(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 41.82%-21.69M | 8.51%-5.25M | 83.98%-3.46M | 27.53%-4.14M | -110.30%-8.83M | -396.89%-37.27M | -80.11%-5.74M | -21.62M | -5.71M | -81.44%-4.2M |
Net income from continuing operations | -79.35%-50.69M | -380.87%-39.54M | -34.17%-17.68M | 715.84%20.67M | -303.50%-14.14M | -86.81%-28.26M | 26.81%-8.22M | ---13.18M | ---3.36M | -130.57%-3.5M |
Operating gains losses | -320.87%-14.27M | 698.79%3.98M | --8.59M | ---29.08M | --2.24M | -31.87%6.46M | --497.85K | ---- | ---- | ---- |
Depreciation and amortization | 41.10%729.41K | 65.27%242.36K | 13.28%160.74K | -54.56%53.21K | 145.33%273.1K | 41.59%516.95K | 43.68%146.64K | --141.9K | --117.09K | 26.91%111.32K |
Other non cash items | 483.42%8.98M | 452.21%5.13M | 943.60%1.83M | 356.66%1.05M | 374.14%968.68K | 214.53%1.54M | 1,498.10%928.19K | --175.11K | --231.01K | 123.71%204.3K |
Change In working capital | 118.78%3.78M | 21.24%-840.99K | 118.14%2.71M | 144.85%1.3M | 150.49%611.91K | -1,442.21%-20.13M | 37.05%-1.07M | ---14.96M | ---2.89M | -838.98%-1.21M |
-Change in receivables | 489.90%1.98M | 175.50%811.68K | -38.13%889.62K | 208.79%1.04M | -958.03%-762.25K | 67.23%-508.82K | -306.43%-1.08M | --1.44M | ---960.44K | 325.07%88.84K |
-Change in inventory | -73.71%-11.58M | -287.00%-4.29M | 55.19%-1.42M | 8.25%-1.52M | -502.83%-4.35M | ---6.67M | ---1.11M | ---3.18M | ---1.66M | ---721.04K |
-Change in prepaid assets | 155.23%2.71M | ---- | ---- | ---- | ---- | ---4.9M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 206.60%8.24M | -327.27%-2.91M | 124.10%2.42M | 321.31%2.54M | 1,319.11%6.19M | -438.03%-7.73M | -17.20%1.28M | ---10.05M | --602.88K | 149.64%436.41K |
-Change in other current assets | ---- | ---- | 124.26%838.81K | 8.35%-716.91K | 43.14%-328.61K | ---- | ---- | ---3.46M | ---782.19K | -1,224.97%-577.9K |
-Change in other current liabilities | -4.81%-338.98K | 123.29%19.01K | -90.58%-164.73K | 45.48%-49.53K | -122.69%-143.73K | 2.17%-323.43K | -34.01%-81.62K | ---86.44K | ---90.84K | -8.78%-64.54K |
-Change in other working capital | --2.77M | --2.62M | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -131.48%-373.79K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 41.82%-21.69M | 8.51%-5.25M | 83.98%-3.46M | 27.53%-4.14M | -110.30%-8.83M | -396.89%-37.27M | -80.11%-5.74M | ---21.62M | ---5.71M | -81.44%-4.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 65.67%-6.59M | 93.48%-808.6K | -24.63%-4.64M | -228.00%-4.61M | 306.85%3.47M | -1,982.01%-19.21M | -2,050.71%-12.4M | -3.73M | -1.4M | -1.68M |
Capital expenditure reported | 18.35%-11.63M | 88.07%-888.04K | -24.63%-4.64M | -228.00%-4.61M | 10.82%-1.49M | -1,444.41%-14.25M | -2,188.51%-7.44M | ---3.73M | ---1.4M | ---1.68M |
Net PPE purchase and sale | --38.7K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 200.82%5M | 100.82%40.74K | --0 | --0 | --4.96M | ---4.96M | -1,872.49%-4.96M | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 65.67%-6.59M | 93.48%-808.6K | -24.63%-4.64M | -228.00%-4.61M | 306.85%3.47M | -1,982.01%-19.21M | -2,050.71%-12.4M | ---3.73M | ---1.4M | ---1.68M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -78.90%11.25M | 42.5K | -80.26%10.53M | 621.44K | 59.19K | 104.44%53.32M | 0 | 53.32M | 0 | 0 |
Net issuance payments of debt | -44.38%11.1M | --650K | ---- | ---- | ---- | -23.40%19.95M | --0 | ---- | ---- | ---- |
Net common stock issuance | --0 | --0 | ---- | ---- | ---- | --31M | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --759.23K | --0 | --78.6K | --621.44K | --59.19K | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | -125.68%-607.5K | ---- | ---- | ---- | ---- | --2.37M | --0 | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -78.90%11.25M | --42.5K | -80.26%10.53M | --621.44K | --59.19K | 104.44%53.32M | --0 | --53.32M | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -15.11%17.79M | -81.15%6.77M | -45.33%4.35M | -17.24%12.48M | -15.11%17.79M | 535.29%20.95M | 264.57%35.93M | --7.96M | --15.08M | 535.29%20.95M |
Current changes in cash | -438.07%-17.03M | 66.83%-6.02M | -91.35%2.42M | -14.20%-8.13M | 9.65%-5.31M | -117.93%-3.17M | -263.47%-18.14M | --27.97M | ---7.12M | -586.95%-5.88M |
End cash Position | -95.76%753.4K | -95.76%753.4K | -81.15%6.77M | -45.33%4.35M | -17.24%12.48M | -15.11%17.79M | -15.11%17.79M | --35.93M | --7.96M | 517.20%15.08M |
Free cash flow | 35.33%-33.32M | 53.42%-6.14M | 68.02%-8.11M | -22.93%-8.75M | -75.77%-10.33M | -511.60%-51.52M | -275.30%-13.18M | ---25.35M | ---7.12M | -153.81%-5.88M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data