.27%-4.14M | 14.29%-381.92K | -101.59%-12.56K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 36.79%-162.01K | 76.89%-29.7K | 102.83%1.27K | -58.64%-62.76K | -63.55%-70.82K | 96.39%-256.31K | -95.97%-128.5K | 99.16%-44.95K | -4.56%-39.57K | 97.43%-43.3K |
Net PPE purchase and sale | 36.79%-162.01K | 76.89%-29.7K | 102.83%1.27K | -58.64%-62.76K | -63.55%-70.82K | -46.75%-256.31K | -1,489.10%-128.5K | -327.27%-44.95K | -447.69%-39.57K | 70.90%-43.3K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 36.79%-162.01K | 76.89%-29.7K | 102.83%1.27K | -58.64%-62.76K | -63.55%-70.82K | 96.39%-256.31K | -95.97%-128.5K | 99.16%-44.95K | -4.56%-39.57K | 97.43%-43.3K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -148.35%-2.12M | -115.42%-847.41K | -116.55%-839.4K | -467.55%-694.77K | 252.47%262.32K | 38.95%4.38M | 67.84%-393.38K | 630.67%5.07M | -102.75%-122.42K | -119.46%-172.05K |
Net issuance payments of debt | -201.42%-4.96M | -212.93%-330.75K | -110.17%-515.94K | -2,494.23%-229.77K | -4,438.39%-3.88M | 272.82%4.89M | 6.18%-105.69K | 4,091.19%5.07M | 100.32%9.6K | -123.04%-85.56K |
Net common stock issuance | 3,234.73%5M | --0 | --0 | -96.04%2.3K | --5M | -98.03%150.01K | -63.27%-20K | 1,220.60%112.06K | --57.95K | --0 |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | -79.43%239.28K | --0 | -86.07%30.36K | -48.02%113.54K | -86.58%95.38K |
Net other financing activities | -253.66%-740.33K | ---181.39K | --0 | --0 | -1,464.60%-558.94K | 88.60%-209.33K | --0 | 99.63%-3.36K | ---170.25K | ---35.72K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -148.35%-2.12M | -115.42%-847.41K | -116.55%-839.4K | -467.55%-694.77K | 252.47%262.32K | 38.95%4.38M | 67.84%-393.38K | 630.67%5.07M | -102.75%-122.42K | -119.46%-172.05K |
Net cash flow | ||||||||||
Beginning cash position | -39.30%1.98M | -27.66%2.66M | 67.91%2.13M | 32.81%2.68M | -39.30%1.98M | 28.75%3.26M | -32.34%3.67M | -80.50%1.27M | -19.99%2.02M | 28.75%3.26M |
Current changes in cash | 198.82%1.27M | 134.85%590.14K | -77.90%532.33K | 25.96%-559.63K | 156.73%704.22K | -275.99%-1.28M | 21.86%-1.69M | 326.68%2.41M | -119.06%-755.82K | -16,293.03%-1.24M |
End cash Position | 63.97%3.25M | 63.97%3.25M | -27.66%2.66M | 67.91%2.13M | 32.81%2.68M | -39.30%1.98M | -39.30%1.98M | -32.34%3.67M | -80.50%1.27M | -19.99%2.02M |
Free cash flow | 184.89%3.49M | 163.17%1.44M | 132.81%1.37M | 156.93%239.94K | 891.11%441.9K | -243.69%-4.11M | 157.89%546.25K | -180.71%-4.18M | 12.81%-421.49K | 93.74%-55.86K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data