(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 71.70%-1.49B | 270.98%1.11B | 232.73%1.97B | 35.05%-2.64B | -310.83%-1.93B | 26.44%-5.28B | 82.10%-647.54M | 34.03%-1.49B | -229.26%-4.06B | 1,353.07%916.82M |
Net income from continuing operations | 1,382.78%5.36B | 8,018.51%1.59B | 1,813.19%2.38B | 162.07%1.13B | -79.26%259.69M | -103.35%-417.61M | -98.03%19.58M | -96.21%124.5M | -142.56%-1.81B | -68.01%1.25B |
Operating gains losses | 159.04%2.04B | 90.50%1.31B | 63.84%-227.52M | 95.76%1.05B | -152.46%-99.38M | 125.58%786.56M | 199.00%689.77M | 56.74%-629.21M | 258.30%536.56M | 132.42%189.43M |
Other non cash items | -36.19%-8.43B | 20.08%-888.04M | 94.38%-154.47M | -31.12%-3.86B | -673.37%-3.53B | 59.76%-6.19B | 75.33%-1.11B | 44.03%-2.75B | -0.57%-2.94B | 120.24%615.03M |
Change In working capital | 199.85%1.43B | 170.42%563.34M | 37.28%822.69M | 7.56%-947.58M | 582.74%990.23M | -163.93%-1.43B | 41.10%-799.99M | -56.45%599.29M | -282.53%-1.03B | -112.37%-205.13M |
-Change in receivables | 54.78%1.06B | 545.51%490.07M | 156.80%587.83M | -10.38%246.61M | -190.43%-263.53M | -0.05%685.49M | -143.99%-110M | -21.86%228.91M | 280.60%275.16M | -1.26%291.42M |
-Change in payables and accrued expense | 117.37%542.82M | 185.91%291.1M | 246.99%560.64M | 47.28%-1.01B | 242.29%699.55M | -245.93%-3.12B | 27.45%-338.86M | -152.64%-381.42M | -355.55%-1.91B | -143.31%-491.66M |
-Change in other current assets | -81.78%188.69M | 20.15%-456.82M | 155.30%291.48M | -115.81%-139.7M | -19.07%493.73M | 104.23%1.04B | -252.41%-572.07M | -80.52%114.17M | 492.17%883.35M | 97.80%610.08M |
-Change in other current liabilities | -139.00%-717.8M | -140.60%-26.33M | -1,030.03%-577.73M | -5,588.21%-243.9M | 130.15%130.15M | 76.04%-300.33M | 109.68%64.84M | 131.38%62.12M | 102.26%4.44M | -128.30%-431.74M |
-Change in other working capital | 29.47%353.98M | 69.97%265.32M | -106.87%-39.54M | 171.97%197.88M | 61.98%-69.67M | 73.61%273.41M | 150.47%156.1M | 2,034.72%575.5M | -170.97%-274.96M | -267.91%-183.23M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 71.70%-1.49B | 270.98%1.11B | 232.73%1.97B | 35.05%-2.64B | -310.83%-1.93B | 26.44%-5.28B | 82.10%-647.54M | 34.03%-1.49B | -229.26%-4.06B | 1,353.07%916.82M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 71.55%-3.88B | 127.41%812.97M | 70.00%-1.08B | 103.91%199.39M | -91.13%-3.82B | -42.08%-13.65B | -14.60%-2.97B | 19.68%-3.59B | -134.48%-5.09B | -431.29%-2B |
Net PPE purchase and sale | -27.44%-108.39M | -10.35%-29.21M | 28.64%-17.42M | -73.01%-38.56M | -95.21%-23.21M | 16.65%-85.06M | -35.52%-26.47M | 25.92%-24.41M | -2.05%-22.29M | 57.12%-11.89M |
Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | -256.85%-1.69B | --0 | --0 | ---- | ---- |
Net investment purchase and sale | 67.60%-3.83B | 128.04%821.38M | 69.19%-1.1B | 107.74%259.78M | -93.08%-3.81B | -30.77%-11.84B | 11.18%-2.93B | -5.30%-3.58B | -45.13%-3.35B | -4,337.57%-1.97B |
Net other investing changes | 263.05%59.46M | 304.77%20.8M | 274.58%42.58M | 18.15%-21.83M | 262.87%17.92M | -277.95%-36.47M | -101.39%-10.16M | 101.09%11.37M | -112.19%-26.68M | -109.84%-11M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 71.55%-3.88B | 127.41%812.97M | 70.00%-1.08B | 103.91%199.39M | -91.13%-3.82B | -42.08%-13.65B | -14.60%-2.97B | 19.68%-3.59B | -134.48%-5.09B | -431.29%-2B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -42.08%12.77B | 32.17%7.14B | -97.60%104.12M | -57.66%3.45B | -50.01%2.07B | 8.31%22.06B | 27.52%5.4B | -39.90%4.35B | 83.93%8.16B | -7.01%4.15B |
Net issuance payments of debt | -44.56%3.62B | -55.27%744.69M | -101.25%-20.77M | -56.56%1.38B | 4,719.59%1.52B | -26.61%6.53B | -22.99%1.66B | -54.18%1.67B | 105.41%3.17B | -97.98%31.53M |
Net common stock issuance | 16.39%-289.84M | --0 | ---17.57M | ---272.28M | --0 | -49.91%-346.65M | --0 | --0 | --0 | -953.55%-346.65M |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -19.81%-615.03M | 3.12%-146.03M | -5.47%-158.76M | -46.21%-159.52M | -46.34%-150.72M | -22.33%-513.34M | -47.73%-150.72M | -44.31%-150.52M | 0.73%-109.1M | 0.39%-102.99M |
Proceeds from stock option exercised by employees | 36.59%-41.67M | 67.84%-9.92M | --0 | ---- | ---- | 60.61%-65.72M | 48.53%-30.84M | --0 | ---- | ---- |
Net other financing activities | -38.60%10.1B | 67.14%6.55B | -89.36%301.23M | -50.50%2.54B | -84.58%703.88M | 28.68%16.45B | 65.32%3.92B | -26.58%2.83B | 48.24%5.14B | 47.54%4.56B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -42.08%12.77B | 32.17%7.14B | -97.60%104.12M | -57.66%3.45B | -50.01%2.07B | 8.31%22.06B | 27.52%5.4B | -39.90%4.35B | 83.93%8.16B | -7.01%4.15B |
Net cash flow | ||||||||||
Beginning cash position | 27.16%13.39B | 0.70%11.71B | -13.12%10.75B | -28.16%9.73B | 27.16%13.39B | 50.52%10.53B | -7.06%11.63B | 2.94%12.37B | 23.36%13.54B | 50.52%10.53B |
Current changes in cash | 136.42%7.4B | 406.10%9.06B | 237.12%998.44M | 201.54%1.01B | -220.00%-3.68B | -12.64%3.13B | 190.96%1.79B | -242.36%-728.15M | -197.11%-999.17M | -23.55%3.07B |
Effect of exchange rate changes | 109.42%25.41M | 198.12%34.53M | -155.19%-36.31M | 103.27%5.59M | 143.75%21.6M | -451.78%-269.77M | -96.93%-35.19M | 16.36%-14.23M | -1,559.57%-170.97M | -91.96%-49.38M |
End cash Position | 55.45%20.81B | 55.45%20.81B | 0.70%11.71B | -13.12%10.75B | -28.16%9.73B | 27.16%13.39B | 27.16%13.39B | -7.06%11.63B | 2.94%12.37B | 23.36%13.54B |
Free cash flow | 70.13%-1.6B | 259.93%1.08B | 229.43%1.95B | 34.46%-2.68B | -316.16%-1.96B | 26.30%-5.36B | 81.47%-674.01M | 33.92%-1.51B | -225.31%-4.09B | 996.92%904.93M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data