(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -52.95%15.35M | -52.95%15.35M | -22.63%25.44M | -44.33%20.9M | -31.40%26.35M | -29.78%32.63M | -29.78%32.63M | -21.33%32.87M | -12.46%37.54M | -19.67%38.4M |
-Cash and cash equivalents | -52.95%15.35M | -52.95%15.35M | -22.63%25.44M | -44.33%20.9M | -31.40%26.35M | -29.78%32.63M | -29.78%32.63M | -21.33%32.87M | -12.46%37.54M | -19.67%38.4M |
Receivables | 5.78%101.26M | 5.78%101.26M | 5.68%98.11M | 18.19%107.82M | 3.37%102.29M | 2.63%95.73M | 2.63%95.73M | -4.82%92.85M | -4.68%91.22M | 18.34%98.95M |
-Accounts receivable | 5.78%101.26M | 5.78%101.26M | 5.68%98.11M | 18.19%107.82M | 3.37%102.29M | 2.63%95.73M | 2.63%95.73M | -4.82%92.85M | -4.68%91.22M | 18.34%98.95M |
Prepaid assets | 47.18%15.79M | 47.18%15.79M | 23.96%17.78M | 15.42%15.29M | 7.86%16.91M | 10.93%10.73M | 10.93%10.73M | 18.70%14.34M | 22.99%13.24M | 29.68%15.68M |
Other current assets | 34.89%1.59M | 34.89%1.59M | 29.57%1.34M | 16.45%1.35M | 18.79%1.27M | 3.71%1.18M | 3.71%1.18M | 8.95%1.04M | 26.37%1.16M | 55.07%1.07M |
Total current assets | -4.48%133.98M | -4.48%133.98M | 1.12%142.67M | 1.52%145.34M | -4.73%146.82M | -6.83%140.26M | -6.83%140.26M | -7.40%141.1M | -4.73%143.16M | 6.86%154.1M |
Non current assets | ||||||||||
Net PPE | -15.23%27.34M | -15.23%27.34M | 50.23%26.57M | 54.33%30.32M | 54.95%31.05M | 44.78%32.25M | 44.78%32.25M | -17.98%17.69M | -13.09%19.64M | -14.18%20.04M |
-Gross PPE | -10.54%100.38M | -10.54%100.38M | 15.15%112.6M | 12.13%115.04M | 10.90%113.23M | 8.38%112.21M | 8.38%112.21M | -7.34%97.78M | -1.84%102.59M | -0.70%102.1M |
-Accumulated depreciation | 8.65%-73.05M | 8.65%-73.05M | -7.41%-86.03M | -2.14%-84.72M | -0.14%-82.18M | 1.60%-79.96M | 1.60%-79.96M | 4.61%-80.09M | -1.27%-82.95M | -3.25%-82.07M |
Goodwill and other intangible assets | -0.45%436.01M | -0.45%436.01M | -1.30%431.04M | -1.95%434.58M | -3.07%436.66M | -3.75%437.98M | -3.75%437.98M | -6.69%436.72M | -10.81%443.21M | -10.22%450.47M |
-Goodwill | 1.32%396.28M | 1.32%396.28M | 0.62%389.56M | 0.19%391.09M | -0.68%391.54M | -1.17%391.11M | -1.17%391.11M | -2.35%387.15M | -1.84%390.36M | -0.77%394.23M |
-Other intangible assets | -15.22%39.73M | -15.22%39.73M | -16.32%41.48M | -17.72%43.49M | -19.78%45.12M | -20.96%46.86M | -20.96%46.86M | -30.73%49.57M | -46.76%52.85M | -46.16%56.25M |
Other non current assets | -7.76%8.26M | -7.76%8.26M | 7.27%8.91M | 7.40%8.93M | 6.77%8.96M | 4.94%8.96M | 4.94%8.96M | 198.67%8.31M | 247.22%8.32M | 175.16%8.4M |
Total non current assets | -1.58%471.61M | -1.58%471.61M | 0.82%466.52M | 0.56%473.83M | -0.47%476.67M | -1.37%479.19M | -1.37%479.19M | -6.03%462.71M | -9.73%471.17M | -9.32%478.9M |
Total assets | -2.24%605.59M | -2.24%605.59M | 0.89%609.19M | 0.79%619.17M | -1.50%623.48M | -2.67%619.44M | -2.67%619.44M | -6.35%603.81M | -8.61%614.33M | -5.85%633M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -6.56%9.9M | -6.56%9.9M | ---- | ---- | ---- | -13.31%10.59M | -13.31%10.59M | ---- | ---- | ---- |
-accounts payable | -6.93%9.15M | -6.93%9.15M | ---- | ---- | ---- | -14.69%9.84M | -14.69%9.84M | ---- | ---- | ---- |
-Total tax payable | -1.72%742K | -1.72%742K | ---- | ---- | ---- | 9.74%755K | 9.74%755K | ---- | ---- | ---- |
Current accrued expenses | 11.39%16.06M | 11.39%16.06M | ---- | ---- | ---- | -2.91%14.42M | -2.91%14.42M | ---- | ---- | ---- |
Current debt and capital lease obligation | 4,994.48%552.75M | 4,994.48%552.75M | 9,763.33%295.9M | 9,781.90%296.46M | 224.33%9.73M | 261.67%10.85M | 261.67%10.85M | 0.00%3M | 0.00%3M | 0.00%3M |
-Current debt | 18,128.17%546.85M | 18,128.17%546.85M | 9,557.17%289.72M | 9,549.70%289.49M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M |
-Current capital lease obligation | -24.76%5.91M | -24.76%5.91M | --6.19M | --6.97M | --6.73M | --7.85M | --7.85M | ---- | ---- | ---- |
Current deferred liabilities | -29.87%3.18M | -29.87%3.18M | -26.28%2.68M | 6.75%3.04M | 2.29%3.58M | -5.50%4.54M | -5.50%4.54M | -6.26%3.64M | -25.72%2.84M | 39.99%3.5M |
Other current liabilities | --650K | --650K | ---- | ---- | ---- | ---- | ---- | -31.24%667K | -9.41%664K | -8.26%655K |
Current liabilities | 1,342.11%582.54M | 1,342.11%582.54M | 686.98%330.83M | 833.60%329.28M | 14.16%45.64M | 13.75%40.4M | 13.75%40.4M | -2.80%42.04M | -17.22%35.27M | 4.33%39.98M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -98.53%7.87M | -98.53%7.87M | -50.67%254.4M | -50.61%253.34M | 5.11%536.39M | 5.35%534.87M | 5.35%534.87M | 3.32%515.73M | 3.27%512.97M | 3.23%510.3M |
-Long term debt | ---- | ---- | -52.03%247.39M | -52.45%243.94M | 3.36%527.45M | 3.31%524.53M | 3.31%524.53M | 3.32%515.73M | 3.27%512.97M | 3.23%510.3M |
-Long term capital lease obligation | -23.89%7.87M | -23.89%7.87M | --7.02M | --9.41M | --8.95M | --10.34M | --10.34M | ---- | ---- | ---- |
Non current deferred liabilities | 14.73%8.94M | 14.73%8.94M | 12.19%8.41M | 10.92%7.89M | 13.70%7.91M | 15.08%7.79M | 15.08%7.79M | 10.80%7.5M | -9.53%7.11M | -9.38%6.96M |
Other non current liabilities | -19.23%2.18M | -19.23%2.18M | -80.24%1.51M | -76.19%1.74M | -68.89%2.66M | -68.52%2.69M | -68.52%2.69M | -29.45%7.65M | -26.98%7.3M | -13.71%8.53M |
Total non current liabilities | -96.52%18.99M | -96.52%18.99M | -50.21%264.33M | -50.14%262.96M | 4.03%546.96M | 4.27%545.36M | 4.27%545.36M | 2.73%530.88M | 2.49%527.38M | 2.71%525.79M |
Total liabilities | 2.69%601.53M | 2.69%601.53M | 3.88%595.16M | 5.26%592.25M | 4.74%592.6M | 4.87%585.75M | 4.87%585.75M | 2.30%572.92M | 0.98%562.65M | 2.83%565.77M |
Shareholders'equity | ||||||||||
Share capital | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K |
-common stock | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -9.69%-393.95M | -9.69%-393.95M | -7.21%-379.69M | -9.37%-368.33M | -11.70%-363.65M | -13.66%-359.14M | -13.66%-359.14M | -14.73%-354.16M | -20.64%-336.76M | -20.45%-325.55M |
Paid-in capital | 0.89%395.46M | 0.89%395.46M | 1.24%394.62M | 1.36%393.75M | 1.48%392.85M | 1.54%391.98M | 1.54%391.98M | 1.33%389.79M | 1.25%388.47M | 1.18%387.13M |
Gains losses not affecting retained earnings | 200.35%2.56M | 200.35%2.56M | 80.96%-904K | 4,508.82%1.5M | -70.33%1.68M | -89.07%851K | -89.07%851K | -154.62%-4.75M | -100.32%-34K | -42.31%5.65M |
Total stockholders'equity | -87.93%4.07M | -87.93%4.07M | -54.59%14.03M | -47.91%26.92M | -54.06%30.89M | -56.73%33.69M | -56.73%33.69M | -63.54%30.89M | -55.07%51.68M | -44.95%67.23M |
Total equity | -87.93%4.07M | -87.93%4.07M | -54.59%14.03M | -47.91%26.92M | -54.06%30.89M | -56.73%33.69M | -56.73%33.69M | -63.54%30.89M | -55.07%51.68M | -44.95%67.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data