(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 95.99%112.5M | 95.99%112.5M | 118.36%90.4M | 160.63%82.1M | 104.12%39.6M | 105.00%57.4M | 21.87%57.4M | --41.4M | --31.5M | --19.4M |
-Cash and cash equivalents | 95.99%112.5M | 95.99%112.5M | 118.36%90.4M | 160.63%82.1M | 104.12%39.6M | 105.00%57.4M | 21.87%57.4M | --41.4M | --31.5M | --19.4M |
Receivables | -17.69%127M | -17.69%127M | 9.03%155.7M | 31.22%161.8M | 80.56%193.2M | 49.52%154.3M | 130.30%154.3M | --142.8M | --123.3M | --107M |
-Accounts receivable | -17.69%127M | -17.69%127M | 9.03%155.7M | 31.22%161.8M | 80.56%193.2M | 49.52%154.3M | 130.30%154.3M | --142.8M | --123.3M | --107M |
Inventory | 30.35%33.5M | 30.35%33.5M | 28.96%33.4M | 19.23%31M | 11.93%27.2M | 14.73%25.7M | 23.56%25.7M | --25.9M | --26M | --24.3M |
Other current assets | 0.00%17.3M | 0.00%17.3M | -46.98%7.9M | -23.60%13.6M | 50.88%17.2M | 55.86%17.3M | 9.49%17.3M | --14.9M | --17.8M | --11.4M |
Total current assets | 13.98%290.3M | 13.98%290.3M | 27.73%287.4M | 45.27%288.5M | 71.01%277.2M | 54.64%254.7M | 69.01%254.7M | --225M | --198.6M | --162.1M |
Non current assets | ||||||||||
Net PPE | 18.20%242.9M | 18.20%242.9M | 11.36%230.3M | 9.68%231.1M | 9.01%232.2M | -5.91%205.5M | 0.88%205.5M | --206.8M | --210.7M | --213M |
-Gross PPE | 18.77%625.1M | 18.77%625.1M | 15.86%598.4M | 13.80%583M | 12.84%568.5M | 5.58%526.3M | 17.29%526.3M | --516.5M | --512.3M | --503.8M |
-Accumulated depreciation | -19.14%-382.2M | -19.14%-382.2M | -18.86%-368.1M | -16.68%-351.9M | -15.65%-336.3M | -14.53%-320.8M | -30.94%-320.8M | ---309.7M | ---301.6M | ---290.8M |
Goodwill and other intangible assets | -14.29%1.8M | -14.29%1.8M | -5.00%1.9M | -4.76%2M | -4.76%2M | -4.55%2.1M | -16.00%2.1M | --2M | --2.1M | --2.1M |
Other non current assets | 33.33%4.8M | 33.33%4.8M | -25.40%4.7M | 22.50%4.9M | 95.65%4.5M | 50.00%3.6M | -37.93%3.6M | --6.3M | --4M | --2.3M |
Total non current assets | 18.13%249.5M | 18.13%249.5M | 10.13%236.9M | 9.78%238M | 9.80%238.7M | -5.29%211.2M | -0.38%211.2M | --215.1M | --216.8M | --217.4M |
Total assets | 15.86%539.8M | 15.86%539.8M | 19.13%524.3M | 26.75%526.5M | 35.94%515.9M | 20.17%465.9M | 28.45%465.9M | --440.1M | --415.4M | --379.5M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 7.02%97.6M | 7.02%97.6M | -7.21%78.5M | 12.95%96.8M | 30.32%93.7M | 17.07%91.2M | 121.36%91.2M | --84.6M | --85.7M | --71.9M |
-accounts payable | 4.39%87.9M | 4.39%87.9M | -7.21%78.5M | 12.95%96.8M | 30.32%93.7M | 16.78%84.2M | 113.71%84.2M | --84.6M | --85.7M | --71.9M |
-Total tax payable | 38.57%9.7M | 38.57%9.7M | ---- | ---- | ---- | 20.69%7M | 288.89%7M | ---- | ---- | ---- |
Current accrued expenses | 10.15%29.3M | 10.15%29.3M | -8.61%44.6M | 7.91%38.2M | 8.87%40.5M | 22.02%26.6M | -18.65%26.6M | --48.8M | --35.4M | --37.2M |
Current debt and capital lease obligation | 18.44%28.9M | 18.44%28.9M | 29.00%29.8M | 21.05%27.6M | 20.45%26.5M | 13.49%24.4M | 1,184.21%24.4M | --23.1M | --22.8M | --22M |
-Current capital lease obligation | 18.44%28.9M | 18.44%28.9M | 29.00%29.8M | 21.05%27.6M | 20.45%26.5M | 13.49%24.4M | 1,184.21%24.4M | --23.1M | --22.8M | --22M |
Current liabilities | 6.28%164.1M | 6.28%164.1M | -2.30%152.9M | 13.00%162.6M | 22.58%160.7M | 25.84%154.4M | 98.71%154.4M | --156.5M | --143.9M | --131.1M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 3.06%336.5M | 3.06%336.5M | -4.69%323.2M | -4.91%323.7M | 3.74%327M | 3.52%326.5M | 31.49%326.5M | --339.1M | --340.4M | --315.2M |
-Long term debt | 0.32%284.3M | 0.32%284.3M | -3.89%284.1M | -3.93%283.8M | 3.09%283.6M | 3.13%283.4M | 16.20%283.4M | --295.6M | --295.4M | --275.1M |
-Long term capital lease obligation | 21.11%52.2M | 21.11%52.2M | -10.11%39.1M | -11.33%39.9M | 8.23%43.4M | 6.16%43.1M | 879.55%43.1M | --43.5M | --45M | --40.1M |
Other non current liabilities | -50.00%400K | -50.00%400K | 0.00%400K | 25.00%500K | 75.00%700K | -20.00%800K | -82.61%800K | --400K | --400K | --400K |
Total non current liabilities | 2.93%336.9M | 2.93%336.9M | -4.68%323.6M | -4.87%324.2M | 3.83%327.7M | 3.45%327.3M | 29.42%327.3M | --339.5M | --340.8M | --315.6M |
Total liabilities | 4.01%501M | 4.01%501M | -3.93%476.5M | 0.43%486.8M | 9.34%488.4M | 9.70%481.7M | 45.70%481.7M | --496M | --484.7M | --446.7M |
Shareholders'equity | ||||||||||
Share capital | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | --100K | --100K | --100K |
-common stock | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | --100K | --100K | --100K |
Retained earnings | 3.63%-509.4M | 3.63%-509.4M | 7.64%-500.2M | 8.12%-507.8M | 4.77%-519.2M | -0.63%-528.6M | -22.05%-528.6M | ---541.6M | ---552.7M | ---545.2M |
Paid-in capital | 6.98%553.4M | 6.98%553.4M | 12.85%553.2M | 13.28%552.7M | 14.38%551.9M | 8.20%517.3M | 10.27%517.3M | --490.2M | --487.9M | --482.5M |
Less: Treasury stock | 15.22%5.3M | 15.22%5.3M | 15.22%5.3M | 15.22%5.3M | 15.22%5.3M | 6.98%4.6M | 15.00%4.6M | --4.6M | --4.6M | --4.6M |
Total stockholders'equity | 345.57%38.8M | 345.57%38.8M | 185.51%47.8M | 157.29%39.7M | 140.92%27.5M | 69.26%-15.8M | -149.22%-15.8M | ---55.9M | ---69.3M | ---67.2M |
Total equity | 345.57%38.8M | 345.57%38.8M | 185.51%47.8M | 157.29%39.7M | 140.92%27.5M | 69.26%-15.8M | -149.22%-15.8M | ---55.9M | ---69.3M | ---67.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data