(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 84.58%-1.15M | 82.27%-8.3M | 127.39%1.6M | 44.98%1.66M | 81.67%-4.13M | 62.06%-7.43M | -111.80%-46.83M | 45.57%-5.85M | 120.18%1.15M | -2,693.44%-22.54M |
Net income from continuing operations | 13.28%-11.1M | 32.31%-46.37M | 18.35%-12.07M | 44.83%-10.73M | 37.87%-10.78M | 24.41%-12.8M | -15.41%-68.5M | 7.20%-14.78M | 22.69%-19.44M | -537.99%-17.35M |
Operating gains losses | -66.67%-325K | -145.25%-728K | -120.21%-289K | --46K | ---290K | ---195K | -88.74%1.61M | --1.43M | --0 | ---- |
Depreciation and amortization | 29.34%1.31M | 74.25%4.72M | 57.02%1.31M | 140.69%1.25M | 55.28%1.15M | 64.07%1.01M | 12.23%2.71M | 35.01%833K | -12.44%521K | 22.39%738K |
Other non cash items | -5.24%2.6M | -0.68%10.65M | -10.74%2.58M | -5.24%2.6M | 4.49%2.72M | 10.64%2.75M | 15.41%10.72M | -5.56%2.89M | 39.96%2.75M | 49.74%2.6M |
Change In working capital | 96.99%-161K | 61.49%-6.55M | 200.64%2.05M | -90.10%1.11M | 70.48%-4.36M | 53.20%-5.36M | -192.67%-17.01M | 23.00%-2.04M | 489.08%11.22M | -598.45%-14.75M |
-Change in receivables | -48.12%5.48M | 148.55%5.48M | 73.79%-1.45M | -11.63%7.9M | 6.77%-11.53M | 552.53%10.55M | -966.89%-11.28M | -191.96%-5.52M | 2,117.83%8.94M | -21,062.71%-12.37M |
-Change in prepaid assets | 26.70%-560K | 51.05%648K | -25.31%841K | 76.97%-187K | 6.91%758K | -28.62%-764K | 118.66%429K | -57.32%1.13M | 72.86%-812K | 1,207.81%709K |
-Change in payables and accrued expense | 510.29%6.1M | -525.69%-5.09M | -91.55%397K | -1,366.75%-6.22M | 293.22%2.22M | 22.87%-1.49M | -84.36%1.2M | 71.55%4.7M | -121.53%-424K | -422.73%-1.15M |
-Change in other current liabilities | -108.87%-36K | 968.63%443K | 277.78%32K | -117.39%-4K | 164.29%9K | 1,066.67%406K | 92.44%-51K | 95.12%-18K | 666.67%23K | -132.56%-14K |
-Change in other working capital | 20.78%-11.14M | -9.88%-8.03M | 195.70%2.22M | -110.82%-378K | 316.83%4.19M | -114.75%-14.06M | 22.44%-7.31M | 82.97%-2.32M | 345.95%3.5M | -161.46%-1.93M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 84.58%-1.15M | 82.27%-8.3M | 127.39%1.6M | 44.98%1.66M | 81.67%-4.13M | 62.06%-7.43M | -111.80%-46.83M | 45.57%-5.85M | 120.18%1.15M | -2,693.44%-22.54M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -169.23%-3.52M | 96.82%-1.58M | -381.74%-2.66M | -29.41%-6.63M | 106.58%2.63M | 225.06%5.08M | -849.20%-49.76M | 62.43%-553K | -246.22%-5.12M | -3,773.96%-40.02M |
Capital expenditure reported | --0 | 68.63%-1.49M | --0 | 83.23%-251K | 34.15%-862K | 78.49%-380K | -19.63%-4.76M | 84.82%-186K | 0.07%-1.5M | -154.17%-1.31M |
Net PPE purchase and sale | 89.08%-93K | -114.04%-2.61M | -280.84%-815K | 17.28%-201K | -133.86%-739K | -91.46%-852K | -8.85%-1.22M | -18.23%-214K | -1,450.00%-243K | 28.02%-316K |
Net intangibles purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net investment purchase and sale | -154.25%-3.42M | 110.36%4.27M | -284.09%-1.1M | -82.59%-6.18M | 113.63%5.23M | --6.31M | ---41.18M | --597K | ---3.38M | ---38.39M |
Net other investing changes | ---- | 32.65%-1.75M | 0.00%-750K | --0 | ---- | ---- | ---2.6M | ---750K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -169.23%-3.52M | 96.82%-1.58M | -381.74%-2.66M | -29.41%-6.63M | 106.58%2.63M | 225.06%5.08M | -849.20%-49.76M | 62.43%-553K | -246.22%-5.12M | -3,773.96%-40.02M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 15.29%-781K | 120.60%109K | 829.53%3.39M | -216.19%-1.09M | -415.51%-1.26M | -21.48%-922K | -100.37%-529K | 98.03%-464K | -99.40%939K | -102.24%-245K |
Net issuance payments of debt | 41.67%-875K | 68.11%-1M | 566.05%3.5M | -99.47%-1.5M | -98.68%-1.5M | -70.84%-1.5M | 73.05%-3.14M | 96.75%-751K | -20.71%-752K | -106.55%-755K |
Net common stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net preferred stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -82.01%104K | -49.38%1.38M | -44.60%159K | -75.81%409K | -53.53%237K | 136.89%578K | 104.64%2.73M | -57.42%287K | 340.36%1.69M | 684.62%510K |
Net other financing activities | ---10K | -119.20%-274K | ---- | ---- | ---- | ---- | 97.59%-125K | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 15.29%-781K | 120.60%109K | 829.53%3.39M | -216.19%-1.09M | -415.51%-1.26M | -21.48%-922K | -100.37%-529K | 98.03%-464K | -99.40%939K | -102.24%-245K |
Net cash flow | ||||||||||
Beginning cash position | -19.74%36.78M | -68.25%45.83M | -36.86%34.17M | -29.53%40.28M | -64.36%42.75M | -68.25%45.83M | 409.16%144.37M | -69.96%54.12M | 89.40%57.16M | 517.81%119.96M |
Current changes in cash | -66.28%-5.44M | 89.93%-9.78M | 133.83%2.32M | -99.41%-6.06M | 95.60%-2.76M | 86.59%-3.27M | -183.71%-97.11M | 80.82%-6.86M | -102.03%-3.04M | -683.53%-62.8M |
Effect of exchange rate changes | 66.67%325K | 151.12%728K | 120.29%289K | ---46K | --290K | --195K | ---1.42M | ---1.42M | --0 | --0 |
End cash Position | -25.94%31.67M | -19.74%36.78M | -19.74%36.78M | -36.86%34.17M | -29.53%40.28M | -64.36%42.75M | -68.25%45.83M | -68.25%45.83M | -69.96%54.12M | 89.40%57.16M |
Free cash flow | 85.70%-1.24M | 76.51%-12.4M | 112.58%786K | 303.03%1.21M | 76.27%-5.73M | 60.26%-8.66M | -87.86%-52.81M | 49.33%-6.25M | 92.37%-595K | -14,632.93%-24.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data