(FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q2)Jul 31, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q2)Jul 31, 2022 | (FY)Jan 31, 2022 | (Q4)Jan 31, 2022 | (Q2)Jul 31, 2021 | (FY)Jan 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 35.74%319M | 35.74%319M | -30.65%344M | -70.06%235M | -70.06%235M | -67.69%496M | -28.18%785M | --785M | -12.24%1.54B | 43.25%1.09B |
-Cash and cash equivalents | 35.74%319M | 35.74%319M | -30.65%344M | -70.06%235M | -70.06%235M | -67.69%496M | -28.18%785M | --785M | -12.24%1.54B | 43.25%1.09B |
-Accounts receivable | 13.58%92M | 13.58%92M | 7.97%393M | 26.56%81M | 26.56%81M | 14.83%364M | 14.29%64M | --64M | -8.12%317M | -13.85%56M |
-Taxes receivable | 82.50%73M | 82.50%73M | 18.92%44M | 21.21%40M | 21.21%40M | 60.87%37M | 65.00%33M | --33M | 27.78%23M | 122.22%20M |
-Other receivables | -14.57%170M | -14.57%170M | ---- | 19.88%199M | 19.88%199M | ---- | -2.35%166M | --166M | ---- | 3.66%170M |
Inventory | -5.08%2.91B | -5.08%2.91B | -0.19%3.13B | 11.68%3.07B | 11.68%3.07B | 14.95%3.14B | 10.49%2.75B | --2.75B | 14.56%2.73B | 0.12%2.49B |
Prepaid assets | 23.44%79M | 23.44%79M | ---- | -4.48%64M | -4.48%64M | ---- | 11.67%67M | --67M | ---- | 0.00%60M |
Restricted cash | -19.61%41M | -19.61%41M | ---- | 34.21%51M | 34.21%51M | ---- | -22.45%38M | --38M | ---- | 81.48%49M |
Total current assets | -1.75%3.7B | -1.75%3.7B | -4.90%3.92B | -4.71%3.76B | -4.71%3.76B | -10.82%4.12B | -0.23%3.95B | --3.95B | -1.93%4.62B | 4.49%3.96B |
Non current assets | ||||||||||
Net PPE | -1.26%5.09B | -1.26%5.09B | 3.53%5.1B | 3.81%5.15B | 3.81%5.15B | 3.38%4.93B | 0.87%4.96B | --4.96B | -2.81%4.77B | 0.33%4.92B |
-Gross PPE | 1.33%8.28B | 1.33%8.28B | 3.53%5.1B | 6.56%8.17B | 6.56%8.17B | 3.38%4.93B | 1.08%7.67B | --7.67B | -2.81%4.77B | 1.72%7.59B |
-Accumulated depreciation | -5.77%-3.19B | -5.77%-3.19B | ---- | -11.61%-3.02B | -11.61%-3.02B | ---- | -1.46%-2.7B | ---2.7B | ---- | -4.39%-2.67B |
Goodwill and other intangible assets | -0.47%2.77B | -0.47%2.77B | 0.07%2.78B | 0.91%2.78B | 0.91%2.78B | 1.17%2.78B | 0.25%2.75B | --2.75B | -0.22%2.75B | -0.29%2.75B |
-Goodwill | -0.42%2.4B | -0.42%2.4B | -0.70%2.41B | -0.66%2.41B | -0.66%2.41B | -0.04%2.42B | -0.12%2.42B | --2.42B | 0.25%2.43B | 0.46%2.43B |
-Other intangible assets | -0.81%368M | -0.81%368M | 5.38%372M | 12.42%371M | 12.42%371M | 10.31%353M | 3.13%330M | --330M | -3.61%320M | -5.60%320M |
Financial assets | ---- | ---- | --0 | ---- | ---- | --2M | --1M | --1M | ---- | --0 |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | 33.33%8M | --8M | ---- | -14.29%6M |
Defined pension benefit | -15.54%212M | -15.54%212M | -55.17%243M | -53.52%251M | -53.52%251M | 7.11%542M | 7.14%540M | --540M | -17.32%506M | 24.75%504M |
Total non current assets | -1.64%8.2B | -1.64%8.2B | -1.50%8.27B | -0.75%8.34B | -0.75%8.34B | 2.78%8.39B | 1.11%8.4B | --8.4B | -2.06%8.17B | 2.29%8.31B |
Total assets | -1.68%11.9B | -1.68%11.9B | -2.62%12.19B | -2.02%12.1B | -2.02%12.1B | -2.13%12.51B | 0.68%12.35B | --12.35B | -2.02%12.79B | 2.99%12.27B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -1.50%1.51B | -1.50%1.51B | -8.35%2.67B | -10.80%1.54B | -10.80%1.54B | -5.30%2.91B | -0.92%1.72B | --1.72B | 7.15%3.07B | 13.52%1.74B |
-accounts payable | -4.03%1.24B | -4.03%1.24B | -7.82%2.67B | -4.51%1.29B | -4.51%1.29B | -1.90%2.89B | -1.60%1.35B | --1.35B | 6.24%2.95B | 10.63%1.37B |
-Total tax payable | 15.13%274M | 15.13%274M | -89.47%2M | -18.49%238M | -18.49%238M | -84.92%19M | -19.78%292M | --292M | 34.04%126M | 25.95%364M |
-Other payable | ---- | ---- | ---- | -91.03%7M | -91.03%7M | ---- | --78M | --78M | ---- | ---- |
Current provisions | -6.45%29M | -6.45%29M | -43.75%9M | -27.91%31M | -27.91%31M | -54.29%16M | -34.85%43M | --43M | -32.69%35M | -19.51%66M |
Current debt and capital lease obligation | 3.90%373M | 3.90%373M | 7.41%377M | -0.55%359M | -0.55%359M | -20.95%351M | -16.24%361M | --361M | -50.11%444M | -54.63%431M |
-Current debt | -56.25%7M | -56.25%7M | 58.82%27M | 14.29%16M | 14.29%16M | -84.68%17M | -86.14%14M | --14M | -79.41%111M | -84.32%101M |
-Current capital lease obligation | 6.71%366M | 6.71%366M | 4.79%350M | -1.15%343M | -1.15%343M | 0.30%334M | 5.15%347M | --347M | -5.13%333M | 7.84%330M |
Other current liabilities | ---- | ---- | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -1.28%2.86B | -1.28%2.86B | -5.53%3.11B | -6.96%2.9B | -6.96%2.9B | -8.07%3.29B | -2.10%3.12B | --3.12B | -8.84%3.58B | -7.31%3.18B |
Non current liabilities | ||||||||||
Long term provisions | -30.00%7M | -30.00%7M | -8.33%11M | 0.00%10M | 0.00%10M | -45.45%12M | -69.70%10M | --10M | -46.34%22M | -15.38%33M |
Long term debt and capital lease obligation | -4.54%2.1B | -4.54%2.1B | 8.31%2.15B | 8.47%2.2B | 8.47%2.2B | -0.15%1.99B | -2.96%2.03B | --2.03B | -11.33%1.99B | -9.55%2.09B |
-Long term debt | 0.00%102M | 0.00%102M | 10,100.00%102M | 5,000.00%102M | 5,000.00%102M | -50.00%1M | 0.00%2M | --2M | -97.92%2M | -97.85%2M |
-Long term capital lease obligation | -4.76%2B | -4.76%2B | 3.23%2.05B | 3.55%2.1B | 3.55%2.1B | -0.10%1.98B | -2.97%2.03B | --2.03B | -7.46%1.99B | -5.85%2.09B |
Non current accrued expenses | -25.00%3M | -25.00%3M | ---- | -60.00%4M | -60.00%4M | ---- | -9.09%10M | --10M | ---- | 120.00%11M |
Derivative product liabilities | -80.00%1M | -80.00%1M | --3M | 400.00%5M | 400.00%5M | --0 | 0.00%1M | --1M | --0 | -66.67%1M |
Other non current liabilities | ---- | ---- | ---1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -4.21%2.43B | -4.21%2.43B | 1.51%2.49B | 3.38%2.54B | 3.38%2.54B | 2.34%2.45B | -2.27%2.46B | --2.46B | -10.63%2.4B | -6.05%2.52B |
Total liabilities | -2.65%5.3B | -2.65%5.3B | -2.52%5.6B | -2.40%5.44B | -2.40%5.44B | -3.90%5.74B | -2.18%5.57B | --5.57B | -9.56%5.98B | -6.76%5.7B |
Shareholders'equity | ||||||||||
Share capital | -3.61%294M | -3.61%294M | -4.17%299M | -6.15%305M | -6.15%305M | -6.02%312M | -2.11%325M | --325M | 0.00%332M | 0.00%332M |
-common stock | -3.61%294M | -3.61%294M | -4.17%299M | -6.15%305M | -6.15%305M | -6.02%312M | -2.11%325M | --325M | 0.00%332M | 0.00%332M |
Retained earnings | -1.45%3.74B | -1.45%3.74B | -5.52%3.77B | -5.69%3.8B | -5.69%3.8B | -0.55%3.99B | 10.88%4.03B | --4.03B | 16.55%4.01B | 21.24%3.63B |
Paid-in capital | 0.48%2.31B | 0.48%2.31B | 0.61%2.31B | 0.92%2.3B | 0.92%2.3B | 0.88%2.29B | 0.31%2.28B | --2.28B | 0.00%2.27B | 0.00%2.27B |
Other equity interest | -40.91%-31M | -40.91%-31M | -27.59%-37M | 52.17%-22M | 52.17%-22M | 29.27%-29M | -100.00%-46M | ---46M | -192.86%-41M | 0.00%-23M |
Total stockholders'equity | -0.89%6.6B | -0.89%6.6B | -2.70%6.59B | -1.70%6.66B | -1.70%6.66B | -0.59%6.77B | 3.15%6.78B | --6.78B | 5.73%6.81B | 13.25%6.57B |
Total equity | -0.89%6.6B | -0.89%6.6B | -2.70%6.59B | -1.70%6.66B | -1.70%6.66B | -0.59%6.77B | 3.15%6.78B | --6.78B | 5.73%6.81B | 13.25%6.57B |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data