(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 100.90%205K | -921.26%-26.85M | -131.17%-17.29M | -285.09%-981K | 630.80%14.26M | -1,063.99%-22.84M | -140.58%-2.63M | -151.50%-7.48M | -84.70%530K | 120.24%1.95M |
Net income from continuing operations | -109.08%-2.52M | -15.46%23.56M | -12.16%-1.6M | -102.19%-797K | 43.61%-1.78M | 793.47%27.73M | 1,126.90%27.87M | 54.55%-1.42M | 16,225.22%36.44M | -1,130.86%-3.15M |
Operating gains losses | 63.64%-64K | 88.95%-4.52M | -2,078.31%-3.62M | 98.50%-603K | 47.46%-124K | 39.10%-176K | -2,126.63%-40.88M | 88.21%-166K | -27,617.24%-40.19M | 2.07%-236K |
Deferred tax | -182.14%-69K | -236.84%-1.92M | -41.29%-1.82M | -106.25%-212K | 114.89%28K | 116.63%84K | -36.18%1.41M | -179.99%-1.29M | 106.58%3.39M | 64.79%-188K |
Other non cash items | 102.13%674K | -878.53%-29.37M | 984.62%2.19M | --0 | -94.55%65K | -10,331.72%-31.62M | 269.07%3.77M | -193.92%-247K | --2.52M | --1.19M |
Change in working capital | 98.46%-322K | -599.32%-24.34M | -227.41%-18.38M | -111.01%-649K | 1,135.48%15.53M | -724.01%-20.84M | 345.21%4.88M | -133.37%-5.61M | 933.38%5.89M | 111.57%1.26M |
-Change in receivables | -112.15%-109K | 2,665.73%3.67M | 123.64%382K | -8.02%1.4M | -29.82%991K | 161.44%897K | 80.03%-143K | 20.12%-1.62M | 588.24%1.52M | -64.57%1.41M |
-Change in other current assets | -96.13%18K | 145.72%945K | -29.52%74K | 119.56%388K | 107.66%18K | 889.36%465K | -434.11%-2.07M | -99.01%105K | -713.11%-1.98M | 97.85%-235K |
-Change in other working capital | 98.96%-231K | -508.69%-28.96M | -359.10%-18.84M | -138.33%-2.44M | 18,051.25%14.52M | -567.16%-22.2M | 222.34%7.09M | -150.62%-4.1M | 1,186.32%6.36M | 102.04%80K |
Cash from discontinued operating activities | -12.00%44K | 105.55%663K | 101.44%237K | -94.31%146K | -49.34%230K | -96.60%50K | 3.56%-11.95M | -16.44M | 2.57M | 454K |
Operating cash flow | 101.09%249K | -79.68%-26.19M | 28.70%-17.05M | -126.96%-835K | 502.41%14.49M | -693.26%-22.79M | -146.68%-14.57M | -1,219.71%-23.92M | -10.59%3.1M | 124.95%2.41M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -102.66%-166K | -88.87%6.47M | -141.76%-10.24M | -95.61%1.57M | 544.84%8.89M | 3,442.78%6.25M | 748.15%58.09M | 310.97%24.53M | 488.71%35.75M | -22.58%-2M |
Net investment purchase and sale | -111.74%-100K | 223.55%5.49M | 152.90%347K | 685.85%3.6M | 127.91%686K | 219.50%852K | 71.45%-4.44M | 59.58%-656K | 95.23%-615K | -36.33%-2.46M |
Net PPE purchase and sale | -3,700.00%-190K | -100.77%-205K | -100.47%-125K | -130.00%-66K | 86.15%-9K | 95.54%-5K | 3,288.07%26.46M | 18,836.17%26.42M | 220.22%220K | 76.62%-65K |
Net business purchase and sale | -97.71%124K | -95.05%1.19M | 21.83%-10.46M | -105.44%-1.97M | 1,464.00%8.21M | 747.02%5.4M | 222.31%23.93M | -35.76%-13.39M | 829.52%36.15M | 16.41%525K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -102.66%-166K | -93.60%6.46M | -115.20%-10.24M | -95.61%1.57M | 544.29%8.88M | 3,442.78%6.25M | 1,273.99%100.94M | 698.32%67.37M | 488.71%35.75M | -22.58%-2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 106.07%2.48M | -606.01%-39.35M | 1,367.19%15.74M | 380.43%4.92M | -674.01%-19.12M | -1,587.05%-40.89M | 39.81%-5.57M | 117.96%1.07M | 33.09%-1.75M | -122.72%-2.47M |
Net issuance payments of debt | 105.85%2.55M | -4,309.78%-43.91M | 188.67%18.6M | -1.91%-1.23M | -695.15%-17.7M | -2,111.01%-43.58M | 112.80%1.04M | 213.32%6.44M | 47.56%-1.2M | -119.95%-2.23M |
Net common stock issuance | ---64K | ---3.2M | --1.63M | ---3.15M | ---1.68M | --0 | --0 | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | --0 | 2,216.88%12.63M | -898.22%-4.03M | 25,145.00%10.1M | --266K | --6.29M | -68.86%545K | --505K | --40K | --0 |
Net other financing charges | ---- | 32.03%-4.87M | 92.32%-451K | -36.72%-808K | --0 | -696.69%-3.61M | -150.24%-7.16M | -1,918.56%-5.87M | 71.56%-591K | 14.69%-244K |
Cash from discontinued financing activities | -3.17%-130K | 98.11%-610K | 99.36%-179K | 91.40%-128K | 88.01%-177K | 90.96%-126K | -471.08%-32.36M | -28M | -1.49M | -1.48M |
Financing cash flow | 105.74%2.35M | -5.35%-39.96M | 157.80%15.56M | 247.69%4.79M | -388.98%-19.3M | -974.38%-41.02M | -6,924.44%-37.93M | -1,081.27%-26.93M | -23.74%-3.24M | -136.30%-3.95M |
Net cash flow | ||||||||||
Beginning cash position | -77.34%17.5M | 160.22%77.8M | -51.72%29.84M | -3.26%23.78M | -27.11%19.75M | 182.48%77.23M | -33.48%29.9M | 70.36%61.81M | -44.92%24.58M | -39.82%27.1M |
Current changes in cash | 105.35%3.05M | -231.36%-60.26M | -212.78%-12.87M | -84.03%6.09M | 198.90%3.5M | -34,647.56%-56.99M | 319.45%45.88M | 193.24%11.41M | 556.87%38.17M | -789.20%-3.54M |
End cash position | 1.36%20.02M | -77.34%17.5M | -77.34%17.5M | -51.72%29.84M | -3.26%23.78M | -27.11%19.75M | 182.48%77.23M | 182.48%77.23M | 70.36%61.81M | -44.92%24.58M |
Free cash flow | 100.26%59K | -81.08%-26.39M | 28.18%-17.18M | -127.52%-901K | 518.76%14.48M | -711.21%-22.79M | -116.30%-14.57M | -1,298.85%-23.92M | -0.21%3.27M | 123.60%2.34M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data