(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 45.53%140.34B | 45.53%140.34B | -2.84%159.77B | 7.77%161.28B | -22.72%124.76B | -38.73%96.44B | -38.73%96.44B | -31.15%164.43B | -40.70%149.65B | -29.61%161.43B |
-Cash and cash equivalents | 49.22%131.4B | 49.22%131.4B | -2.81%149.7B | -0.50%139.99B | -24.13%116.85B | -41.09%88.06B | -41.09%88.06B | -33.57%154.03B | -42.32%140.69B | -29.82%154.02B |
-Short-term investments | 6.78%8.94B | 6.78%8.94B | -3.25%10.07B | 137.73%21.29B | 6.54%7.9B | 5.89%8.38B | 5.89%8.38B | 49.88%10.41B | 5.65%8.96B | -25.04%7.42B |
-Accounts receivable | 8.74%444.94B | 8.74%444.94B | 22.60%438.78B | 4.05%356.89B | 6.42%327.97B | 5.48%409.17B | 5.48%409.17B | 20.07%357.88B | 11.70%342.99B | 3.66%308.18B |
Inventory | 14.07%330.98B | 14.07%330.98B | 15.61%345.06B | 15.24%333.04B | 13.48%306.93B | 17.37%290.17B | 17.37%290.17B | 20.47%298.46B | 17.86%289B | 13.26%270.48B |
Other current assets | -8.70%37.55B | -8.70%37.55B | 28.34%48.31B | 24.03%38.86B | 27.62%45.11B | 20.71%41.13B | 20.71%41.13B | 22.84%37.64B | 35.23%31.33B | 0.18%35.35B |
Total current assets | 7.98%957.82B | 7.98%957.82B | 17.06%1T | 0.99%894.26B | -4.89%806.55B | 7.31%887.02B | 7.31%887.02B | 5.29%858.41B | 6.97%885.53B | 5.24%848B |
Non current assets | ||||||||||
Net PPE | 5.76%592.93B | 5.76%592.93B | 2.99%609.03B | -0.05%583.14B | 0.78%566.46B | 5.02%560.64B | 5.02%560.64B | 10.99%591.33B | 10.56%583.41B | 5.41%562.07B |
Goodwill and other intangible assets | 41.53%694.11B | 41.53%694.11B | 28.15%697.15B | -6.90%508.82B | -4.64%493.28B | 6.48%490.43B | 6.48%490.43B | 23.88%544.01B | 23.27%546.5B | 9.78%517.26B |
-Goodwill | 34.90%390.57B | 34.90%390.57B | 23.94%390.17B | -1.94%307.48B | -8.28%290.94B | 9.58%289.53B | 9.58%289.53B | 38.26%314.8B | 35.85%313.55B | 23.82%317.22B |
-Other intangible assets | 51.09%303.54B | 51.09%303.54B | 33.92%306.98B | -13.57%201.34B | 1.15%202.34B | 2.32%200.9B | 2.32%200.9B | 8.39%229.22B | 9.61%232.95B | -6.95%200.04B |
Other non current assets | 42.02%39.34B | 42.02%39.34B | 11.02%28.09B | 11.90%28.3B | 8.84%27.66B | 11.98%27.7B | 11.98%27.7B | 22.38%25.31B | 19.08%25.29B | 20.18%25.41B |
Total non current assets | 15.50%1.91T | 15.50%1.91T | 9.63%1.93T | -1.94%1.7T | -0.48%1.66T | 0.60%1.66T | 0.60%1.66T | 10.60%1.76T | 8.41%1.74T | 2.59%1.67T |
Total assets | 12.88%2.87T | 12.88%2.87T | 12.06%2.94T | -0.95%2.6T | -1.97%2.47T | 2.85%2.54T | 2.85%2.54T | 8.80%2.62T | 7.92%2.62T | 3.47%2.52T |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 17.26%316.36B | 17.26%316.36B | 23.07%318.86B | 9.90%273.88B | 9.07%236.81B | 7.18%269.8B | 7.18%269.8B | 18.61%259.09B | 14.07%249.2B | 4.36%217.12B |
-accounts payable | 15.64%306.67B | 15.64%306.67B | 28.02%301.33B | 8.31%259.11B | 9.16%228.07B | 15.52%265.19B | 15.52%265.19B | 14.40%235.38B | 14.95%239.24B | 3.70%208.93B |
-Total tax payable | 110.08%9.69B | 110.08%9.69B | -26.08%17.53B | 48.27%14.78B | 6.67%8.74B | -79.19%4.61B | -79.19%4.61B | 86.86%23.71B | -3.68%9.97B | 24.47%8.19B |
Current provisions | 39.83%4.15B | 39.83%4.15B | 259.18%4.27B | 192.96%3.12B | 140.90%3.47B | 56.23%2.97B | 56.23%2.97B | -41.51%1.19B | -65.70%1.07B | -53.67%1.44B |
Current debt and capital lease obligation | -12.04%100.67B | -12.04%100.67B | 93.30%291.15B | -9.74%175.35B | -31.05%116.47B | 12.77%114.46B | 12.77%114.46B | -1.73%150.62B | -8.78%194.29B | -42.84%168.93B |
-Current debt | -12.04%100.67B | -12.04%100.67B | 93.30%291.15B | -9.74%175.35B | -31.05%116.47B | 12.77%114.46B | 12.77%114.46B | -1.73%150.62B | -8.78%194.29B | -42.84%168.93B |
Other current liabilities | 6.97%189.9B | 6.97%189.9B | 23.46%191.14B | 8.34%147.49B | 3.41%145.64B | -0.22%177.53B | -0.22%177.53B | 10.65%154.82B | 11.95%136.13B | 7.78%140.84B |
Current liabilities | 6.34%672.81B | 6.34%672.81B | 37.40%865.36B | 0.12%657.64B | -6.44%557.14B | 5.63%632.7B | 5.63%632.7B | 10.00%629.79B | 7.01%656.82B | -14.54%595.47B |
Non current liabilities | ||||||||||
Long term provisions | 31.11%4.32B | 31.11%4.32B | -8.18%4.21B | -16.74%4.28B | -33.03%3.25B | -30.06%3.29B | -30.06%3.29B | -2.76%4.58B | 20.56%5.14B | 13.79%4.85B |
Long term debt and capital lease obligation | 35.99%555.73B | 35.99%555.73B | 9.13%454.26B | -6.53%409.27B | -5.12%438.59B | -9.18%408.66B | -9.18%408.66B | -7.25%416.27B | -2.12%437.84B | 22.29%462.28B |
-Long term debt | 35.99%555.73B | 35.99%555.73B | 9.13%454.26B | -6.53%409.27B | -5.12%438.59B | -9.18%408.66B | -9.18%408.66B | -7.25%416.27B | -2.12%437.84B | 22.29%462.28B |
Other non current liabilities | -21.38%33.89B | -21.38%33.89B | -22.46%35.47B | -16.81%37.99B | -21.85%38.68B | -17.59%43.1B | -17.59%43.1B | 29.78%45.74B | 1,373.38%45.66B | 1,451.14%49.5B |
Total non current liabilities | 17.46%770.94B | 17.46%770.94B | -1.09%675.92B | -13.92%607.68B | -6.60%680.69B | -9.47%656.37B | -9.47%656.37B | -4.45%683.39B | 4.12%705.97B | 19.59%728.76B |
Total liabilities | 12.00%1.44T | 12.00%1.44T | 17.37%1.54T | -7.15%1.27T | -6.52%1.24T | -2.63%1.29T | -2.63%1.29T | 1.97%1.31T | 5.49%1.36T | 1.38%1.32T |
Shareholders'equity | ||||||||||
Share capital | 0.00%102.05B | 0.00%102.05B | 0.00%102.05B | 0.00%102.05B | 0.00%102.05B | 0.00%102.05B | 0.00%102.05B | 0.00%102.05B | 0.00%102.05B | 0.00%102.05B |
-common stock | 0.00%102.05B | 0.00%102.05B | 0.00%102.05B | 0.00%102.05B | 0.00%102.05B | 0.00%102.05B | 0.00%102.05B | 0.00%102.05B | 0.00%102.05B | 0.00%102.05B |
Retained earnings | 6.08%1.13T | 6.08%1.13T | 1.69%1.09T | 3.97%1.07T | 4.98%1.04T | 6.58%1.06T | 6.58%1.06T | 9.12%1.07T | 4.73%1.03T | 1.78%989.25B |
Paid-in capital | -17.12%21.15B | -17.12%21.15B | -17.09%21.04B | -17.22%20.92B | -17.02%20.91B | 1.65%25.52B | 1.65%25.52B | 1.24%25.38B | 1.15%25.27B | 0.83%25.2B |
Less: Treasury stock | -0.04%251.68B | -0.04%251.68B | -0.05%251.67B | 10.98%251.67B | 24.77%251.79B | 24.77%251.79B | 24.77%251.79B | 24.77%251.78B | 12.38%226.77B | 0.01%201.8B |
Other equity interest | 227.84%132.52B | 227.84%132.52B | 83.53%148.2B | 125.42%119.08B | 187.51%62.2B | 237.74%40.42B | 237.74%40.42B | 267.57%80.75B | 252.38%52.83B | 169.91%21.63B |
Total stockholders'equity | 15.57%1.13T | 15.57%1.13T | 7.89%1.11T | 7.93%1.06T | 3.80%971.92B | 9.60%980.02B | 9.60%980.02B | 19.62%1.03T | 12.52%981.59B | 8.09%936.33B |
Noncontrolling interests | 7.35%293.26B | 7.35%293.26B | 2.38%282.15B | -1.91%272.83B | 0.49%259.81B | 7.63%273.18B | 7.63%273.18B | 6.74%275.59B | 4.65%278.16B | -1.45%258.55B |
Total equity | 13.78%1.43T | 13.78%1.43T | 6.73%1.39T | 5.76%1.33T | 3.08%1.23T | 9.16%1.25T | 9.16%1.25T | 16.65%1.31T | 10.68%1.26T | 5.88%1.19T |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
No Data