(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1.04%62.6M | 339.22%25.71M | 42.16%257.95M | 49.02%131.76M | 109.19%73.67M | 50.61%63.26M | -168.01%-10.75M | -23.01%181.44M | -8.36%88.42M | -50.98%35.22M |
Net income from continuing operations | 6.12%24.33M | 2.47%30.37M | -17.87%123.37M | -11.92%37.74M | -10.34%33.07M | -29.95%22.92M | -21.50%29.64M | 157.12%150.2M | 18.88%42.85M | 60.45%36.88M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1M | --0 | --0 |
Depreciation and amortization | -5.31%32.78M | 2.71%33.51M | 1.78%134.03M | -3.25%32.84M | 2.89%33.94M | 6.98%34.62M | 0.74%32.62M | 4.10%131.68M | 3.59%33.94M | 4.54%32.99M |
Deferred tax | -180.94%-7.62M | -262.50%-104K | -181.64%-9.22M | -161.32%-6.56M | -101.86%-9K | -4,206.35%-2.71M | -62.57%64K | 153.29%11.29M | 258.01%10.7M | 103.47%485K |
Other non cash items | 150.49%6.69M | 462.01%8.71M | 473.33%11.19M | 873.94%9.71M | -18.54%1.21M | 192.64%2.67M | -603.51%-2.41M | -113.94%-3M | -124.87%-1.26M | -85.59%1.48M |
Change In working capital | 263.28%465K | 29.74%-55.47M | 79.75%-26.07M | 6,853.89%52.14M | 101.48%611K | 100.51%128K | -28.66%-78.95M | -601.27%-128.72M | -103.22%-772K | -386.76%-41.27M |
-Change in receivables | 287.03%2.51M | 238.24%17.94M | 20.02%-11.54M | 46.89%4.88M | 50.00%-20.39M | -136.50%-1.34M | -72.58%5.3M | 72.94%-14.43M | 6.23%3.33M | -20.22%-40.77M |
-Change in inventory | 92.84%10.8M | 47.36%-20.27M | 113.80%17.58M | 224.82%34.85M | 148.16%15.63M | 117.13%5.6M | -12.06%-38.5M | -307.95%-127.41M | -983.36%-27.92M | -384.74%-32.46M |
-Change in payables and accrued expense | 16.07%-9.25M | -8.96%-44.23M | -174.97%-31.66M | -66.42%13.07M | -78.06%6.88M | -212.58%-11.02M | -7.27%-40.59M | 48.18%42.24M | 82.35%38.92M | -23.96%31.37M |
-Change in other working capital | -152.13%-3.59M | -72.63%-8.91M | 98.47%-446K | 95.60%-664K | -356.18%-1.51M | 212.95%6.89M | 39.36%-5.16M | -170.28%-29.11M | -313.37%-15.09M | 113.60%591K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1.04%62.6M | 339.22%25.71M | 42.16%257.95M | 49.02%131.76M | 109.19%73.67M | 50.61%63.26M | -168.01%-10.75M | -23.01%181.44M | -8.36%88.42M | -50.98%35.22M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -47.45%-27.68M | 1.95%-28.72M | 6.01%-89.23M | 37.14%-23.02M | 18.44%-18.15M | -0.61%-18.77M | -68.22%-29.29M | 22.80%-94.94M | -21.09%-36.62M | 11.43%-22.25M |
Net PPE purchase and sale | -24.66%-23.53M | 1.81%-28.75M | 6.92%-89.36M | 37.05%-23.05M | 18.41%-18.15M | 4.13%-18.87M | -67.80%-29.28M | 21.91%-96M | -21.73%-36.61M | 11.50%-22.25M |
Net business purchase and sale | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --1M | --0 | --0 |
Net other investing changes | -244.00%-144K | 325.00%27K | 110.00%126K | 1,650.00%31K | 800.00%7K | 284.62%100K | -132.43%-12K | 227.66%60K | 98.74%-2K | -105.26%-1K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -47.45%-27.68M | 1.95%-28.72M | 6.01%-89.23M | 37.14%-23.02M | 18.44%-18.15M | -0.61%-18.77M | -68.22%-29.29M | 22.80%-94.94M | -21.09%-36.62M | 11.43%-22.25M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -18.02%-40.46M | -126.17%-6.05M | 5.06%-143.11M | -47.84%-93.1M | -155.37%-38.86M | -19.81%-34.28M | 152.63%23.13M | 73.75%-150.74M | -118.77%-62.97M | 54.47%-15.22M |
Net issuance payments of debt | -23.17%-8M | -52.38%30.61M | -256.73%-20.27M | -749.02%-63.3M | -189.36%-14.76M | -154.73%-6.5M | 903.90%64.29M | 102.58%12.93M | 28.33%-7.46M | 189.95%16.52M |
Net common stock issuance | -40.56%-15.03M | 29.16%-13.73M | 42.38%-49.29M | 66.49%-11.73M | 50.13%-7.49M | 52.69%-10.69M | -50.10%-19.38M | -43,322.34%-85.54M | -72,858.33%-35.02M | -30,540.82%-15.01M |
Cash dividends paid | 1.16%-15.91M | 2.10%-15.94M | 3.07%-64.52M | 2.71%-16.06M | 3.04%-16.1M | 3.76%-16.1M | 2.75%-16.28M | 0.25%-66.57M | 1.29%-16.5M | 0.62%-16.6M |
Proceeds from stock option exercised by employees | 14.56%-851K | -47.42%-7.01M | 12.55%-6.04M | 70.00%-6K | -146.09%-283K | -117.94%-996K | 24.70%-4.76M | -941.53%-6.91M | -102.06%-20K | -104.83%-115K |
Net other financing activities | -66,600.00%-667K | 101.19%9K | 35.90%-2.98M | 49.72%-2M | -5,675.00%-231K | 99.86%-1K | -3,690.48%-754K | 29.58%-4.65M | -53.64%-3.97M | 99.42%-4K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -18.02%-40.46M | -126.17%-6.05M | 5.06%-143.11M | -47.84%-93.1M | -155.37%-38.86M | -19.81%-34.28M | 152.63%23.13M | 73.75%-150.74M | -118.77%-62.97M | 54.47%-15.22M |
Net cash flow | ||||||||||
Beginning cash position | 47.28%95.1M | 23.88%106.02M | -44.44%85.59M | -6.51%93.47M | -24.57%76.78M | -39.83%64.57M | -44.44%85.59M | -74.61%154.05M | -12.53%99.98M | -1.35%101.8M |
Current changes in cash | -154.30%-5.54M | 46.41%-9.07M | 139.87%25.61M | 240.20%15.65M | 841.79%16.67M | 293.66%10.2M | 62.86%-16.92M | 86.08%-64.23M | -129.80%-11.16M | -116.89%-2.25M |
Effect of exchange rate changes | -41.45%1.18M | 54.69%-1.86M | -22.24%-5.17M | 3.93%-3.11M | -94.88%22K | 911.29%2.01M | -247.25%-4.1M | -147.53%-4.23M | -242.00%-3.23M | 119.71%430K |
End cash Position | 18.17%90.74M | 47.28%95.1M | 23.88%106.02M | 23.88%106.02M | -6.51%93.47M | -24.57%76.78M | -39.83%64.57M | -44.44%85.59M | -44.44%85.59M | -12.53%99.98M |
Free cash flow | -12.37%36.91M | 84.87%-6.09M | 93.52%163.56M | 110.00%108.46M | 315.59%53.21M | 90.51%42.12M | -1,871.19%-40.23M | -22.02%84.52M | -18.34%51.65M | -72.40%12.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data