(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 292.51%660.6M | 161.08%169.7M | 250.08%196.9M | 40.92%164.6M | 9.85%129.4M | -78.82%168.3M | -61.97%65M | -162.75%-131.2M | -47.22%116.8M | -39.12%117.8M |
Other non cash items | 40.84%-345.6M | 45.49%-283M | -25.15%-20.9M | -50.18%-170.9M | 9.23%-146.6M | -29.59%-584.2M | -584.06%-519.2M | 86.61%-16.7M | -3.74%-113.8M | -14.95%-161.5M |
Change In working capital | 103.41%27.4M | 10.97%500.7M | 40.87%-206.2M | 87.30%-24.8M | 97.37%-11.4M | -298.42%-804.4M | 105.18%451.2M | 3.17%-348.7M | -19.82%-195.3M | -528.23%-433.8M |
-Change in inventory | 80.58%-31.7M | -29.45%163.6M | 19.73%-36.2M | 90.20%-11M | 37.72%-148.1M | 66.70%-163.2M | 290.71%231.9M | 70.15%-45.1M | 0.97%-112.2M | -128.43%-237.8M |
-Change in other current assets | 109.22%59.1M | 59.35%379.1M | 47.77%-188.9M | 83.39%-13.8M | 169.74%136.7M | -322.48%-641.2M | -35.32%237.9M | -53.72%-361.7M | -67.20%-83.1M | -195.42%-196M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 430.73%1.14B | 42.54%544.8M | 173.07%215.7M | 369.65%210.6M | 148.72%172.9M | -139.23%-345.9M | -29.38%382.2M | -203.70%-295.2M | -173.82%-78.1M | -206.93%-354.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net business purchase and sale | 42.86%-2.8M | --0 | ---2.8M | ---- | ---- | 71.18%-4.9M | 0.00%-4.9M | --0 | ---- | ---- |
Net other investing changes | -16.15%-435.9M | -30.06%-160.5M | -33.18%-115.2M | -7.96%-92.2M | 15.21%-68M | -14.07%-375.3M | 4.49%-123.4M | -22.87%-86.5M | -19.78%-85.4M | -38.04%-80.2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -15.99%-428.8M | -26.19%-159M | -35.09%-115.1M | -7.30%-86.7M | 12.60%-68M | -9.44%-369.7M | 4.55%-126M | -22.59%-85.2M | -21.50%-80.8M | -11.46%-77.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -150.32%-474.2M | -45.64%-319.1M | -94.81%21.2M | -139.99%-154.2M | -106.04%-22.2M | 733.33%942.4M | -11.27%-219.1M | 92.10%408.6M | 375.63%385.6M | 1,587.04%367.3M |
Cash dividends paid | 87.34%-24.9M | --0 | ---- | 87.34%-24.9M | ---- | -266.29%-196.7M | --0 | ---- | ---196.7M | ---- |
Net other financing activities | 97.18%14M | 1,157.14%8.8M | -105.00%-100K | 60.87%3.7M | -23.81%1.6M | 208.70%7.1M | -68.18%700K | -13.04%2M | 475.00%2.3M | 180.77%2.1M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -228.23%-721.7M | -38.51%-371.9M | -111.65%-41.7M | -261.71%-236.9M | -121.78%-71.2M | 245.77%562.8M | -9.82%-268.5M | 112.66%357.9M | 160.26%146.5M | 589.37%326.9M |
Net cash flow | ||||||||||
Beginning cash position | -34.14%318.1M | -18.12%292M | ---- | ---- | -34.14%318.1M | 53.63%483M | 13.21%356.6M | ---- | ---- | 53.63%483M |
Current changes in cash | 95.75%-6.5M | 213.01%13.9M | 361.78%58.9M | -811.29%-113M | 131.85%33.7M | -196.83%-152.8M | -107.47%-12.3M | -1,506.25%-22.5M | 93.92%-12.4M | -154.17%-105.8M |
Effect of exchange rate changes | -338.10%-5M | 105.00%600K | 25.00%-300K | -140.24%-3.3M | -131.75%-2M | -80.56%2.1M | -452.94%-12M | 0.00%-400K | 228.00%8.2M | 18.87%6.3M |
End cash Position | -7.71%306.6M | -7.71%306.6M | ---- | ---- | -8.81%349.8M | -31.22%332.2M | -31.22%332.2M | ---- | ---- | -25.53%383.6M |
Free cash flow | 430.73%1.14B | 42.54%544.8M | 173.07%215.7M | 369.65%210.6M | 148.72%172.9M | -139.23%-345.9M | -29.38%382.2M | -203.70%-295.2M | -173.82%-78.1M | -206.93%-354.9M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data