(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 77.70%48.19M | 62.42%55.64M | 62.42%55.64M | 68.32%52.6M | -27.21%21.79M | 23.46%27.12M | 84.31%34.26M | 84.31%34.26M | -68.70%31.25M | -71.37%29.93M |
-Cash and cash equivalents | 77.70%48.19M | 62.42%55.64M | 62.42%55.64M | 68.32%52.6M | -27.21%21.79M | 23.46%27.12M | 84.31%34.26M | 84.31%34.26M | -68.70%31.25M | -56.25%29.93M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Receivables | 3.01%25.27M | -24.92%21.29M | -24.92%21.29M | -13.36%26.76M | 14.54%27.66M | -16.67%24.53M | -20.27%28.36M | -20.27%28.36M | -0.19%30.88M | -20.02%24.15M |
-Accounts receivable | -9.89%18.86M | -27.29%19.73M | -27.29%19.73M | 4.63%25.11M | 38.58%24.58M | -2.98%20.93M | -22.11%27.13M | -22.11%27.13M | -9.61%24M | -36.06%17.74M |
-Other receivables | 77.94%6.41M | 27.30%1.56M | 27.30%1.56M | -76.06%1.65M | -52.00%3.08M | -54.20%3.6M | 67.39%1.23M | 67.39%1.23M | 56.74%6.88M | 161.63%6.41M |
Inventory | 5.76%84.35M | 22.01%88.48M | 22.01%88.48M | 1.05%73.8M | 24.36%80.24M | 23.15%79.75M | 0.96%72.52M | 0.96%72.52M | 51.63%73.03M | 44.66%64.52M |
Prepaid assets | ---- | 13.68%4.41M | 13.68%4.41M | ---- | ---- | ---- | -2.93%3.88M | -2.93%3.88M | ---- | ---- |
Total current assets | 20.09%157.81M | 22.27%169.96M | 22.27%169.96M | 13.31%153.15M | 9.34%129.68M | 13.12%131.4M | 6.89%139.01M | 6.89%139.01M | -24.47%135.16M | -33.87%118.6M |
Non current assets | ||||||||||
Net PPE | 18.64%38.36M | 25.27%35.99M | 25.27%35.99M | 14.52%32.86M | 12.98%32.45M | 11.15%32.33M | -2.30%28.73M | -2.30%28.73M | -1.80%28.69M | -1.35%28.72M |
-Gross PPE | 18.64%38.36M | 13.49%96.4M | 13.49%96.4M | 14.52%32.86M | 12.98%32.45M | 11.15%32.33M | 4.01%84.94M | 4.01%84.94M | -1.80%28.69M | -1.35%28.72M |
-Accumulated depreciation | ---- | -7.47%-60.41M | -7.47%-60.41M | ---- | ---- | ---- | -7.56%-56.21M | -7.56%-56.21M | ---- | ---- |
Goodwill and other intangible assets | -4.60%138.62M | -4.80%139.96M | -4.80%139.96M | -4.12%142.5M | -4.30%143.99M | -4.32%145.31M | -4.29%147.01M | -4.29%147.01M | --148.62M | --150.45M |
-Goodwill | ---- | 0.00%30.31M | 0.00%30.31M | ---- | ---- | ---- | 0.00%30.31M | 0.00%30.31M | ---- | ---- |
-Other intangible assets | ---- | -6.04%109.64M | -6.04%109.64M | ---- | ---- | ---- | -5.34%116.7M | -5.34%116.7M | ---- | ---- |
Non current accounts receivable | 8.11%8.38M | 12.12%8.5M | 12.12%8.5M | 19.29%8.55M | 29.96%8.27M | 29.53%7.76M | 36.25%7.58M | 36.25%7.58M | 43.65%7.16M | 42.24%6.36M |
Non current prepaid assets | ---- | 709.52%510K | 709.52%510K | ---- | ---- | ---- | -11.27%63K | -11.27%63K | ---- | ---- |
Other non current assets | ---- | ---1K | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -0.01%185.37M | 0.86%184.95M | 0.86%184.95M | -0.31%183.9M | -0.45%184.71M | -0.82%185.39M | -2.78%183.37M | -2.78%183.37M | 390.83%184.48M | 401.40%185.53M |
Total assets | 8.33%343.17M | 10.09%354.91M | 10.09%354.91M | 5.45%337.06M | 3.37%314.39M | 4.52%316.8M | 1.16%322.38M | 1.16%322.38M | 47.62%319.64M | 40.58%304.14M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -32.35%22.7M | -24.65%24.8M | -24.65%24.8M | -47.81%20.13M | 46.29%35.2M | 82.87%33.56M | 31.12%32.92M | 31.12%32.92M | 52.10%38.57M | -3.50%24.06M |
-accounts payable | -37.08%16.49M | -24.65%24.8M | -24.65%24.8M | -58.16%12.81M | 55.78%27.97M | 124.36%26.21M | 31.12%32.92M | 31.12%32.92M | 61.07%30.62M | 0.03%17.95M |
-Other payable | -15.51%6.21M | ---- | ---- | -7.93%7.32M | 18.41%7.24M | 10.19%7.35M | ---- | ---- | 25.24%7.95M | -12.58%6.11M |
Current accrued expenses | ---- | -11.00%542K | -11.00%542K | ---- | ---- | ---- | 3.75%609K | 3.75%609K | ---- | ---- |
Current debt and capital lease obligation | -75.06%1.47M | -74.65%1.38M | -74.65%1.38M | -79.11%1.14M | 0.88%5.51M | 24.04%5.88M | 44.25%5.46M | 44.25%5.46M | 341.85%5.45M | 351.16%5.46M |
-Current debt | ---- | ---- | ---- | ---- | -0.11%4.44M | 19.30%4.44M | 68.91%4.44M | 68.91%4.44M | 8,446.15%4.44M | 7,193.44%4.45M |
-Current capital lease obligation | 2.02%1.47M | 36.22%1.38M | 36.22%1.38M | 13.35%1.14M | 5.25%1.06M | 41.40%1.44M | -11.96%1.02M | -11.96%1.02M | -14.99%1M | -12.10%1.01M |
Current deferred liabilities | -93.79%26K | 37.71%325K | 37.71%325K | -62.50%15K | -5.00%38K | 947.50%419K | -4.45%236K | -4.45%236K | --40K | --40K |
Other current liabilities | -55.87%12.98M | -49.68%15M | -49.68%15M | -36.29%15.99M | 24.66%25.08M | 54.04%29.41M | 65.68%29.8M | 65.68%29.8M | --25.1M | --20.12M |
Current liabilities | -46.34%37.18M | -34.49%49.59M | -34.49%49.59M | -46.10%37.27M | 32.50%65.83M | 64.05%69.28M | 40.05%75.71M | 40.05%75.71M | 160.07%69.15M | 90.00%49.68M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -56.79%7.28M | -50.87%7.44M | -50.87%7.44M | -71.39%4.72M | -11.11%15.71M | -12.96%16.84M | -26.39%15.14M | -26.39%15.14M | 402.22%16.49M | 419.00%17.68M |
-Long term debt | ---- | ---- | ---- | ---- | -29.27%10.74M | -27.27%11.85M | -25.53%12.96M | -25.53%12.96M | --14.07M | 303,600.00%15.19M |
-Long term capital lease obligation | 45.79%7.28M | 241.66%7.44M | 241.66%7.44M | 95.40%4.72M | 99.52%4.97M | 63.35%4.99M | -31.11%2.18M | -31.11%2.18M | -26.47%2.41M | -26.73%2.49M |
Non current deferred liabilities | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -99.58%15K | -99.50%15K |
Employee benefits | 28.75%609K | -7.59%621K | -7.59%621K | -31.37%558K | -27.23%556K | -62.70%473K | -47.50%672K | -47.50%672K | -44.58%813K | -46.54%764K |
Other non current liabilities | -6.85%51.6M | -2.93%53.23M | -2.93%53.23M | -7.42%56.12M | -13.79%55.54M | -14.88%55.4M | -16.81%54.84M | -16.81%54.84M | --60.62M | --64.43M |
Total non current liabilities | -18.19%59.49M | -13.25%61.29M | -13.25%61.29M | -21.23%61.39M | -13.36%71.81M | -15.17%72.71M | -19.52%70.65M | -19.52%70.65M | 836.17%77.94M | 954.47%82.88M |
Total liabilities | -31.92%96.66M | -24.24%110.89M | -24.24%110.89M | -32.92%98.67M | 3.83%137.64M | 10.97%141.99M | 3.18%146.36M | 3.18%146.36M | 321.28%147.09M | 289.81%132.56M |
Shareholders'equity | ||||||||||
Share capital | 28.00%15.02M | 28.01%15.02M | 28.01%15.02M | 28.03%15.02M | 0.05%11.74M | 0.07%11.74M | 0.08%11.73M | 0.08%11.73M | 0.10%11.73M | 0.13%11.73M |
-common stock | 28.00%15.02M | 28.01%15.02M | 28.01%15.02M | 28.03%15.02M | 0.05%11.74M | 0.07%11.74M | 0.08%11.73M | 0.08%11.73M | 0.10%11.73M | 0.13%11.73M |
Retained earnings | 24.77%-37.84M | 17.09%-40.2M | 17.09%-40.2M | 12.00%-45.26M | 6.61%-48.48M | -4.80%-50.29M | -5.03%-48.48M | -5.03%-48.48M | -24.96%-51.43M | -28.79%-51.91M |
Paid-in capital | 26.35%266.18M | 26.30%265.85M | 26.30%265.85M | 26.31%265.7M | 0.19%210.73M | 0.19%210.67M | 0.14%210.5M | 0.14%210.5M | 0.17%210.36M | 0.18%210.32M |
Gains losses not affecting retained earnings | -4.79%-3.2M | 4.80%-3.08M | 4.80%-3.08M | 7.50%-3.27M | 14.42%-3.13M | 15.91%-3.05M | 9.90%-3.23M | 9.90%-3.23M | 6.36%-3.54M | 2.43%-3.66M |
Other equity interest | 10.19%6.34M | 16.75%6.43M | 16.75%6.43M | 14.21%6.2M | 15.79%5.9M | 20.52%5.75M | 18.57%5.51M | 18.57%5.51M | 12.66%5.43M | 7.40%5.1M |
Total stockholders'equity | 41.02%246.51M | 38.63%244.02M | 38.63%244.02M | 38.16%238.39M | 3.02%176.75M | -0.20%174.81M | -0.45%176.02M | -0.45%176.02M | -4.99%172.55M | -5.91%171.57M |
Total equity | 41.02%246.51M | 38.63%244.02M | 38.63%244.02M | 38.16%238.39M | 3.02%176.75M | -0.20%174.81M | -0.45%176.02M | -0.45%176.02M | -4.99%172.55M | -5.91%171.57M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data