(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -13.73%2.03M | -13.73%2.03M | -68.05%1.13M | -31.75%2.35M | -43.78%1.52M | -35.99%2.35M | -35.99%2.35M | -4.45%3.54M | -15.57%3.44M | -41.94%2.7M |
-Cash and cash equivalents | -13.73%2.03M | -13.73%2.03M | -68.05%1.13M | -31.75%2.35M | -43.78%1.52M | -35.99%2.35M | -35.99%2.35M | -4.45%3.54M | -15.57%3.44M | -41.94%2.7M |
Receivables | 30.64%5.03M | 30.64%5.03M | 88.72%6.31M | -16.75%4.47M | -21.00%5.49M | -44.44%3.85M | -44.44%3.85M | -35.56%3.34M | 8.46%5.37M | 28.03%6.95M |
-Accounts receivable | 44.79%4.23M | 44.79%4.23M | 141.95%5.5M | -22.39%3.66M | -31.70%4.3M | -50.75%2.92M | -50.75%2.92M | -55.36%2.27M | 5.93%4.72M | 20.82%6.3M |
-Taxes receivable | -50.31%323K | -50.31%323K | 2.92%669K | 0.00%650K | 0.00%650K | 0.00%650K | 0.00%650K | --650K | --650K | --650K |
-Other receivables | 70.82%480K | 70.82%480K | -67.46%136K | 2,228.57%163K | --538K | -20.17%281K | -20.17%281K | 354.35%418K | -98.61%7K | ---- |
Inventory | 112.87%430K | 112.87%430K | -14.85%172K | -26.97%195K | -20.24%201K | -20.47%202K | -20.47%202K | -20.47%202K | 23.04%267K | 34.76%252K |
Other current assets | 75.49%358K | 75.49%358K | 66.20%477K | 42.00%355K | 70.30%172K | 98.06%204K | 98.06%204K | 215.38%287K | 147.52%250K | 5.21%101K |
Total current assets | 18.74%7.85M | 18.74%7.85M | 9.68%8.09M | -21.00%7.37M | -26.21%7.38M | -39.71%6.61M | -39.71%6.61M | -20.19%7.37M | -0.17%9.33M | -3.47%10.01M |
Non current assets | ||||||||||
Net PPE | -8.57%8.93M | -8.57%8.93M | -12.12%9.03M | 160.13%9.06M | 173.39%9.31M | 172.13%9.76M | 172.13%9.76M | 154.90%10.28M | -26.84%3.48M | -34.18%3.41M |
-Gross PPE | -2.07%14.27M | -2.07%14.27M | -4.60%14.26M | 2.90%14.15M | 0.16%14.26M | -5.49%14.57M | -5.49%14.57M | -7.63%14.95M | -19.88%13.75M | -17.88%14.23M |
-Accumulated depreciation | -11.15%-5.35M | -11.15%-5.35M | -11.95%-5.23M | 50.45%-5.09M | 54.31%-4.95M | 59.35%-4.81M | 59.35%-4.81M | 61.57%-4.67M | 17.21%-10.27M | 10.95%-10.83M |
Goodwill and other intangible assets | 16.13%72K | 16.13%72K | 76.19%74K | 72.09%74K | 64.44%74K | 63.16%62K | 63.16%62K | 7.69%42K | 4.88%43K | 7.14%45K |
Other non current assets | 19.55%214K | 19.55%214K | 21.86%223K | 52.70%226K | 33.59%175K | 31.62%179K | 31.62%179K | -7.58%183K | -43.94%148K | -63.10%131K |
Total non current assets | -7.92%9.21M | -7.92%9.21M | -11.18%9.33M | 154.78%9.36M | 166.91%9.56M | 165.95%10.01M | 165.95%10.01M | 146.02%10.51M | -27.47%3.68M | -35.71%3.58M |
Total assets | 2.69%17.06M | 2.69%17.06M | -2.57%17.42M | 28.68%16.73M | 24.68%16.94M | 12.83%16.62M | 12.83%16.62M | 32.35%17.88M | -9.77%13M | -14.74%13.59M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -51.40%554K | -51.40%554K | -26.88%487K | 6.87%1.31M | -5.48%1.24M | -12.71%1.14M | -12.71%1.14M | -48.69%666K | -5.27%1.22M | -43.46%1.31M |
-Current capital lease obligation | -51.40%554K | -51.40%554K | -26.88%487K | 6.87%1.31M | -5.48%1.24M | -12.71%1.14M | -12.71%1.14M | -48.69%666K | -5.27%1.22M | 3.06%1.31M |
Current deferred liabilities | 313.51%1.38M | 313.51%1.38M | 3,697.83%1.75M | 786.79%940K | 535.03%1.12M | 33.20%333K | 33.20%333K | -90.38%46K | -38.73%106K | -74.35%177K |
Current liabilities | 76.78%5.28M | 76.78%5.28M | 63.11%4.74M | 25.19%3.82M | 0.14%3.5M | -22.68%2.99M | -22.68%2.99M | -15.68%2.9M | -6.09%3.05M | -31.85%3.5M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -5.49%6.16M | -5.49%6.16M | -6.42%6.2M | 29,866.67%6.29M | 2,432.02%6.41M | 1,008.50%6.52M | 1,008.50%6.52M | 621.68%6.63M | -99.11%21K | -90.77%253K |
-Long term capital lease obligation | -5.49%6.16M | -5.49%6.16M | -6.42%6.2M | 29,866.67%6.29M | 2,432.02%6.41M | 1,008.50%6.52M | 1,008.50%6.52M | 621.68%6.63M | -98.31%21K | -83.86%253K |
Total non current liabilities | -5.49%6.16M | -5.49%6.16M | -6.42%6.2M | 29,866.67%6.29M | 2,432.02%6.41M | 1,008.50%6.52M | 1,008.50%6.52M | 621.68%6.63M | -99.11%21K | -90.77%253K |
Total liabilities | 20.37%11.44M | 20.37%11.44M | 14.77%10.94M | 229.05%10.12M | 164.26%9.91M | 113.45%9.51M | 113.45%9.51M | 118.48%9.53M | -45.16%3.07M | -52.37%3.75M |
Shareholders'equity | ||||||||||
Share capital | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K |
-common stock | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K |
Retained earnings | -2.45%-65.1M | -2.45%-65.1M | -3.11%-64.22M | -5.55%-64.08M | -4.53%-63.65M | -4.83%-63.55M | -4.83%-63.55M | -0.88%-62.29M | 2.20%-60.71M | 3.05%-60.89M |
Paid-in capital | 0.09%73.84M | 0.09%73.84M | 0.09%73.83M | 0.08%73.82M | 0.08%73.8M | 0.12%73.78M | 0.12%73.78M | 0.10%73.76M | 0.11%73.76M | 0.12%73.74M |
Less: Treasury stock | 0.00%3.14M | 0.00%3.14M | 0.00%3.14M | 0.00%3.14M | 3.29%3.14M | 11.61%3.14M | 11.61%3.14M | 11.61%3.14M | 11.61%3.14M | 8.05%3.04M |
Total stockholders'equity | -20.96%5.62M | -20.96%5.62M | -22.36%6.48M | -33.35%6.62M | -28.50%7.04M | -30.80%7.11M | -30.80%7.11M | -8.71%8.35M | 12.75%9.93M | 21.98%9.84M |
Total equity | -20.96%5.62M | -20.96%5.62M | -22.36%6.48M | -33.35%6.62M | -28.50%7.04M | -30.80%7.11M | -30.80%7.11M | -8.71%8.35M | 12.75%9.93M | 21.98%9.84M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data