(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 0.73%91.47M | 75.87%22.41M | 291.96%28.63M | -33.24%21.38M | -50.81%19.06M | 24.56%90.81M | -1.64%12.74M | -68.75%7.3M | 126.31%32.02M | 72.75%38.74M |
Net income from continuing operations | -19.03%61.08M | 122.23%15.72M | -52.50%10.58M | -30.99%18.57M | -15.49%16.21M | 0.34%75.43M | -65.60%7.07M | 10.38%22.26M | 27.03%26.92M | 44.64%19.18M |
Operating gains losses | -80.39%750K | --0 | --0 | --0 | -9.09%750K | -17.53%3.82M | -60.47%1.09M | 29.06%897K | 126.06%1.02M | 11.04%825K |
Depreciation and amortization | 13.21%5.01M | 1.90%1.24M | 15.02%1.2M | 24.54%1.34M | 12.90%1.23M | -1.62%4.43M | 12.31%1.21M | 1.85%1.05M | -9.73%1.08M | -9.07%1.09M |
Deferred tax | -46.54%1.65M | 284.21%2.4M | -53.07%-2.76M | 133.10%705K | -84.36%1.3M | 27.05%3.08M | -161.47%-1.31M | -202.35%-1.81M | -6,556.25%-2.13M | 793.77%8.32M |
Other non cash items | 133.87%4.79M | -40.23%1M | 108.37%1.62M | -38.86%991K | -36.56%1.18M | -406.35%-14.14M | 3,043.86%1.68M | -1,181.23%-19.3M | 5.81%1.62M | 37.17%1.86M |
Change In working capital | 97.84%-323K | 90.99%-1.54M | 6,780.22%12.16M | -745.89%-4.63M | -321.38%-6.32M | 53.94%-14.96M | 0.72%-17.08M | 94.42%-182K | 96.20%-547K | 19.77%2.85M |
-Change in receivables | 971.84%35.3M | 25.16%14.42M | -59.64%1.73M | 338.15%16.55M | 120.14%2.6M | 89.04%-4.05M | 159.68%11.52M | 241.52%4.29M | 70.26%-6.95M | 13.91%-12.91M |
-Change in payables and accrued expense | 39.29%-13.36M | 74.12%-8.55M | 155.07%3.6M | -439.03%-7.18M | -107.96%-1.23M | -447.21%-22M | -2,296.81%-33.03M | 29.57%-6.54M | -55.84%2.12M | 26.58%15.45M |
-Change in other current assets | 85.82%-1.3M | 85.92%-1.02M | -266.87%-2.75M | 309.25%2.22M | 109.43%243K | 5.93%-9.2M | -112.37%-7.21M | 210.31%1.65M | 76.78%-1.06M | -695.37%-2.58M |
-Change in other current liabilities | -203.28%-20.96M | -154.98%-6.4M | 2,179.52%9.57M | -403.41%-16.21M | -373.73%-7.93M | 155.78%20.3M | 169.00%11.64M | -96.02%420K | -38.92%5.34M | -47.37%2.9M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 0.73%91.47M | 75.87%22.41M | 291.96%28.63M | -33.24%21.38M | -50.81%19.06M | 24.56%90.81M | -1.64%12.74M | -68.75%7.3M | 126.31%32.02M | 72.75%38.74M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 65.96%-4.86M | 49.63%-2.33M | 54.08%-1.7M | -1.05%-3.27M | 189.56%2.44M | -272.05%-14.28M | -35.46%-4.63M | 19.73%-3.7M | -116.45%-3.24M | 18.78%-2.72M |
Capital expenditure reported | 4.27%-7.76M | 51.14%-1.69M | 6.01%-1.13M | -148.83%-3.08M | 15.71%-1.87M | -25.90%-8.11M | -144.03%-3.45M | 43.14%-1.2M | 21.16%-1.24M | -64.52%-2.22M |
Net business purchase and sale | 1,111.80%5.06M | --0 | --0 | --0 | 1,111.80%5.06M | 94.44%-500K | 300.00%4M | 42.86%-4M | --0 | 75.00%-500K |
Net other investing changes | 61.96%-2.16M | 87.57%-643K | -138.13%-572K | ---193K | ---750K | -123.89%-5.67M | ---5.17M | -66.67%1.5M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 65.96%-4.86M | 49.63%-2.33M | 54.08%-1.7M | -1.05%-3.27M | 189.56%2.44M | -272.05%-14.28M | -35.46%-4.63M | 19.73%-3.7M | -116.45%-3.24M | 18.78%-2.72M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 50.05%-86.61M | -53.49%-20.08M | 5.40%-26.95M | 84.30%-18.13M | -30.89%-21.44M | -97.72%-173.39M | 53.57%-13.08M | -39.59%-28.49M | -545.50%-115.43M | 22.80%-16.38M |
Net issuance payments of debt | 121.51%16M | -21.09%20.2M | ---3.2M | 102.30%2.3M | ---3.3M | ---74.4M | --25.6M | --0 | ---100M | --0 |
Net common stock issuance | -0.15%-75.02M | -2.27%-33.55M | 25.09%-16.86M | -44.57%-13.49M | -8.33%-11.13M | -13.14%-74.91M | -50.48%-32.81M | -49.66%-22.5M | 28.55%-9.33M | 37.04%-10.27M |
Cash dividends paid | -14.71%-27.56M | -14.62%-6.72M | -15.36%-6.9M | -13.97%-6.94M | -14.92%-7M | -19.42%-24.03M | -10.96%-5.86M | -12.69%-5.98M | -28.38%-6.09M | -27.33%-6.09M |
Net other financing activities | 62.75%-19K | 27.27%-8K | 90.00%-1K | 136.36%4K | 26.32%-14K | 96.27%-51K | 99.00%-11K | 85.71%-10K | 86.08%-11K | 84.43%-19K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 50.05%-86.61M | -53.49%-20.08M | 5.40%-26.95M | 84.30%-18.13M | -30.89%-21.44M | -97.72%-173.39M | 53.57%-13.08M | -39.59%-28.49M | -545.50%-115.43M | 22.80%-16.38M |
Net cash flow | ||||||||||
Beginning cash position | -99.88%121K | -97.60%122K | -99.51%147K | -99.85%171K | -99.88%121K | -6.28%96.99M | -95.60%5.09M | -74.44%29.97M | 15.08%116.63M | -6.28%96.99M |
Current changes in cash | 100.00%-2K | 99.94%-3K | 99.90%-25K | 99.97%-24K | -99.75%50K | -1,390.97%-96.87M | 73.35%-4.97M | -1,410.01%-24.89M | -643.69%-86.65M | 1,015.52%19.64M |
End cash Position | -1.65%119K | -1.65%119K | -97.60%122K | -99.51%147K | -99.85%171K | -99.88%121K | -99.88%121K | -95.60%5.09M | -74.44%29.97M | 15.08%116.63M |
Free cash flow | 1.22%83.7M | 123.08%20.72M | 350.43%27.5M | -40.56%18.3M | -52.95%17.18M | 24.44%82.7M | -19.51%9.29M | -71.29%6.11M | 144.70%30.78M | 73.28%36.52M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data