(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 135.78%1.02M | -84.91%4.32M | -34.59%4.41M | -83.23%921K | -83.30%1.82M | -152.17%-2.85M | 424.14%28.59M | 235.68%6.74M | 305.54%5.49M | 431.92%10.89M |
Net income from continuing operations | 230.74%2.37M | 456.92%8.28M | 71.81%5.06M | 565.91%3.22M | 146.21%1.81M | 1.04%-1.81M | -4.08%-2.32M | 158.77%2.94M | 157.28%484K | -518.46%-3.92M |
Operating gains losses | 86.67%-4K | -17.12%-130K | 480.00%19K | -940.00%-104K | 61.90%-32K | -150.00%-30K | -346.67%-111K | 68.75%-5K | -126.32%-10K | -240.00%-84K |
Depreciation and amortization | 3.65%3.24M | 4.60%12.71M | 6.51%3.21M | 4.06%3.18M | 4.67%3.2M | 3.17%3.12M | 116.71%12.16M | 50.83%3.01M | 146.37%3.06M | 149.88%3.06M |
Deferred tax | 469.23%74K | 133.87%145K | -1,800.00%-34K | 630.00%73K | 933.33%93K | -68.29%13K | -82.03%62K | -99.42%2K | --10K | --9K |
Other non cash items | -23.26%1.6M | -75.92%1.64M | -309.70%-2.25M | -48.16%1.07M | -55.13%726K | 2.56%2.09M | 471.15%6.79M | -21.29%1.07M | 4,943.90%2.07M | 1,384.40%1.62M |
Change In working capital | -4.86%-6.62M | -256.25%-18.2M | -546.49%-1.75M | -1,949.04%-6.43M | -136.94%-3.7M | -385.44%-6.31M | 180.83%11.65M | 92.46%-271K | 90.71%-314K | 273.57%10.02M |
-Change in receivables | -98.77%94K | -4.84%6.69M | 128.50%1.89M | 110.14%559K | -167.39%-3.43M | -45.54%7.67M | 148.46%7.03M | 42.82%-6.64M | -589.26%-5.51M | 191.16%5.09M |
-Change in inventory | 137.66%4.13M | -1,347.02%-19.69M | -445.89%-14.68M | 175.70%6.44M | -300.00%-482K | -512.10%-10.97M | 42.65%-1.36M | 18.25%4.25M | -138.88%-8.51M | 106.99%241K |
-Change in payables and accrued expense | -55.91%-10.84M | -210.55%-8.12M | 1,128.05%10.86M | -183.00%-13.13M | -78.15%1.11M | 51.81%-6.95M | -2.39%7.35M | -85.93%884K | 1,652.05%15.82M | 27.51%5.06M |
-Change in other working capital | -100.25%-10K | 315.22%2.93M | -85.11%184K | 85.70%-302K | -138.77%-893K | 3,680.00%3.94M | 73.16%-1.36M | 166.49%1.24M | -14.35%-2.11M | 47.25%-374K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 135.78%1.02M | -84.91%4.32M | -34.59%4.41M | -83.23%921K | -83.30%1.82M | -152.17%-2.85M | 424.14%28.59M | 235.68%6.74M | 305.54%5.49M | 431.92%10.89M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -145.38%-2.68M | -54.41%-5.84M | -101.94%-1.97M | -6.99%-1.73M | -54.57%-1.05M | -113.06%-1.09M | 93.80%-3.78M | 98.98%-977K | -104.67%-1.62M | -106.38%-678K |
Net PPE purchase and sale | -145.38%-2.68M | -54.41%-5.84M | -101.94%-1.97M | -6.99%-1.73M | -54.57%-1.05M | -113.06%-1.09M | -1.45%-3.78M | -31.32%-977K | -6.11%-1.62M | 49.10%-678K |
Net business purchase and sale | ---- | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | --0 |
Net investment purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -145.38%-2.68M | -54.41%-5.84M | -101.94%-1.97M | -6.99%-1.73M | -54.57%-1.05M | -113.06%-1.09M | 93.80%-3.78M | 98.98%-977K | -104.67%-1.62M | -106.38%-678K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -99.20%-5.74M | 342.73%22.68M | 104.14%119K | 1,484.12%31.3M | -143.65%-5.86M | -59.35%-2.88M | -150.25%-9.34M | -114.57%-2.87M | -608.78%-2.26M | -519.33%-2.4M |
Net issuance payments of debt | 82.34%-244K | -280.21%-35.56M | 104.11%118K | -1,090.80%-26.94M | -143.43%-5.86M | 23.69%-1.38M | -150.35%-9.35M | -114.59%-2.87M | -600.31%-2.26M | -515.35%-2.41M |
Net common stock issuance | --0 | --58.23M | --0 | --58.23M | ---- | --0 | --0 | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | 0.00%1K | -55.56%4K | -50.00%1K | --0 | -33.33%2K | -66.67%1K | -52.63%9K | -60.00%2K | -75.00%1K | 0.00%3K |
Net other financing activities | -266.40%-5.5M | ---- | ---- | ---- | ---- | ---1.5M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -99.20%-5.74M | 342.73%22.68M | 104.14%119K | 1,484.12%31.3M | -143.65%-5.86M | -59.35%-2.88M | -150.25%-9.34M | -114.57%-2.87M | -608.78%-2.26M | -519.33%-2.4M |
Net cash flow | ||||||||||
Beginning cash position | 62.42%55.64M | 84.31%34.26M | 68.32%52.6M | -27.21%21.79M | 23.46%27.12M | 84.31%34.26M | -73.52%18.59M | -68.70%31.25M | -56.25%29.93M | -64.24%21.97M |
Current changes in cash | -8.44%-7.4M | 36.81%21.15M | -11.68%2.56M | 1,787.74%30.49M | -165.14%-5.09M | -317.08%-6.83M | 130.15%15.46M | 103.57%2.89M | -94.89%1.62M | 12.04%7.81M |
Effect of exchange rate changes | 85.26%-46K | 9.91%233K | 330.36%482K | 210.81%328K | -255.00%-248K | -232.20%-312K | 163.47%212K | 145.90%112K | -66.29%-296K | 1,130.77%160K |
End cash Position | 77.70%48.19M | 62.42%55.64M | 62.42%55.64M | 68.32%52.6M | -27.21%21.79M | 23.46%27.12M | 84.31%34.26M | 84.31%34.26M | -68.70%31.25M | -56.25%29.93M |
Free cash flow | 58.11%-1.66M | -106.19%-1.54M | -57.75%2.44M | -120.85%-808K | -92.46%770K | -180.13%-3.97M | 297.64%24.8M | 200.91%5.77M | 192.40%3.88M | 321.36%10.21M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data