(Q1)Dec 31, 2021 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | (Q3)Jun 30, 2021 | (Q2)Mar 31, 2021 | (Q1)Dec 31, 2020 | (FY)Sep 30, 2020 | (Q4)Sep 30, 2020 | (Q3)Jun 30, 2020 | (Q2)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -46.28%1.02M | 80.63%876.76K | 80.63%876.76K | 535.61%3.21M | 677.98%4.46M | 92.40%1.89M | -72.15%485.38K | -72.15%485.38K | -79.68%504.48K | -84.28%573.75K |
-Cash and cash equivalents | -46.28%1.02M | 80.63%876.76K | 80.63%876.76K | 535.61%3.21M | 677.98%4.46M | 92.40%1.89M | -72.15%485.38K | -72.15%485.38K | -79.68%504.48K | -84.28%573.75K |
Receivables | 3,441.21%5.9M | 7,317.03%476.47K | 7,317.03%476.47K | 50,967.15%4.48M | 1,012.41%178.88K | 1,825.24%166.57K | -40.97%6.42K | -40.97%6.42K | -27.76%8.77K | -54.48%16.08K |
-Loans receivable | 3,642.75%5.84M | --267.13K | --267.13K | --4.44M | --151.41K | --156.17K | --0 | --0 | ---- | ---- |
-Taxes receivable | 416.41%53.73K | 742.05%54.09K | 742.05%54.09K | 393.27%43.28K | 70.81%27.47K | 20.26%10.41K | -40.97%6.42K | -40.97%6.42K | -27.76%8.77K | -54.48%16.08K |
-Related party accounts receivable | --0 | --155.25K | --155.25K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Prepaid assets | 220.25%43.99K | 179.40%32.79K | 179.40%32.79K | 443.03%63.74K | -20.81%14.72K | 16.96%13.74K | -40.83%11.74K | -40.83%11.74K | 0.12%11.74K | 43.32%18.58K |
Restricted cash | ---- | ---- | ---- | ---- | --6.15M | ---- | ---- | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | 393.28%13.67M | 984.06%22.17M | 366.08%8.67M | ---- | ---- | 39.22%2.77M | 1,776.82%2.05M |
Total current assets | -35.23%6.96M | 175.26%1.39M | 175.26%1.39M | 549.80%21.42M | 1,142.97%32.98M | 275.03%10.75M | -86.57%503.54K | -86.57%503.54K | -26.69%3.3M | -30.30%2.65M |
Non current assets | ||||||||||
Goodwill and other intangible assets | --815.6K | --864.03K | --864.03K | --512.75K | --519.24K | ---- | --0 | --0 | ---- | ---- |
-Other intangible assets | --815.6K | --864.03K | --864.03K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investments and advances | 446.51%9.83M | 91.52%4.62M | 91.52%4.62M | -9.87%1.54M | 27.82%1.71M | 7.44%1.8M | 39.89%2.41M | 39.89%2.41M | -45.80%1.71M | -26.58%1.34M |
Related parties assets | --0 | --155.25K | --155.25K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Non current prepaid assets | -75.00%2.7K | -63.16%4.73K | -63.16%4.73K | -54.55%6.75K | -48.00%8.78K | -42.86%10.8K | -38.71%12.83K | -38.71%12.83K | -35.29%14.85K | -32.43%16.88K |
Other non current assets | --19.62M | 520.24%24.36M | 520.24%24.36M | ---- | ---- | ---- | 7,353.07%3.93M | 7,353.07%3.93M | ---- | ---- |
Total non current assets | 1,572.81%30.27M | 369.84%29.84M | 369.84%29.84M | 19.42%2.06M | 65.13%2.24M | 6.88%1.81M | 253.26%6.35M | 253.26%6.35M | -46.60%1.73M | -28.68%1.36M |
Total assets | 196.51%37.23M | 355.55%31.23M | 355.55%31.23M | 367.41%23.49M | 778.17%35.22M | 175.44%12.56M | 23.59%6.86M | 23.59%6.86M | -35.02%5.03M | -29.76%4.01M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2.12%225.14K | 196.34%194.75K | 196.34%194.75K | 106.39%222.3K | 276.95%156.79K | 198.74%220.46K | 34.44%65.72K | 34.44%65.72K | 194.11%107.71K | -49.77%41.6K |
-accounts payable | 218.67%218.7K | 197.80%188.31K | 197.80%188.31K | 125.15%222.3K | 288.55%151.02K | -5.47%68.63K | 37.52%63.24K | 37.52%63.24K | 200.02%98.74K | -10.06%38.87K |
-Due to related parties current | -95.76%6.44K | 159.20%6.44K | 159.20%6.44K | --0 | 111.73%5.78K | 12,584.13%151.83K | -14.35%2.48K | -14.35%2.48K | 141.68%8.98K | -93.11%2.73K |
Current accrued expenses | 129.21%131.44K | 5.29%126.76K | 5.29%126.76K | 20.17%149.9K | -6.91%81.15K | 64.18%57.35K | 85.22%120.4K | 85.22%120.4K | 107.90%124.74K | --87.17K |
Current debt and capital lease obligation | --1.16M | --1.19M | --1.19M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --1.16M | --1.19M | --1.19M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 447.13%1.52M | 709.89%1.51M | 709.89%1.51M | 60.12%372.2K | 84.79%237.94K | 155.51%277.81K | 63.43%186.11K | 63.43%186.11K | 140.57%232.45K | 55.49%128.76K |
Non current liabilities | ||||||||||
Non current deferred liabilities | --1.88M | --1.88M | --1.88M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total non current liabilities | --1.88M | --1.88M | --1.88M | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 1,124.59%3.4M | 1,721.10%3.39M | 1,721.10%3.39M | 60.12%372.2K | 84.79%237.94K | 155.51%277.81K | 63.43%186.11K | 63.43%186.11K | 140.57%232.45K | 55.49%128.76K |
Shareholders'equity | ||||||||||
Share capital | 116.80%18.57M | 117.13%18.56M | 117.13%18.56M | 122.80%18.24M | 116.36%17.71M | 4.64%8.57M | 4.40%8.55M | 4.40%8.55M | 0.00%8.19M | 0.00%8.19M |
-common stock | 116.80%18.57M | 117.13%18.56M | 117.13%18.56M | 122.80%18.24M | 116.36%17.71M | 4.64%8.57M | 4.40%8.55M | 4.40%8.55M | 0.00%8.19M | 0.00%8.19M |
Retained earnings | -24.62%-10.52M | 0.31%-14.42M | 0.31%-14.42M | 28.37%-10.78M | 110.10%1.61M | 45.18%-8.44M | -0.33%-14.46M | -0.33%-14.46M | -23.33%-15.05M | -12.29%-15.96M |
Paid-in capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%11.66M | 0.00%11.66M |
Gains losses not affecting retained earnings | 112.09%25.78M | 88.33%23.7M | 88.33%23.7M | 521,302.53%15.66M | 766,008.41%15.66M | 293,528.92%12.15M | 303,933.34%12.58M | 303,933.34%12.58M | 1,032.61%3K | --2.04K |
Total stockholders'equity | 175.51%33.83M | 317.44%27.84M | 317.44%27.84M | 382.32%23.12M | 801.17%34.99M | 175.93%12.28M | 22.75%6.67M | 22.75%6.67M | -37.24%4.79M | -31.01%3.88M |
Total equity | 175.51%33.83M | 317.44%27.84M | 317.44%27.84M | 382.32%23.12M | 801.17%34.99M | 175.93%12.28M | 22.75%6.67M | 22.75%6.67M | -37.24%4.79M | -31.01%3.88M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data