(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 62.79%853M | 155.97%1.09B | 155.97%1.09B | 124.86%814M | 86.50%580M | 6.29%524M | 58.15%427M | 58.15%427M | 26.57%362M | 1.63%311M |
-Cash and cash equivalents | 62.79%853M | 155.97%1.09B | 155.97%1.09B | 124.86%814M | 86.50%580M | 6.29%524M | 58.15%427M | 58.15%427M | 26.57%362M | 1.63%311M |
Receivables | -1.93%2.38B | -6.36%2.14B | -6.36%2.14B | -1.50%2.3B | -4.46%2.36B | -3.42%2.43B | 3.31%2.28B | 3.31%2.28B | -2.75%2.33B | 5.51%2.47B |
-Accounts receivable | -1.93%2.38B | -4.27%2.06B | -4.27%2.06B | -1.50%2.3B | -4.46%2.36B | -3.42%2.43B | 3.01%2.16B | 3.01%2.16B | -2.75%2.33B | 5.51%2.47B |
-Other receivables | ---- | -20.63%150M | -20.63%150M | ---- | ---- | ---- | 11.18%189M | 11.18%189M | ---- | ---- |
-Recievables adjustments allowances | ---- | -21.88%-78M | -21.88%-78M | ---- | ---- | ---- | -16.36%-64M | -16.36%-64M | ---- | ---- |
Inventory | -15.60%1.88B | -13.84%1.96B | -13.84%1.96B | -11.40%2.02B | -6.58%2.13B | -1.81%2.22B | 1.34%2.27B | 1.34%2.27B | 8.72%2.28B | 7.96%2.28B |
Other current assets | -27.64%487M | -30.94%520M | -30.94%520M | -8.47%594M | 12.09%677M | 7.00%673M | -11.31%753M | -11.31%753M | -23.01%649M | -25.98%604M |
Total current assets | -4.29%5.6B | -0.45%5.7B | -0.45%5.7B | 1.81%5.73B | 1.45%5.74B | -0.88%5.85B | 2.95%5.73B | 2.95%5.73B | -0.02%5.63B | 1.62%5.66B |
Non current assets | ||||||||||
Net PPE | -1.20%7.77B | 0.36%7.91B | 0.36%7.91B | -0.48%7.7B | -1.46%7.82B | -3.06%7.87B | -2.62%7.89B | -2.62%7.89B | -2.85%7.74B | -1.09%7.93B |
-Gross PPE | 1.95%19.06B | 3.25%19.15B | 3.25%19.15B | 2.79%18.65B | 1.47%18.72B | -0.03%18.7B | 0.11%18.55B | 0.11%18.55B | -1.08%18.14B | -0.05%18.45B |
-Accumulated depreciation | -4.23%-11.29B | -5.38%-11.24B | -5.38%-11.24B | -5.22%-10.95B | -3.68%-10.91B | -2.29%-10.83B | -2.23%-10.66B | -2.23%-10.66B | -0.28%-10.41B | -0.74%-10.52B |
Goodwill and other intangible assets | -24.51%2.23B | -21.98%2.28B | -21.98%2.28B | -22.93%2.24B | -23.41%2.29B | -4.67%2.96B | 10.38%2.93B | 10.38%2.93B | 11.63%2.91B | 13.58%3B |
-Goodwill | -2.25%2.04B | 0.53%2.09B | 0.53%2.09B | 0.10%2.05B | -0.76%2.09B | -4.00%2.09B | 12.72%2.07B | 12.72%2.07B | 13.75%2.04B | 14.61%2.1B |
-Other intangible assets | -78.11%190M | -76.85%197M | -76.85%197M | -77.25%197M | -76.71%208M | -6.26%868M | 5.06%851M | 5.06%851M | 6.91%866M | 11.21%893M |
Investments and advances | 29.54%364M | 28.57%306M | 28.57%306M | 20.30%320M | 10.74%299M | 5.64%281M | -17.93%238M | -17.93%238M | -21.76%266M | -22.86%270M |
Other non current assets | -8.03%1.12B | -4.44%1.14B | -4.44%1.14B | -10.39%1.16B | -1.99%1.23B | -5.05%1.22B | -3.40%1.19B | -3.40%1.19B | 4.84%1.3B | 0.48%1.26B |
Total non current assets | -6.77%11.49B | -4.90%11.64B | -4.90%11.64B | -6.43%11.43B | -6.53%11.64B | -3.47%12.33B | -0.25%12.24B | -0.25%12.24B | 0.51%12.21B | 1.61%12.45B |
Total assets | -5.97%17.09B | -3.48%17.34B | -3.48%17.34B | -3.83%17.15B | -4.04%17.38B | -2.65%18.18B | 0.75%17.97B | 0.75%17.97B | 0.34%17.84B | 1.61%18.11B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -5.83%3.94B | -3.94%4.34B | -3.94%4.34B | -4.03%3.89B | 0.46%4.11B | -1.23%4.18B | -0.53%4.52B | -0.53%4.52B | 3.82%4.05B | 10.10%4.09B |
-accounts payable | -6.78%3.53B | -4.20%3.65B | -4.20%3.65B | -4.64%3.49B | 0.32%3.71B | -1.51%3.79B | -0.70%3.81B | -0.70%3.81B | 4.01%3.66B | 10.91%3.7B |
-Total tax payable | ---- | -7.55%294M | -7.55%294M | ---- | ---- | ---- | -1.55%318M | -1.55%318M | ---- | ---- |
-Dividends payable | 3.30%407M | 1.55%394M | 1.55%394M | 1.80%395M | 1.80%395M | 1.55%394M | 2.11%388M | 2.11%388M | 2.11%388M | 2.92%388M |
Current accrued expenses | -10.31%2.13B | 12.47%1.4B | 12.47%1.4B | 3.15%2.26B | 10.20%2.3B | 15.68%2.38B | -0.24%1.24B | -0.24%1.24B | 11.05%2.19B | 2.55%2.09B |
Current debt and capital lease obligation | 50.93%809M | -28.22%697M | -28.22%697M | -28.36%687M | -81.77%188M | -44.69%536M | 72.47%971M | 72.47%971M | -30.86%959M | -30.94%1.03B |
-Current debt | 50.93%809M | -32.82%567M | -32.82%567M | -28.36%687M | -81.77%188M | -44.69%536M | 94.92%844M | 94.92%844M | -30.86%959M | -30.94%1.03B |
-Current capital lease obligation | ---- | 2.36%130M | 2.36%130M | ---- | ---- | ---- | -2.31%127M | -2.31%127M | ---- | ---- |
Other current liabilities | ---- | -17.80%494M | -17.80%494M | ---- | ---- | ---- | 51.39%601M | 51.39%601M | ---- | ---- |
Current liabilities | -3.04%6.88B | -5.51%6.93B | -5.51%6.93B | -5.09%6.83B | -8.48%6.6B | -2.25%7.09B | 8.67%7.33B | 8.67%7.33B | -0.84%7.2B | -0.48%7.21B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -9.87%7.16B | -2.12%7.42B | -2.12%7.42B | -2.95%7.4B | 3.23%7.95B | -1.93%7.95B | -6.92%7.58B | -6.92%7.58B | 0.97%7.63B | 1.41%7.7B |
-Long term debt | -9.87%7.16B | -2.12%7.42B | -2.12%7.42B | -2.95%7.4B | 3.23%7.95B | -1.93%7.95B | -6.92%7.58B | -6.92%7.58B | 0.97%7.63B | 1.41%7.7B |
Non current deferred liabilities | -35.46%395M | -42.19%374M | -42.19%374M | -36.48%404M | -30.30%490M | -10.92%612M | -6.77%647M | -6.77%647M | -9.27%636M | 5.71%703M |
Employee benefits | 1.09%652M | 2.29%669M | 2.29%669M | -21.62%656M | -22.92%639M | -19.07%645M | -19.16%654M | -19.16%654M | -3.68%837M | -5.26%829M |
Preferred securities outside stock equity | -87.62%26M | -89.92%26M | -89.92%26M | -19.23%210M | -19.23%210M | -19.23%210M | 892.31%258M | 892.31%258M | 828.57%260M | 828.57%260M |
Other non current liabilities | -1.73%796M | 7.63%860M | 7.63%860M | 16.40%809M | 26.00%848M | 13.13%810M | 17.33%799M | 17.33%799M | 5.78%695M | 1.05%673M |
Total non current liabilities | -11.66%9.03B | -5.94%9.35B | -5.94%9.35B | -5.71%9.48B | -0.29%10.13B | -3.21%10.22B | -4.01%9.94B | -4.01%9.94B | 2.51%10.06B | 3.44%10.16B |
Total liabilities | -8.13%15.91B | -5.76%16.28B | -5.76%16.28B | -5.45%16.31B | -3.68%16.73B | -2.82%17.32B | 0.99%17.27B | 0.99%17.27B | 1.08%17.25B | 1.78%17.37B |
Shareholders'equity | ||||||||||
Share capital | 0.00%473M | 0.00%473M | 0.00%473M | 0.00%473M | 0.00%473M | 0.00%473M | 0.00%473M | 0.00%473M | 0.00%473M | 0.00%473M |
-common stock | 0.00%473M | 0.00%473M | 0.00%473M | 0.00%473M | 0.00%473M | 0.00%473M | 0.00%473M | 0.00%473M | 0.00%473M | 0.00%473M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 2.82%8.6B | 2.04%8.37B | 2.04%8.37B | 1.62%8.22B | 0.22%8.04B | 4.72%8.37B | 4.36%8.2B | 4.36%8.2B | 2.58%8.09B | 2.87%8.02B |
Paid-in capital | 26.37%877M | 29.31%878M | 29.31%878M | 20.22%761M | 16.56%697M | 15.86%694M | 12.23%679M | 12.23%679M | 3.09%633M | -4.63%598M |
Less: Treasury stock | 1.92%5.25B | 1.65%5.22B | 1.65%5.22B | -0.49%5.1B | -0.78%5.07B | -0.43%5.15B | -0.89%5.14B | -0.89%5.14B | -1.25%5.13B | -0.93%5.11B |
Gains losses not affecting retained earnings | 0.14%-3.66B | 2.37%-3.58B | 2.37%-3.58B | -1.13%-3.67B | -7.38%-3.64B | -15.09%-3.66B | -13.28%-3.67B | -13.28%-3.67B | -9.80%-3.63B | -5.41%-3.39B |
Total stockholders'equity | 45.20%1.04B | 67.28%915M | 67.28%915M | 55.61%680M | -15.68%500M | 1.99%719M | 6.42%547M | 6.42%547M | -7.81%437M | 13.17%593M |
Noncontrolling interests | -1.41%140M | 0.00%153M | 0.00%153M | 9.59%160M | 1.34%151M | -4.70%142M | -31.39%153M | -31.39%153M | -37.34%146M | -36.32%149M |
Total equity | 37.51%1.18B | 52.57%1.07B | 52.57%1.07B | 44.08%840M | -12.26%651M | 0.82%861M | -5.02%700M | -5.02%700M | -17.54%583M | -2.11%742M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data