(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 2.96%197.05B | 522.43%54.61B | -21.73%85.37B | -44.54%37.01B | -29.63%20.06B | 92.12%191.39B | -1,668.40%-12.93B | 148.79%109.07B | 190.82%66.74B | -15.05%28.51B |
Other non cash items | 18.69%-27.53B | -94.91%299M | 341.49%12.19B | -206.19%-23.73B | 53.13%-16.28B | -199.51%-33.85B | 51.09%5.87B | -95.00%2.76B | -350.24%-7.75B | -23.25%-34.73B |
Change In working capital | 40.39%-22.02B | 134.07%6.09B | 15.75%-16.77B | 5.69%-22.32B | -55.23%10.97B | -51.66%-36.94B | 39.44%-17.88B | -524.87%-19.9B | -54.14%-23.66B | 3.37%24.5B |
-Change in receivables | -58.07%-13.37B | 85.58%-7.63B | -326.01%-65.95B | 25.14%-19.47B | -7.25%79.68B | 7.15%-8.46B | 37.55%-52.87B | -336.41%-15.48B | -180.47%-26.01B | 9.75%85.91B |
-Change in inventory | 49.19%-20.06B | 273.38%9.87B | 138.26%2.52B | -52.76%-16.71B | 3.22%-15.74B | -94.03%-39.49B | -274.29%-5.69B | -128.55%-6.59B | -63.75%-10.94B | -15.73%-16.27B |
-Change in prepaid assets | ---- | ---- | -2.70%-1.07B | 105.31%47M | 27.54%-4.81B | ---- | ---- | -3.59%-1.04B | -384.57%-885M | 23.89%-6.64B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 49.90%203.21B | 55.48%75.21B | 70.94%69.07B | -43.55%17.07B | 152.96%41.86B | -38.19%135.56B | 77.38%48.37B | -60.46%40.41B | -43.05%30.24B | -54.98%16.55B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -22.02%-106.35B | 14.51%-24.56B | 3.27%-24.11B | -76.10%-30.13B | -68.03%-27.54B | -9.83%-87.16B | -42.87%-28.72B | -2.58%-24.93B | -1.92%-17.11B | 9.76%-16.39B |
Net business purchase and sale | -303.92%-135.08B | 355.55%23.98B | -226.69%-154.32B | 1,000.00%275M | 89.15%-5.01B | 2,695.02%66.24B | 79.39%-9.38B | 4,060,133.33%121.81B | -99.51%25M | -208.00%-46.21B |
Net investment purchase and sale | 21.08%6.61B | -50.31%1.21B | 27.75%-341M | 99.79%5.81B | -112.16%-71M | -71.59%5.46B | 50.74%2.44B | -104.56%-472M | -59.90%2.91B | 4,271.43%584M |
Net other investing changes | 72.58%8.72B | -37.04%4.26B | 500.32%3.76B | 72.20%-521M | 358.39%1.22B | 270.33%5.06B | 388.32%6.77B | -19.51%627M | -276.13%-1.87B | 74.75%-471M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -2,074.16%-226.09B | 116.94%4.9B | -280.36%-175.01B | -53.06%-24.57B | 49.74%-31.41B | 81.56%-10.4B | 53.85%-28.89B | 837.40%97.03B | -375.05%-16.05B | -374.76%-62.49B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 442.32%126.15B | -109.38%-87.9B | 335.66%153.64B | 602.92%28.45B | -57.92%31.97B | 61.75%-36.85B | 19.54%-41.98B | -10.57%-65.2B | 56.52%-5.66B | 173.40%75.98B |
Net common stock issuance | 99.93%-35M | 8.33%-11M | 99.98%-6M | 99.96%-10M | -33.33%-8M | -87,708.77%-50.05B | -9.09%-12M | -147,088.24%-25.02B | -147,023.53%-25.01B | 50.00%-6M |
Cash dividends paid | -6.92%-57.5B | --0 | -4.70%-27.94B | --0 | -9.11%-29.56B | 0.75%-53.78B | --0 | 1.50%-26.69B | --0 | 0.00%-27.09B |
Net other financing activities | -110.94%-429M | -126.67%-374M | -101.45%-59M | ---- | ---- | 1,568.91%3.92B | -511.11%-165M | 21,289.47%4.06B | --26M | ---3M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 121.40%35.91B | -100.53%-93.74B | 192.01%114.08B | 168.05%24.19B | -122.41%-8.62B | 7.00%-167.84B | 17.96%-46.75B | -28.70%-123.99B | -96.65%-35.55B | 524.29%38.45B |
Net cash flow | ||||||||||
Beginning cash position | -41.09%88.06B | -2.81%149.7B | -0.50%139.99B | -24.13%116.85B | -41.09%88.06B | -7.53%149.49B | -33.57%154.03B | -42.32%140.69B | -29.82%154.02B | -7.53%149.49B |
Current changes in cash | 130.52%13.02B | 49.99%-13.64B | -39.51%8.14B | 178.13%16.69B | 124.46%1.83B | -142.90%-42.67B | 70.46%-27.27B | 283.97%13.45B | -167.55%-21.37B | -114.85%-7.49B |
Effect of exchange rate changes | -28.18%4.83B | 64.70%-4.67B | 1,436.44%1.58B | -19.93%6.44B | -87.71%1.48B | 24.87%6.73B | -233.08%-13.22B | 97.50%-118M | 212.14%8.05B | 63.52%12.01B |
End cash Position | 49.22%131.4B | 49.22%131.4B | -2.81%149.7B | -0.50%139.99B | -24.13%116.85B | -41.09%88.06B | -41.09%88.06B | -33.57%154.03B | -42.32%140.69B | -29.82%154.02B |
Free cash flow | 141.07%89.4B | 239.47%44.91B | 209.12%44.66B | -221.60%-13.1B | 1,048.90%12.92B | -72.11%37.08B | 238.51%13.23B | -81.44%14.45B | -67.76%10.77B | -107.65%-1.36B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
No Data
No Data