(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 27.38%358.7M | 27.38%358.7M | 275.32%357.3M | -56.00%281.6M | -56.00%281.6M | -49.92%95.2M | 38.50%640M | --640M | -72.63%190.1M | -4.62%462.1M |
-Cash and cash equivalents | 27.38%358.7M | 27.38%358.7M | 275.32%357.3M | -56.00%281.6M | -56.00%281.6M | -49.92%95.2M | 38.50%640M | --640M | -72.63%190.1M | -4.62%462.1M |
-Accounts receivable | -3.21%84.4M | -3.21%84.4M | -35.13%92.9M | -13.32%87.2M | -13.32%87.2M | 6.23%143.2M | 5.78%100.6M | --100.6M | -51.93%134.8M | 42.79%95.1M |
-Taxes receivable | 6.22%68.3M | 6.22%68.3M | -13.23%72.8M | -14.04%64.3M | -14.04%64.3M | 24.67%83.9M | 17.43%74.8M | --74.8M | -13.94%67.3M | -33.65%63.7M |
-Other receivables | -5.95%147.1M | -5.95%147.1M | 65.40%262M | -14.16%156.4M | -14.16%156.4M | -15.34%158.4M | -18.91%182.2M | --182.2M | -19.70%187.1M | -0.79%224.7M |
Inventory | 399.24%65.4M | 399.24%65.4M | -98.24%5.9M | -17.09%13.1M | -17.09%13.1M | -48.72%335.7M | -44.17%15.8M | --15.8M | 749.16%654.7M | -73.05%28.3M |
Prepaid assets | -6.05%93.2M | -6.05%93.2M | ---- | -26.74%99.2M | -26.74%99.2M | ---- | 29.08%135.4M | --135.4M | 46.09%93.5M | 44.09%104.9M |
Other current assets | ---100K | ---100K | 50.00%300K | ---- | ---- | 300.00%200K | ---- | ---- | ---100K | --100K |
Total current assets | 11.48%911.7M | 11.48%911.7M | 5.44%905.1M | -30.42%817.8M | -30.42%817.8M | -36.45%858.4M | 14.58%1.18B | --1.18B | -7.43%1.35B | -7.18%1.03B |
Non current assets | ||||||||||
Net PPE | 129.81%37M | 129.81%37M | -31.40%11.8M | -13.90%16.1M | -13.90%16.1M | -24.23%17.2M | -31.50%18.7M | --18.7M | -26.30%22.7M | -24.38%27.3M |
-Gross PPE | 33.70%96.4M | 33.70%96.4M | ---- | 8.75%72.1M | 8.75%72.1M | ---- | -2.36%66.3M | --66.3M | 2.55%68.3M | 0.89%67.9M |
-Accumulated depreciation | -6.07%-59.4M | -6.07%-59.4M | ---- | -17.65%-56M | -17.65%-56M | ---- | -17.24%-47.6M | ---47.6M | -27.09%-45.5M | -30.13%-40.6M |
Goodwill and other intangible assets | -0.95%490.2M | -0.95%490.2M | -1.53%489.2M | -1.49%494.9M | -1.49%494.9M | 0.36%496.8M | -17.15%502.4M | --502.4M | -20.55%495M | -3.96%606.4M |
-Goodwill | -0.55%467M | -0.55%467M | -2.12%466.2M | -2.59%469.6M | -2.59%469.6M | 0.59%476.3M | -17.60%482.1M | --482.1M | -20.85%473.5M | -3.21%585.1M |
-Other intangible assets | -8.30%23.2M | -8.30%23.2M | 12.20%23M | 24.63%25.3M | 24.63%25.3M | -4.65%20.5M | -4.69%20.3M | --20.3M | -13.31%21.5M | -20.82%21.3M |
Financial assets | -42.69%29.4M | -42.69%29.4M | 34.13%50.3M | 489.66%51.3M | 489.66%51.3M | 116.76%37.5M | -72.56%8.7M | --8.7M | -43.46%17.3M | 175.65%31.7M |
Non current prepaid assets | -6.19%259.1M | -6.19%259.1M | ---- | -1.04%276.2M | -1.04%276.2M | ---- | -6.47%279.1M | --279.1M | -94.68%16M | 1,730.67%298.4M |
Other non current assets | ---- | ---- | 1.61%289.6M | ---- | ---- | 142,400.00%285M | ---- | ---- | 100.00%200K | ---- |
Total non current assets | -2.80%19.18B | -2.80%19.18B | -4.48%19.29B | -4.24%19.73B | -4.24%19.73B | -2.51%20.2B | -5.73%20.61B | --20.61B | -8.97%20.72B | -7.11%21.86B |
Total assets | -2.23%20.09B | -2.23%20.09B | -4.08%20.2B | -5.65%20.55B | -5.65%20.55B | -4.58%21.06B | -4.81%21.78B | --21.78B | -8.87%22.07B | -7.12%22.88B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -6.98%278.4M | -6.98%278.4M | -5.54%426.6M | -26.39%299.3M | -26.39%299.3M | 11.81%451.6M | 8.51%406.6M | --406.6M | -41.14%403.9M | 14.06%374.7M |
-accounts payable | -2.47%161.6M | -2.47%161.6M | -6.43%241.5M | -38.22%165.7M | -38.22%165.7M | 47.40%258.1M | 5.14%268.2M | --268.2M | 40.64%175.1M | 105.39%255.1M |
-Total tax payable | -12.57%116.8M | -12.57%116.8M | -4.34%185.1M | -3.47%133.6M | -3.47%133.6M | 5.91%193.5M | 15.72%138.4M | --138.4M | 19.02%182.7M | 1.27%119.6M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -51.22%46.1M | ---- |
Current debt and capital lease obligation | -19.49%1.6B | -19.49%1.6B | 2,182.73%1.59B | 3.57%1.99B | 3.57%1.99B | -96.80%69.5M | -20.08%1.92B | --1.92B | -26.52%2.17B | 0.90%2.4B |
-Current debt | -19.60%1.59B | -19.60%1.59B | 2,718.04%1.58B | 3.64%1.98B | 3.64%1.98B | -97.40%56M | -20.17%1.91B | --1.91B | -26.63%2.16B | 0.92%2.39B |
-Current capital lease obligation | -1.59%12.4M | -1.59%12.4M | -37.78%8.4M | -6.67%12.6M | -6.67%12.6M | -2.88%13.5M | -4.93%13.5M | --13.5M | -2.11%13.9M | -2.74%14.2M |
Other current liabilities | -6.98%326.6M | -6.98%326.6M | 80.64%580.4M | 6.33%351.1M | 6.33%351.1M | 14.42%321.3M | 18.61%330.2M | --330.2M | 13.27%280.8M | -10.68%278.4M |
Current liabilities | -15.44%2.31B | -15.44%2.31B | -18.48%2.59B | -0.88%2.74B | -0.88%2.74B | 7.40%3.18B | -12.54%2.76B | --2.76B | -25.53%2.96B | 0.38%3.16B |
Non current liabilities | ||||||||||
Long term provisions | -12.71%25.4M | -12.71%25.4M | 16.67%28M | 21.76%29.1M | 21.76%29.1M | 37.14%24M | 41.42%23.9M | --23.9M | -1.13%17.5M | 38.52%16.9M |
Long term debt and capital lease obligation | 7.14%6.29B | 7.14%6.29B | 1,714.56%6.38B | -18.14%5.87B | -18.14%5.87B | -95.40%351.7M | -5.33%7.17B | --7.17B | 4.02%7.64B | 1.50%7.57B |
-Long term debt | 6.90%5.99B | 6.90%5.99B | --6.11B | -17.81%5.6B | -17.81%5.6B | ---- | -5.55%6.81B | --6.81B | 4.23%7.28B | 1.74%7.22B |
-Long term capital lease obligation | 12.15%299M | 12.15%299M | -23.91%267.6M | -24.56%266.6M | -24.56%266.6M | -2.39%351.7M | -1.01%353.4M | --353.4M | -0.17%360.3M | -3.02%357M |
Derivative product liabilities | -23.34%178.7M | -23.34%178.7M | 48.01%115.3M | 7,937.93%233.1M | 7,937.93%233.1M | 911.69%77.9M | -93.19%2.9M | --2.9M | -82.81%7.7M | 176.62%42.6M |
Other non current liabilities | 3.64%151M | 3.64%151M | 1.98%149.2M | 2.25%145.7M | 2.25%145.7M | 3.98%146.3M | -0.63%142.5M | --142.5M | -3.17%140.7M | -2.05%143.4M |
Total non current liabilities | 5.48%7.76B | 5.48%7.76B | 3.35%7.77B | -12.73%7.36B | -12.73%7.36B | -15.70%7.52B | -9.31%8.43B | --8.43B | -1.92%8.92B | 0.63%9.3B |
Total liabilities | -0.19%10.07B | -0.19%10.07B | -3.15%10.36B | -9.81%10.09B | -9.81%10.09B | -9.94%10.7B | -10.13%11.19B | --11.19B | -9.11%11.88B | 0.57%12.45B |
Shareholders'equity | ||||||||||
Share capital | 0.00%401.6M | 0.00%401.6M | 0.00%401.6M | 0.00%401.6M | 0.00%401.6M | -1.21%401.6M | -4.36%401.6M | --401.6M | -3.19%406.5M | -0.90%419.9M |
-common stock | 0.00%401.6M | 0.00%401.6M | 0.00%401.6M | 0.00%401.6M | 0.00%401.6M | -1.21%401.6M | -4.36%401.6M | --401.6M | -3.19%406.5M | -0.90%419.9M |
Retained earnings | -53.59%192.7M | -53.59%192.7M | -82.65%51.1M | -23.77%415.2M | -23.77%415.2M | 165.17%294.6M | 169.33%544.7M | --544.7M | 167.91%111.1M | -341.75%-785.7M |
Paid-in capital | -6.72%3.34B | -6.72%3.34B | -6.72%3.34B | -11.92%3.59B | -11.92%3.59B | -13.93%3.59B | -14.06%4.07B | --4.07B | -12.06%4.17B | -7.55%4.74B |
Less: Treasury stock | -10.14%25.7M | -10.14%25.7M | -13.20%26.3M | -14.63%28.6M | -14.63%28.6M | -77.32%30.3M | -92.41%33.5M | --33.5M | -69.73%133.6M | 3.13%441.3M |
Total stockholders'equity | -4.15%8.02B | -4.15%8.02B | -4.99%7.83B | -0.48%8.36B | -0.48%8.36B | 2.91%8.24B | 2.72%8.4B | --8.4B | -8.97%8.01B | -16.29%8.18B |
Noncontrolling interests | -4.39%2B | -4.39%2B | -5.25%2.01B | -4.29%2.09B | -4.29%2.09B | -2.91%2.12B | -2.82%2.19B | --2.19B | -7.21%2.18B | -9.32%2.25B |
Total equity | -4.20%10.02B | -4.20%10.02B | -5.04%9.84B | -1.27%10.46B | -1.27%10.46B | 1.66%10.36B | 1.52%10.59B | --10.59B | -8.59%10.19B | -14.88%10.43B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data