(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -33.70%1.87M | -23.90%1.78M | -6.07%2.61M | -19.69%2.71M | -19.69%2.71M | -12.04%2.81M | -40.90%2.34M | -38.47%2.78M | 221.95%3.38M | 221.95%3.38M |
-Cash and cash equivalents | -33.70%1.87M | -23.90%1.78M | -6.07%2.61M | -19.69%2.71M | -19.69%2.71M | -12.04%2.81M | -40.90%2.34M | -38.47%2.78M | 221.95%3.38M | 221.95%3.38M |
Receivables | -23.09%1.07M | -46.20%949.32K | -25.95%1.02M | 71.25%1.38M | 71.25%1.38M | 10.88%1.39M | 87.31%1.76M | 112.72%1.38M | 50.66%807.01K | 50.66%807.01K |
-Accounts receivable | -23.09%1.07M | -46.20%949.32K | -25.95%1.02M | 71.25%1.38M | 71.25%1.38M | 10.88%1.39M | 87.31%1.76M | 112.72%1.38M | 50.66%807.01K | 50.66%807.01K |
Inventory | -19.04%3.61M | -20.59%3.72M | -26.32%4.08M | -25.12%4.14M | -25.12%4.14M | -21.94%4.46M | -18.36%4.69M | -2.06%5.54M | 1.32%5.53M | 1.32%5.53M |
Prepaid assets | -24.46%146.88K | -52.23%162.89K | -27.67%170.8K | -42.55%92.77K | -42.55%92.77K | -13.47%194.45K | 21.75%340.98K | -0.31%236.14K | -0.77%161.49K | -0.77%161.49K |
Total current assets | -24.45%6.69M | -27.57%6.61M | -20.63%7.89M | -15.68%8.33M | -15.68%8.33M | -14.75%8.86M | -16.37%9.13M | -10.20%9.94M | 37.04%9.88M | 37.04%9.88M |
Non current assets | ||||||||||
Net PPE | -12.35%2.81M | -7.05%2.96M | 2.52%3.1M | 0.95%3.28M | 0.95%3.28M | -28.65%3.2M | -24.51%3.19M | -26.76%3.03M | -22.68%3.25M | -22.68%3.25M |
-Gross PPE | 6.73%8.07M | 8.83%7.95M | 12.77%7.81M | 11.00%7.71M | 11.00%7.71M | 6.09%7.56M | 7.60%7.3M | 4.42%6.93M | 4.77%6.94M | 4.77%6.94M |
-Accumulated depreciation | -20.77%-5.26M | -21.13%-4.98M | -20.73%-4.71M | -19.82%-4.43M | -19.82%-4.43M | -65.29%-4.36M | -60.43%-4.12M | -55.99%-3.9M | -52.22%-3.7M | -52.22%-3.7M |
Goodwill and other intangible assets | 91.62%471.31K | 46.39%471.31K | 18.43%471.31K | -0.56%471.31K | -0.56%471.31K | -59.54%245.97K | -47.04%321.96K | -34.54%397.96K | -22.04%473.95K | -22.04%473.95K |
-Other intangible assets | 91.62%471.31K | 46.39%471.31K | 18.43%471.31K | -0.56%471.31K | -0.56%471.31K | -59.54%245.97K | -47.04%321.96K | -34.54%397.96K | -22.04%473.95K | -22.04%473.95K |
Non current prepaid assets | -47.37%67.18K | -47.37%67.18K | -47.37%67.18K | -47.37%67.18K | -47.37%67.18K | --127.64K | --127.64K | --127.64K | --127.64K | --127.64K |
Total non current assets | -6.45%3.35M | -3.73%3.5M | 2.51%3.64M | -0.84%3.82M | -0.84%3.82M | -29.83%3.58M | -24.70%3.64M | -25.07%3.55M | -19.94%3.85M | -19.94%3.85M |
Total assets | -19.27%10.04M | -20.78%10.11M | -14.54%11.53M | -11.52%12.15M | -11.52%12.15M | -19.71%12.44M | -18.93%12.76M | -14.66%13.49M | 14.25%13.73M | 14.25%13.73M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --1.1M | --1.1M | --1.41M | 8.63%1.22M | 8.63%1.22M | ---- | ---- | ---- | 23.42%1.12M | 23.42%1.12M |
-accounts payable | --1.07M | --1.08M | --1.36M | 5.89%1.18M | 5.89%1.18M | ---- | ---- | ---- | 37.29%1.12M | 37.29%1.12M |
-Total tax payable | --22.52K | --22.52K | --43.13K | --30.63K | --30.63K | ---- | ---- | ---- | --0 | --0 |
Current debt and capital lease obligation | -62.63%34.3K | -40.19%54.89K | 22.10%112.07K | 22.10%112.07K | 22.10%112.07K | -9.21%91.78K | 302.50%91.78K | 180.21%91.78K | 77.38%91.78K | 77.38%91.78K |
-Current capital lease obligation | -62.63%34.3K | -40.19%54.89K | 22.10%112.07K | 22.10%112.07K | 22.10%112.07K | -9.21%91.78K | 302.50%91.78K | 180.21%91.78K | 77.38%91.78K | 77.38%91.78K |
Other current liabilities | --3.67K | --3.67K | --3.67K | --3.67K | --3.67K | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 17.24%1.13M | 28.01%1.16M | 39.43%1.52M | 9.95%1.33M | 9.95%1.33M | -22.77%968.04K | -24.90%908.39K | 23.25%1.09M | 26.33%1.21M | 26.33%1.21M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | -99.04%1.03K | -90.94%11.76K | -82.32%34.65K | -82.32%34.65K | -62.23%83.97K | 27.85%107.05K | 43.34%129.9K | 100.94%195.93K | 100.94%195.93K |
-Long term capital lease obligation | --0 | -99.04%1.03K | -90.94%11.76K | -82.32%34.65K | -82.32%34.65K | -62.23%83.97K | 27.85%107.05K | 43.34%129.9K | 100.94%195.93K | 100.94%195.93K |
Derivative product liabilities | ---- | ---- | ---- | --0 | --0 | --267.11K | --267.11K | --267.11K | --267.11K | --267.11K |
Total non current liabilities | --0 | -99.72%1.03K | -97.04%11.76K | -92.52%34.65K | -92.52%34.65K | 57.94%351.08K | 346.86%374.16K | 338.09%397.01K | 374.88%463.04K | 374.88%463.04K |
Total liabilities | -13.96%1.13M | -9.25%1.16M | 3.04%1.53M | -18.40%1.37M | -18.40%1.37M | -10.61%1.32M | -0.83%1.28M | 52.47%1.49M | 58.53%1.67M | 58.53%1.67M |
Shareholders'equity | ||||||||||
Share capital | 0.00%27.12M | 0.00%27.12M | 0.00%27.12M | 0.00%27.12M | 0.00%27.12M | -3.12%27.12M | -3.12%27.12M | -3.07%27.12M | 16.08%27.12M | 16.08%27.12M |
-common stock | 0.00%27.12M | 0.00%27.12M | 0.00%27.12M | 0.00%27.12M | 0.00%27.12M | -3.12%27.12M | -3.12%27.12M | -3.07%27.12M | 16.08%27.12M | 16.08%27.12M |
Retained earnings | -11.35%-23.12M | -12.82%-23.02M | -10.50%-21.97M | -6.84%-21.18M | -6.84%-21.18M | -11.05%-20.76M | -11.71%-20.4M | -11.26%-19.88M | -16.16%-19.83M | -16.16%-19.83M |
Gains losses not affecting retained earnings | 3.02%4.9M | 1.72%4.84M | 1.72%4.84M | 1.72%4.84M | 1.72%4.84M | 0.88%4.76M | 0.88%4.76M | 0.88%4.76M | 2.06%4.76M | 2.06%4.76M |
Total stockholders'equity | -19.90%8.91M | -22.07%8.95M | -16.72%9.99M | -10.56%10.78M | -10.56%10.78M | -20.67%11.12M | -20.55%11.48M | -19.08%12M | 9.98%12.06M | 9.98%12.06M |
Total equity | -19.90%8.91M | -22.07%8.95M | -16.72%9.99M | -10.56%10.78M | -10.56%10.78M | -20.67%11.12M | -20.55%11.48M | -19.08%12M | 9.98%12.06M | 9.98%12.06M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data