(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -65.85%261.54K | -31,080.00%-662.97K | 100.85%5.16K | 117.24%314.41K | 45.56%152.21K | 307.32%765.78K | 100.49%2.14K | 46.08%-605.72K | -16.75%-1.82M | 129.36%104.57K |
Net income from continuing operations | 71.59%-102.72K | -101.58%-1.05M | -1,353.15%-786.68K | 50.87%-1.36M | 62.84%-420.32K | 16.56%-361.52K | -31.76%-519.44K | 93.23%-54.14K | -110.92%-2.76M | 31.67%-1.13M |
Operating gains losses | 220.22%6.24K | -300.05%-29.85K | 28.39%-21.58K | 59.43%-274.49K | 63.24%-254.08K | -110.89%-5.19K | 172.92%14.92K | -139.65%-30.14K | -676,546.00%-676.65K | -1,955.61%-691.26K |
Depreciation and amortization | -15.89%276.34K | -2.69%276.53K | -5.31%276.64K | -33.62%1.04M | -89.81%139.34K | 367.00%328.54K | 332.63%284.19K | 315.94%292.16K | 75.04%1.57M | 155.36%1.37M |
Other non cash items | ---- | ---- | ---- | ---45.81K | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -100.37%-2.94K | 198.33%36.94K | 165.98%536.78K | 344.02%522.81K | 57.66%570.02K | 1,585.65%803.96K | 56.41%-37.57K | -86.82%-813.6K | 87.32%-214.25K | -6.65%361.55K |
-Change in receivables | -132.04%-119.92K | 117.69%68.89K | 164.03%363.77K | -110.34%-574.97K | -98.14%8.3K | 220.01%374.26K | -31.73%-389.44K | -412.85%-568.09K | -121.21%-273.35K | 10,581.90%444.9K |
-Change in inventory | -51.57%108.24K | -56.04%262.27K | 783.50%59.72K | 720.49%1.13M | 346.47%322.01K | 849.54%223.52K | 835.65%596.55K | 95.57%-8.74K | 91.62%-182.66K | -83.01%72.12K |
-Change in prepaid assets | -89.07%16.01K | 107.54%7.91K | -4.53%-78.03K | 5,402.16%68.72K | 60.79%101.68K | 164.82%146.53K | -142.78%-104.84K | -0.69%-74.65K | 101.89%1.25K | -54.77%63.24K |
-Change in payables and accrued expense | -112.20%-7.28K | -116.06%-302.13K | 218.00%191.32K | -143.36%-104.29K | 163.11%138.03K | -66.65%59.65K | -141.90%-139.84K | -203.85%-162.13K | 132.76%240.51K | -20.80%-218.72K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -65.85%261.54K | -31,080.00%-662.97K | 100.85%5.16K | 117.24%314.41K | 45.56%152.21K | 307.32%765.78K | 100.49%2.14K | 46.08%-605.72K | -16.75%-1.82M | 129.36%104.57K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 46.00%-146.04K | 63.66%-135.3K | -1,206.51%-102.45K | -118.17%-875.5K | -347.83%-242.03K | 20.60%-270.41K | -141.78%-372.31K | 309.91%9.26K | 76.59%-401.29K | 110.91%97.66K |
Net PPE purchase and sale | 46.00%-146.04K | 69.15%-135.3K | -1,206.51%-102.45K | -600.90%-726.68K | -106.83%-26.99K | 20.60%-270.41K | -184.79%-438.54K | 309.91%9.26K | 93.95%-103.68K | 144.14%395.28K |
Net intangibles purchase and sale | ---- | ---- | ---- | 50.00%-148.81K | ---- | ---- | ---- | ---- | ---297.62K | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 46.00%-146.04K | 63.66%-135.3K | -1,206.51%-102.45K | -118.17%-875.5K | -347.83%-242.03K | 20.60%-270.41K | -141.78%-372.31K | 309.91%9.26K | 76.59%-401.29K | 110.91%97.66K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 6.28%-21.63K | -2.45%-67.91K | -1.27%-22.89K | -102.99%-135.58K | 53.03%-23.62K | -734.36%-23.08K | -3,494.52%-66.28K | -100.49%-22.6K | 4,945.06%4.54M | -28.72%-50.29K |
Net issuance payments of debt | 6.28%-21.63K | -2.45%-67.91K | -1.27%-22.89K | 4.00%-100.31K | 117.81%11.65K | -734.36%-23.08K | -293.51%-66.28K | 12.65%-22.6K | -11.51%-104.49K | -67.43%-65.42K |
Net common stock issuance | --0 | ---- | ---- | -100.77%-35.27K | 11.55%-35.27K | --0 | ---- | ---- | --4.59M | ---39.87K |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --55K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 6.28%-21.63K | -2.45%-67.91K | -1.27%-22.89K | -102.99%-135.58K | 53.03%-23.62K | -734.71%-23.08K | -3,494.52%-66.28K | -100.49%-22.6K | 4,945.06%4.54M | -28.71%-50.29K |
Net cash flow | ||||||||||
Beginning cash position | -23.90%1.78M | -6.07%2.61M | -19.69%2.71M | 221.95%3.38M | -12.04%2.81M | -40.90%2.34M | -38.47%2.78M | 221.95%3.38M | -76.26%1.05M | 38.68%3.2M |
Current changes in cash | -80.12%93.88K | -98.46%-866.18K | 80.59%-120.18K | -130.08%-696.67K | -174.66%-113.44K | 166.87%472.29K | 26.15%-436.45K | -117.89%-619.06K | 168.73%2.32M | 111.77%151.95K |
Effect of exchange rate changes | -220.22%-6.24K | 384.47%29.85K | -11.38%21.58K | 149.73%31.65K | -53.85%12.59K | 110.89%5.19K | -151.28%-10.49K | 93.65%24.36K | 12,573.00%12.67K | -18.85%27.29K |
End cash Position | -33.70%1.87M | -23.90%1.78M | -6.07%2.61M | -19.69%2.71M | -19.69%2.71M | -12.04%2.81M | -40.90%2.34M | -38.47%2.78M | 221.95%3.38M | 221.95%3.38M |
Free cash flow | -76.68%115.51K | -114.43%-798.27K | 85.27%-97.29K | 73.87%-588.43K | -129.18%-50.93K | 169.78%495.37K | 36.81%-372.27K | 41.42%-660.59K | 31.24%-2.25M | 113.94%174.53K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data